Semtech Corporation (SMTC)
NASDAQ: SMTC
· Real-Time Price · USD
49.78
-0.74 (-1.46%)
At close: Aug 15, 2025, 2:56 PM
Semtech Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Apr 27, 2025 | Jan 26, 2025 | Oct 27, 2024 | Jul 28, 2024 | Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Oct 25, 2020 | Jul 26, 2020 | Apr 26, 2020 |
Revenue | 954.24M | 909.28M | 851.23M | 815.31M | 838.32M | 868.76M | 843.32M | 820.04M | 790.92M | 756.53M | 779.57M | 796.88M | 772.63M | 740.86M | 714.98M | 674.13M | 632.79M | 595.12M | 568.45M | 555.37M | 548.86M |
Cost of Revenue | 466.02M | 453.07M | 434.42M | 426.5M | 454.25M | 481.02M | 449.76M | 404.88M | 340.67M | 278.98M | 276.83M | 285.02M | 281.16M | 274.78M | 270.52M | 259.3M | 245.14M | 231.57M | 221.09M | 215.84M | 212.69M |
Gross Profit | 488.22M | 456.22M | 416.81M | 388.81M | 384.07M | 387.74M | 393.56M | 415.16M | 450.25M | 477.56M | 502.74M | 511.86M | 491.47M | 466.08M | 444.46M | 414.83M | 387.65M | 363.55M | 347.35M | 339.54M | 336.17M |
Operating Income | 82.76M | 52.2M | 33.57M | 3.41M | -304.46M | -321.16M | -379.43M | -329.68M | 34.46M | 92.8M | 191.42M | 191.48M | 164.1M | 145.02M | 121M | 105.06M | 87.16M | 74.96M | 66.2M | 66.89M | 63.68M |
Interest Income | -2.49M | -2.31M | 2.24M | 2.28M | 2.52M | 3.05M | 6.36M | 6.63M | 6.34M | 5.63M | 1.59M | 749K | 364K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -136.79M | -184M | -835.68M | -870.66M | -1.03B | -1.04B | -455.84M | -388.18M | 547K | 78.47M | 179.68M | 186.66M | 158.54M | 139.07M | 114.14M | 97.97M | 78.59M | 62.98M | 53.87M | 54.59M | 52.91M |
Net Income | -119.44M | -161.94M | -843.4M | -874.07M | -1.09B | -1.09B | -500.68M | -439.68M | -6.08M | 61.38M | 147.2M | 158.88M | 140.21M | 125.66M | 106.52M | 90.58M | 73.77M | 59.9M | 47.18M | 46.29M | 35.53M |
Selling & General & Admin | 216.55M | 222.37M | 214.82M | 202.71M | 211.94M | 217.79M | 272.76M | 265.32M | 248.41M | 233.66M | 171.52M | 178.91M | 172.77M | 168.21M | 175.49M | 170.76M | 167.04M | 162.83M | 158.78M | 149.68M | 151.3M |
Research & Development | 176.88M | 170.95M | 165.76M | 170.1M | 181.41M | 191.63M | 203.02M | 191.17M | 180.38M | 167.34M | 152.74M | 155.03M | 149.92M | 147.93M | 142.47M | 133.01M | 126.73M | 117.53M | 112.05M | 110.83M | 107.17M |
Other Expenses | 13.11M | 12.17M | 3.07M | 5.76M | 2.38M | 6.86M | 6.86M | 3.32M | 5.01M | 1.17M | 1.24M | 1.35M | 1.43M | 480K | 525K | 184K | -205K | 124K | 4K | 884K | 2.27M |
Operating Expenses | 405.47M | 404.02M | 383.24M | 379.49M | 403.07M | 424.02M | 488.11M | 463.97M | 432.45M | 400.83M | 327.4M | 338.38M | 327.39M | 321.08M | 323.45M | 309.77M | 300.49M | 288.63M | 281.21M | 272.87M | 272.71M |
Interest Expense | 74.33M | 93.66M | 106.43M | 114.13M | 109.37M | 106M | 86.53M | 57.66M | 32.3M | 10.68M | 5.97M | 4.99M | 4.92M | 5.09M | 5.13M | 4.91M | 4.98M | 5.34M | 5.68M | 6.85M | 8.2M |
Selling & Marketing Expenses | n/a | n/a | 1.5M | 1.5M | 1.5M | 1.5M | n/a | n/a | n/a | n/a | 1.8M | 1.8M | 1.8M | 1.8M | 1M | 1M | 1M | 1M | 900K | 900K | 900K |
Cost & Expenses | 871.52M | 857.12M | 817.66M | 805.98M | 857.32M | 905.05M | 937.88M | 868.85M | 773.13M | 679.8M | 604.23M | 623.41M | 608.55M | 595.85M | 593.98M | 569.07M | 545.63M | 520.19M | 502.31M | 488.71M | 485.4M |
Income Tax Expense | -16.32M | -22.02M | 7.83M | 3.52M | 55.89M | 50.52M | 44.79M | 51.43M | 6.86M | 17.34M | 32.77M | 29.47M | 20.41M | 15.54M | 10.09M | 8.65M | 5.28M | 3.44M | 6.71M | 8.51M | 17.89M |
Shares Outstanding (Basic) | 86.44M | 81.31M | 75.32M | 65.28M | 64.51M | 64.36M | 64.22M | 64M | 63.92M | 63.86M | 63.76M | 63.5M | 63.95M | 64.29M | 64.55M | 64.72M | 65.09M | 65.03M | 65.14M | 65.08M | 65.59M |
Shares Outstanding (Diluted) | 89.58M | 90.3M | 75.32M | 65.28M | 64.51M | 64.36M | 64.22M | 64M | 63.92M | 63.86M | 63.85M | 63.98M | 64.55M | 65.23M | 65.3M | 65.58M | 66.11M | 66.08M | 65.97M | 66M | 66.17M |
EPS (Basic) | -2.01 | -2.59 | -13.05 | -13.55 | -16.91 | -17.01 | -7.83 | -6.87 | -0.09 | 0.96 | 2.30 | 2.47 | 2.17 | 1.94 | 1.64 | 1.39 | 1.13 | 0.92 | 0.72 | 0.65 | 0.43 |
EPS (Diluted) | -2.06 | -2.64 | -13.05 | -13.55 | -16.91 | -17.01 | -7.83 | -6.87 | -0.09 | 0.96 | 2.29 | 2.46 | 2.15 | 1.92 | 1.63 | 1.38 | 1.12 | 0.91 | 0.71 | 0.64 | 0.43 |
EBITDA | -25.78M | -53.25M | -694.6M | -695.66M | -850.38M | -855.35M | -286.19M | -256.31M | 91.87M | 135.02M | 227.54M | 227.72M | 199.77M | 180.16M | 153.61M | 135.67M | 115.37M | 100.18M | 93.06M | 91.68M | 90.33M |
EBIT | -63.88M | -91.75M | -731.3M | -762.04M | -926.12M | -945.31M | -376.85M | -332.55M | 30.99M | 91.46M | 185.75M | 191.86M | 163.76M | 144.68M | 119.8M | 103.86M | 85.95M | 70.54M | 53.17M | 50.21M | 44.43M |
Depreciation & Amortization | 37.49M | 37.89M | 36.67M | 60.87M | 70.23M | 84.45M | 85.16M | 69.44M | 54.24M | 36.89M | 35.12M | 35.2M | 35.63M | 35.3M | 27.58M | 20.81M | 19.62M | 19.69M | 21.8M | 29.73M | 31.71M |