Semtech Corporation (SMTC)
36.87
-1.32 (-3.46%)
At close: Mar 03, 2025, 1:06 PM
Semtech Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 128.59M | 235.51M | 279.6M | 268.89M | 293.32M | 312.12M | 307.92M | 297.13M | 211.81M | 230.33M | 243.19M | 223.19M | 227.02M | 119.02M | 80.6M | 147.67M | 172.89M | 162.88M | 65.54M | 82.15M | 96.31M | 137.04M | 46.3M | 323.18M | 45.23M | 41.03M | 18.81M | 8.35M | 6.03M | 2.8M | 2.9M | 3.5M | 3.9M | 1.9M | 1.5M | 1.7M | 2.5M | 1M | 400K |
Short-Term Investments | 14.54M | 12.56M | 12.4M | 11.99M | 10.7M | 3.1M | 1.96M | 1.43M | n/a | n/a | n/a | 4.97M | 83.12M | 112.24M | 55.46M | 98.73M | 36.14M | 127.86M | 130.19M | 108.17M | 93.04M | 273.38M | 324.87M | 148.58M | 18.07M | 1.65M | 1.85M | 757K | 411K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 43.07M | 45.35M | 37.5M | 27.2M | 22.7M | 19.4M | 46.5M | 35.83M | 20.7M | 12.13M | 3.67M | 7.91M | 17.52M | 27.09M | 26.16M | 12.41M | 4.37M | 50.44M | n/a | n/a | 86.12M | 78.62M | 172.3M | 59.2M | 34K | n/a | 48K | 43K | -11K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 24.18M | 71.61M | 70.43M | 60.87M | 53.33M | 37.63M | 47.12M | 31.41M | 23.1M | 23.11M | 23.36M | 22.07M | 15.4M | 4.54M | 10.11M | 9.72M | 6.99M | 10.17M | 93.22M | 124.9M | 87.39M | 83.41M | 180.97M | 70.62M | 1.48M | 89K | 157K | 198K | 134K | 500K | 500K | 500K | 400K | 500K | 500K | 700K | 900K | 1M | 100K |
Receivables | 134.32M | 161.69M | 71.51M | 70.43M | 61.93M | 79.22M | 53.18M | 51.44M | 44.13M | 69.3M | 66.33M | 69.16M | 49.64M | 50.61M | 31.16M | 27.47M | 40.11M | 25.66M | 28.42M | 23.02M | 26.16M | n/a | 19.18M | 37.94M | 25.22M | 15.41M | 13.72M | 9.47M | 7.99M | 4.5M | 3.6M | 2.9M | 3.6M | 4.8M | 3M | 2.9M | 2.7M | 2.2M | 2M |
Inventory | 144.99M | 207.7M | 114M | 87.49M | 73.01M | 63.68M | 71.07M | 65.87M | 63.88M | 73.67M | 60.27M | 74.88M | 46.99M | 47.72M | 33.82M | 27.99M | 28.9M | 20.49M | 23.68M | 24.73M | 22.17M | 16.35M | 22.73M | 31.59M | 26.58M | 16.8M | 17.02M | 13.6M | 9.99M | 6.7M | 5M | 4.1M | 4.4M | 4.6M | 4.3M | 4.4M | 3.4M | 3.6M | 3.2M |
Other Current Assets | 94.45M | 117.88M | 37.18M | 47.91M | 32.48M | 30.28M | 29.06M | 23.98M | 21.4M | 23.39M | 23.8M | 33.79M | 20.53M | 24.11M | 17.77M | 11.85M | 14.18M | 18.42M | 13.86M | 12.36M | 8.27M | 305.06M | 17.18M | 24.37M | 5.33M | 3.67M | 2.35M | -352K | 1.06M | 1.1M | 1.3M | 1.2M | 200K | 300K | 700K | 100K | 100K | 200K | n/a |
Total Current Assets | 534.2M | 722.79M | 502.3M | 474.73M | 460.74M | 485.3M | 461.23M | 438.43M | 341.22M | 396.69M | 393.6M | 405.99M | 427.31M | 353.7M | 218.81M | 313.7M | 292.22M | 355.31M | 261.68M | 250.43M | 245.96M | 458.45M | 430.26M | 565.67M | 120.42M | 78.57M | 53.75M | 32.67M | 25.48M | 15.1M | 12.8M | 11.7M | 12.1M | 11.6M | 9.5M | 9.1M | 8.7M | 7M | 5.6M |
Property-Plant & Equipment | 177.49M | 169.29M | 134.94M | 130.93M | 124.42M | 118.49M | 124.59M | 108.91M | 101.01M | 115.47M | 110.12M | 101.84M | 69.71M | 56.78M | 38.06M | 31.79M | 30.57M | 40.57M | 56.96M | 55.67M | 49.58M | 51.55M | 51.52M | 40.06M | 24.4M | 13.42M | 12.8M | 8.47M | 6.75M | 3.4M | 3.4M | 3.3M | 3.7M | 5.1M | 5.3M | 4.7M | 2.9M | 2M | 1.9M |
Goodwill & Intangibles | 576.79M | 1.5B | 357.94M | 362.89M | 371.15M | 387.7M | 402.1M | 391.48M | 418.13M | 381.92M | 417.84M | 599.64M | 196.37M | 204.47M | 213.99M | 27.63M | 35.6M | 36.97M | 38.61M | n/a | -86.12M | -78.62M | -172.3M | -59.2M | -34K | n/a | -48K | -43K | 11K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 839.54M | 1.85B | 628.62M | 607.37M | 591.01M | 577.58M | 624.54M | 575.7M | 570.3M | 532.74M | 555.34M | 765.02M | 299.01M | 306.25M | 295.48M | 107.09M | 103.83M | 166.34M | 212.08M | 207.49M | 162.52M | 162.1M | 260.14M | 111.62M | 28.93M | 13.98M | 13.38M | 8.97M | 7.21M | 3.9M | 3.9M | 3.8M | 4.1M | 5.6M | 5.8M | 5.4M | 3.8M | 3M | 2M |
Total Assets | 1.37B | 2.57B | 1.13B | 1.08B | 1.05B | 1.06B | 1.09B | 1.01B | 911.52M | 929.43M | 948.94M | 1.17B | 726.32M | 659.94M | 514.29M | 420.8M | 396.05M | 521.65M | 473.76M | 457.93M | 408.47M | 620.55M | 690.4M | 677.29M | 149.35M | 92.56M | 67.14M | 41.65M | 32.69M | 19M | 16.7M | 15.5M | 16.2M | 17.2M | 15.3M | 14.5M | 12.5M | 10M | 7.6M |
Account Payables | 45.05M | 100.68M | 50.7M | 50.19M | 48.01M | 43.18M | 37.21M | 41.96M | 35.49M | 32.45M | 40.02M | 51.99M | 26.7M | 29.63M | 23.64M | 10.65M | 13.92M | 9.91M | 12.32M | 9.5M | 8.55M | 5.72M | 7.34M | 12.93M | 10.72M | 5.3M | 5.24M | 5.58M | 4.06M | 2.75M | 1.6M | 900K | 900K | 1.2M | 500K | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 26.77M | 13.05M | 3.92M | 12.51M | 3.44M | 12.76M | 12.06M | 8.63M | 5.85M | 7.27M | 3.75M | 3.85M | 5.02M | 3.28M | 3.54M | 1.47M | 2.15M | 1.43M | 2.88M | 1.69M | 1.58M | 1.94M | 2.05M | n/a | n/a | n/a | 2.31M | 2.41M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 6.56M | 49.31M | -11.08M | 3.98M | 1.32M | 18.27M | 15.41M | 14.43M | 18.57M | 18.55M | 18.53M | 48.45M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 254K | 404K | 304K | 400K | 200K | 200K | 400K | 400K | 400K | 100K | 100K | 600K |
Other Current Liabilities | 162.62M | 179.04M | 49.64M | 42.13M | 34.85M | 52.84M | 59.36M | 43.14M | 32.05M | 45.01M | 41.35M | 49.12M | 31.73M | 56.25M | 39.6M | 18.25M | 20.98M | 16.45M | 12.44M | 16.64M | 12.82M | 26.64M | 18.01M | 19.72M | 10.46M | 7.43M | 7.2M | 2.8M | 3.13M | 647K | 1M | 800K | 1.4M | 1.9M | 1.2M | 1.8M | 2.1M | 1.5M | 2M |
Total Current Liabilities | 217.16M | 396.86M | 128.4M | 109.57M | 98.64M | 129.91M | 126.21M | 122.97M | 103.89M | 108.04M | 110.89M | 157.68M | 66.98M | 93.83M | 75.03M | 33.81M | 36.66M | 30.48M | 26.12M | 29.02M | 28.86M | 37.54M | 27.29M | 34.7M | 23.74M | 12.73M | 12.44M | 8.64M | 7.59M | 3.7M | 3M | 1.9M | 2.5M | 3.5M | 2.1M | 2.2M | 2.2M | 1.6M | 2.6M |
Long-Term Debt | 1.39B | 1.32B | 171.68M | 179.19M | 194.74M | 192.84M | 211.11M | 226.52M | 239.18M | 234.75M | 273.29M | 282.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 241.57M | 364.32M | 400M | n/a | n/a | n/a | 1.26M | 1.02M | 799K | 900K | 1.1M | 1.3M | 1.9M | 2.2M | 3M | 2.8M | 2.5M | n/a |
Other Long-Term Liabilities | 49.41M | 70.78M | 91.93M | 93.41M | 78.25M | 54.08M | 68.76M | 49.9M | 33.6M | 32.81M | 25.29M | 34.18M | 28.15M | 26.38M | 32.19M | 8.86M | 10.57M | 7.45M | 5.48M | n/a | -408K | n/a | n/a | 230K | 131K | 57K | 33K | 268K | 797K | 1K | n/a | -100K | n/a | 100K | n/a | n/a | 100K | 100K | n/a |
Total Long-Term Liabilities | 1.46B | 1.42B | 264.74M | 273.58M | 276.59M | 250.29M | 294.56M | 285.89M | 279.58M | 270.03M | 302.21M | 318.5M | 29.15M | 37.5M | 33.52M | 8.96M | 10.68M | 9.99M | 9.19M | 4.54M | n/a | 241.57M | 364.32M | 400.23M | 131K | 57K | 33K | 1.52M | 1.82M | 800K | 900K | 1.1M | 1.4M | 2.1M | 2.3M | 3.1M | 3M | 2.7M | 100K |
Total Liabilities | 1.68B | 1.81B | 393.14M | 383.15M | 375.23M | 380.2M | 420.76M | 408.87M | 383.47M | 378.07M | 413.1M | 476.19M | 96.13M | 131.33M | 108.55M | 42.77M | 47.34M | 40.47M | 35.31M | 33.56M | 28.86M | 279.11M | 391.61M | 434.93M | 23.87M | 12.79M | 12.47M | 10.16M | 9.42M | 4.5M | 3.9M | 3M | 3.9M | 5.6M | 4.4M | 5.3M | 5.2M | 4.3M | 2.7M |
Total Debt | 1.4B | 1.34B | 175.65M | 179.19M | 194.74M | 211.11M | 226.52M | 240.96M | 257.75M | 253.29M | 291.82M | 330.74M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 241.57M | 364.32M | 400M | n/a | n/a | n/a | 1.43M | 1.43M | 1.2M | 1.3M | 1.3M | 1.5M | 2.3M | 2.6M | 3.4M | 2.9M | 2.6M | 600K |
Common Stock | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 785K | 784K | 784K | 784K | 774K | 770K | 758K | 742K | 740K | 722K | 682K | 320K | 152K | 142K | 76K | 75K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -233.79M | 858.24M | 796.86M | 671.2M | 611.61M | 574.93M | 502.35M | 467.94M | 413.28M | 401.78M | 373.84M | 538.3M | 496.36M | 407.28M | 334.7M | 333.75M | 296.23M | 250.52M | 283.01M | 245.04M | 188.32M | 165.64M | 131.46M | 131.72M | 71.5M | 49.41M | 36.33M | 20.67M | 13.02M | 6.4M | 5.2M | 5.1M | 4.7M | 4M | 3.5M | 2.7M | 1M | n/a | -200K |
Comprehensive Income | -2.99M | 3.36M | -2.08M | -8.17M | -6.17M | -3.61M | -1.2M | -1.29M | 653K | 163K | 253K | 353K | 535K | 743K | 818K | 730K | 569K | -127K | -844K | -942K | 602K | 1.61M | 3.76M | -328K | -221K | -253K | -219K | -279K | -348K | -8.9M | -8M | -7.1M | -7.8M | -7.6M | -6.7M | -5.6M | -4.8M | -4.4M | -4.5M |
Shareholders Equity | -307.43M | 755.85M | 737.58M | 698.74M | 676.27M | 682.68M | 665.01M | 605.26M | 528.05M | 551.36M | 535.84M | 694.83M | 630.19M | 528.62M | 405.74M | 378.02M | 348.71M | 481.18M | 438.46M | 424.37M | 379.61M | 341.44M | 298.8M | 242.36M | 125.48M | 79.77M | 54.66M | 31.48M | 23.27M | 14.5M | 12.8M | 12.5M | 12.3M | 11.6M | 10.9M | 9.2M | 7.3M | 5.7M | 4.9M |
Total Investments | 57.61M | 57.91M | 49.9M | 39.19M | 33.4M | 22.5M | 48.46M | 35.83M | 20.7M | 12.13M | 3.67M | 12.88M | 100.64M | 139.32M | 81.63M | 111.15M | 40.51M | 178.3M | 130.19M | 108.17M | 179.16M | 352.01M | 497.2M | 207.8M | 18.1M | 1.65M | 1.9M | 800K | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |