Scotts Miracle-Gro (SMG)
NYSE: SMG
· Real-Time Price · USD
62.68
0.18 (0.29%)
At close: Aug 15, 2025, 9:51 AM
Scotts Miracle-Gro Income Statement
Financials in USD. Fiscal
year is
October - September.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 30, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Sep 30, 2021 | Jul 3, 2021 | Apr 3, 2021 | Jan 2, 2021 |
Revenue | 3.44B | 3.45B | 3.56B | 3.55B | 3.51B | 3.43B | 3.44B | 3.55B | 3.67B | 3.74B | 3.88B | 3.92B | 4.17B | 4.59B | 4.74B | 4.92B | 5.08B | 4.96B | 4.51B |
Cost of Revenue | 2.45B | 2.49B | 2.6B | 2.63B | 2.62B | 2.68B | 2.81B | 2.89B | 3.03B | 3.06B | 3.03B | 3.05B | 3.1B | 3.26B | 3.35B | 3.46B | 3.52B | 3.37B | 3.03B |
Gross Profit | 991.2M | 964.8M | 955.3M | 916.9M | 889.5M | 743.8M | 618.1M | 657.4M | 643.5M | 674.2M | 849.9M | 872.9M | 1.07B | 1.33B | 1.4B | 1.47B | 1.56B | 1.59B | 1.48B |
Operating Income | 292.6M | 277.7M | 205.1M | 208.8M | 8.8M | -114M | -179.9M | -165.9M | 26.3M | 34.6M | 216.3M | 214.2M | 401M | 617.5M | 653.7M | 723.1M | 769.8M | 752.2M | 681.8M |
Interest Income | -100K | -100K | -100K | -100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 100.1M | 75.8M | -5.3M | -23.6M | -272.1M | -403.1M | -473.1M | -453.2M | -164.1M | -792.8M | -587.6M | -558M | -349.5M | 530.1M | 579.3M | 677.1M | 745.9M | 709.1M | 638.7M |
Net Income | 53.1M | 36.1M | -23.9M | -34.9M | -259.3M | -347.7M | -395.8M | -380M | -131.7M | -619.3M | -452.2M | -437.5M | -265.2M | 404.6M | 438.1M | 512.5M | 564.2M | 541.1M | 483.3M |
Selling & General & Admin | 548.5M | 530.9M | 521.7M | 510.4M | 500.5M | 478.2M | 483.5M | 493.1M | 499.7M | 503.9M | 515M | 536.7M | 575.8M | 633.5M | 664M | 668.9M | 713M | 758.5M | 722.6M |
Research & Development | 42.8M | 34.7M | 33.8M | 34.6M | 34.7M | 35.1M | 35.2M | 35.7M | 36.2M | 37.6M | 41.7M | 45.3M | 48.7M | 49.7M | 47.6M | 45.4M | 43.7M | 41.4M | 40.8M |
Other Expenses | 137.1M | 124M | 104.9M | 79.1M | 261.4M | 257.9M | 249.2M | 242.6M | -20.4M | -32M | -38.8M | -28.6M | -19.2M | -10.4M | 7.2M | 20.6M | 32.2M | 30.8M | 32.7M |
Operating Expenses | 728.4M | 689.6M | 661.6M | 625.3M | 549.4M | 524M | 533.5M | 553M | 562.5M | 574.6M | 590.3M | 613.6M | 656.1M | 709.5M | 740M | 743.8M | 788.7M | 832.6M | 797.9M |
Interest Expense | 135.1M | 142.2M | 149.7M | 158.8M | 165.7M | 174M | 178.2M | 178.1M | 173.1M | 157M | 137M | 118.1M | 104.7M | 95.6M | 86.6M | 78.9M | 74M | 72.4M | 75.8M |
Selling & Marketing Expenses | 15.3M | 141.5M | 141.2M | 141M | 135M | 135.2M | 125.7M | 123.6M | 137.2M | 120.6M | 117.3M | 120.3M | 123M | 137.6M | 157.3M | 165.7M | 165.1M | 176.1M | 163.3M |
Cost & Expenses | 3.13B | 3.18B | 3.26B | 3.25B | 3.41B | 3.45B | 3.59B | 3.7B | 3.59B | 3.64B | 3.63B | 3.66B | 3.75B | 3.97B | 4.09B | 4.2B | 4.31B | 4.2B | 3.83B |
Income Tax Expense | 47M | 39.7M | 18.6M | 11.3M | -12.8M | -55.4M | -77.3M | -73.2M | -32.4M | -173.5M | -135.4M | -120.5M | -83.4M | 122.5M | 137.1M | 159.7M | 175.6M | 164.3M | 155.2M |
Shares Outstanding (Basic) | 57.5M | 57.5M | 57.3M | 56.9M | 56.8M | 56.8M | 56.7M | 56.2M | 56.2M | 56M | 55.5M | 55.5M | 55.4M | 55.5M | 55.4M | 55.7M | 55.8M | 55.7M | 55.7M |
Shares Outstanding (Diluted) | 58.6M | 58.4M | 57.3M | 56.9M | 58M | 57.4M | 56.7M | 56.2M | 56.6M | 56.5M | 55.5M | 55.5M | 55.4M | 56M | 55.4M | 56.9M | 57.4M | 57.1M | 57.1M |
EPS (Basic) | 0.86 | 0.61 | -0.4 | -0.61 | -4.65 | -6.2 | -7.02 | -6.77 | -2.41 | -11.2 | -8.17 | -7.9 | -4.79 | 7.27 | 7.86 | 9.20 | 10.13 | 9.73 | 8.69 |
EPS (Diluted) | 0.76 | 0.50 | -0.48 | -0.69 | -4.73 | -6.24 | -7.04 | -6.79 | -2.43 | -11.21 | -8.21 | -7.94 | -4.81 | 7.14 | 7.63 | 8.96 | 9.87 | 9.48 | 8.52 |
EBITDA | 312M | 317.6M | 265.7M | 278.5M | 59.5M | -82.1M | -138.6M | -149.9M | 118.3M | -522.5M | -354.5M | -327.9M | -137.1M | 709.1M | 754.5M | 844.5M | 909.6M | 906.2M | 819.7M |
EBIT | 235.4M | 221.8M | 152.3M | 143.1M | -98.5M | -221M | -287.2M | -266M | 18.4M | -630.3M | -448.8M | -439.5M | -244.8M | 625.7M | 665.9M | 756M | 819.9M | 781.5M | 714.5M |
Depreciation & Amortization | 76.6M | 95.8M | 113.4M | 132.8M | 153M | 157.9M | 167.6M | 173.5M | 159.7M | 144M | 124.5M | 105.2M | 102.6M | 99M | 95.6M | 93.8M | 95.7M | 95.3M | 95.4M |