Stellar Bancorp Inc. (STEL)
NASDAQ: STEL
· Real-Time Price · USD
29.36
-0.56 (-1.87%)
At close: Aug 15, 2025, 3:59 PM
29.34
-0.07%
After-hours: Aug 15, 2025, 04:04 PM EDT
Stellar Bancorp Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 148.49M | 147.82M | 155.05M | 158.08M | 157.59M | 154.72M | 159.06M | 155.96M | 152.44M | 147.91M | 217.12M | 70.88M | 65.54M | 64.32M | 35.89M | 37.83M | 35.46M | 37.38M |
Cost of Revenue | 45.45M | 46.69M | 48.01M | 44.28M | 48.83M | 50.4M | 47.29M | 46.86M | 40.59M | 28.25M | 78.9M | 9.15M | 7.5M | 6.95M | 212K | -3.45M | -3.6M | 1.98M |
Gross Profit | 103.04M | 101.13M | 107.05M | 113.79M | 108.76M | 104.32M | 111.77M | 109.1M | 111.85M | 119.66M | 138.22M | 61.72M | 58.04M | 57.38M | 35.68M | 41.28M | 39.05M | 35.4M |
Operating Income | 33.03M | 30.96M | 31.78M | 42.73M | 37.55M | 32.91M | 33.83M | 38.35M | 42.64M | 47.06M | 18.99M | 17.69M | 20.14M | 22.86M | 1.28M | 17.33M | 14.39M | 12.5M |
Interest Income | 142.7M | 142.32M | 150.02M | 151.78M | 152.18M | 148.42M | 152.18M | 151.27M | 146.96M | 140.41M | 208.21M | 67.88M | 62.84M | 60.3M | 32.23M | 32.7M | 32.51M | 34.66M |
Pretax Income | 33.03M | 30.96M | 31.78M | 42.73M | 37.55M | 32.91M | 33.83M | 38.35M | 42.64M | 47.06M | 18.99M | 17.69M | 20.14M | 22.86M | 1.28M | 17.33M | 14.39M | 12.5M |
Net Income | 26.35M | 24.7M | 25.21M | 33.89M | 29.75M | 26.15M | 27.27M | 30.91M | 35.17M | 37.15M | 16.38M | 14.29M | 16.44M | 18.66M | -545K | 14.42M | 11.7M | 10.02M |
Selling & General & Admin | 2.45M | 44.31M | 47.03M | 43.78M | 42.25M | 43.99M | 46.64M | 42.19M | 40.96M | 41.91M | 59.67M | 23.53M | 23.6M | 24.45M | 27.43M | 18.12M | 17.96M | 17.07M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 67.55M | 25.86M | 28.24M | 27.29M | 28.96M | 27.41M | 31.3M | 28.56M | 28.25M | 30.69M | 59.56M | 20.5M | 14.3M | 10.07M | 6.97M | 5.83M | 6.7M | 5.83M |
Operating Expenses | 70M | 70.17M | 75.27M | 71.07M | 71.22M | 71.41M | 77.94M | 70.75M | 69.21M | 72.6M | 119.22M | 44.03M | 37.9M | 34.52M | 34.39M | 23.95M | 24.66M | 22.89M |
Interest Expense | 44.36M | 43.06M | 47.06M | 50.27M | 50.77M | 46.3M | 46.24M | 44.55M | 38.68M | 24.59M | 29.76M | 7.19M | 5.36M | 5.13M | 1.42M | 1.45M | 1.49M | 1.57M |
Selling & Marketing Expenses | 1.17M | 782K | 1.59M | 878K | 891K | 765K | 1M | 877K | 907K | 839K | 1.5M | 385K | 483K | 462K | 263K | 493K | 510K | 285K |
Cost & Expenses | 115.46M | 116.86M | 123.27M | 115.35M | 120.05M | 121.81M | 125.23M | 117.61M | 109.8M | 100.85M | 198.13M | 53.19M | 45.41M | 41.46M | 34.6M | 20.5M | 21.07M | 24.88M |
Income Tax Expense | 6.68M | 6.26M | 6.57M | 8.84M | 7.79M | 6.76M | 6.56M | 7.45M | 7.47M | 9.91M | 2.61M | 3.41M | 3.7M | 4.2M | 1.83M | 2.91M | 2.69M | 2.48M |
Shares Outstanding (Basic) | 51.53M | 53.15M | 53.54M | 53.54M | 53.57M | 53.34M | 53.29M | 53.31M | 53.3M | 53.02M | 35.01M | 24.46M | 24.59M | 24.61M | 24.44M | 24.43M | 24.45M | 24.51M |
Shares Outstanding (Diluted) | 51.57M | 53.2M | 53.58M | 53.58M | 53.61M | 53.41M | 53.36M | 53.38M | 53.38M | 53.14M | 35.01M | 24.46M | 24.59M | 24.61M | 24.57M | 24.54M | 24.57M | 24.62M |
EPS (Basic) | 0.51 | 0.46 | 0.52 | 0.63 | 0.56 | 0.49 | 0.51 | 0.58 | 0.66 | 0.70 | 0.05 | 0.52 | 0.48 | 0.65 | -0.02 | 0.59 | 0.48 | 0.41 |
EPS (Diluted) | 0.51 | 0.46 | 0.47 | 0.63 | 0.56 | 0.49 | 0.51 | 0.58 | 0.66 | 0.70 | 0.04 | 0.52 | 0.48 | 0.64 | -0.02 | 0.59 | 0.48 | 0.41 |
EBITDA | 40.57M | 38.51M | 39.35M | 50.85M | 45.71M | 41.08M | 42.03M | 47.18M | 51.36M | 55.78M | 29.2M | 19.45M | 21.9M | 24.64M | 2.66M | 18.76M | 15.84M | 13.94M |
EBIT | 33.03M | 30.96M | 31.78M | 42.73M | 37.55M | 32.91M | 33.83M | 38.35M | 42.64M | 47.06M | 18.99M | 17.69M | 20.14M | 22.86M | 1.28M | 17.33M | 14.39M | 12.5M |
Depreciation & Amortization | 7.54M | 7.54M | 7.57M | 8.12M | 8.16M | 8.18M | 8.2M | 8.83M | 8.72M | 8.71M | 10.21M | 1.75M | 1.76M | 1.78M | 1.38M | 1.42M | 1.44M | 1.44M |