Semtech Corporation

NASDAQ: SMTC · Real-Time Price · USD
50.52
-2.72 (-5.11%)
At close: Aug 14, 2025, 3:59 PM
50.52
0.00%
Pre-market: Aug 15, 2025, 08:59 AM EDT

Semtech Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jan 26, 2025 Jan 28, 2024 Jan 29, 2023 Jan 30, 2022 Jan 31, 2021
Net Income
-161.9M -1.09B 61.37M 125.64M 59.87M
Depreciation & Amortization
49.37M 84.45M 36.89M 35.3M 35.86M
Stock-Based Compensation
68.04M 40.17M 39.25M 51.19M 52.99M
Other Working Capital
-17.47M -122.16M 24.58M 20.09M -16.42M
Other Non-Cash Items
124.15M 914.61M -15.12M 4.4M 13.46M
Deferred Income Tax
-21.67M 40.64M -15.26M -3.78M -7.4M
Change in Working Capital
n/a -81.76M 19.58M -9.63M -35.84M
Operating Cash Flow
57.99M -93.92M 126.71M 203.12M 118.93M
Capital Expenditures
-14.2M -31.1M -28.32M -26.18M -32.73M
Cash Acquisitions
n/a n/a -1.21B 110K 385K
Purchase of Investments
-434K -930K -6.75M -8.24M -10.94M
Sales Maturities Of Investments
2.65M n/a 2.27M -110K 378K
Other Investing Acitivies
-6.24M 7.42M 38K -5.89M -10.18M
Investing Cash Flow
-11.89M -22.7M -1.25B -40.32M -42.91M
Debt Repayment
-656.41M 42.63M 1.19B -8M -16M
Common Stock Repurchased
n/a -6.71M -50M -129.75M -71.43M
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.43M -32.08M -50.79M -14.35M -13.02M
Financial Cash Flow
-21.66M 10.55M 1.08B -152.1M -100.45M
Net Cash Flow
23.16M -106.92M -44.09M 10.71M -24.43M
Free Cash Flow
43.78M -125.02M 98.39M 176.94M 86.2M