Stagwell Inc. (STGW)

AI Score

Unlock

5.43

0.17 (3.23%)

At close: Apr 17, 2025, 3:59 PM

5.45

0.31%

After-hours: Apr 17, 2025, 04:05 PM EDT

Stagwell Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	788.71M	711.28M	672.22M	670.06M	650.75M	617.57M	632.26M	622.44M	708.18M	663.79M	672.91M	642.9M	611.93M	466.63M	209.56M	181.24M	313.06M	228.1M	259.68M	184.54M	186.93M	342.91M	362.13M	328.79M	-996.69M	n/a	n/a	n/a	-1.07B	n/a	n/a	n/a	390.44M	349.25M	337.05M	309.04M
Cost of Revenue	502.52M	457.02M	480.91M	479.36M	454.9M	384.98M	402.43M	413.9M	419.81M	417.13M	424.66M	411.97M	348M	324.78M	122.07M	112M	198.52M	149.01M	165.63M	120.76M	109.41M	222.45M	240.75M	237.15M	266.51M	238.69B	253.39B	243.03B	298.79M	249.42B	267.82B	237.56B	260.19M	235.66M	228.84M	211.45M
Gross Profit	286.19M	254.26M	191.3M	190.7M	195.84M	232.59M	229.83M	208.55M	288.37M	246.66M	248.25M	230.93M	263.93M	141.85M	87.49M	69.24M	114.54M	79.09M	94.05M	63.78M	77.51M	120.46M	121.38M	91.64M	-1.26B	-238.69B	-253.39B	-243.03B	-1.37B	-249.42B	-267.82B	-237.56B	130.25M	113.59M	108.21M	97.6M
Operating Income	43.53M	41.78M	30.41M	27.35M	18.15M	33.74M	21.26M	16.23M	73.09M	95.41M	48.33M	54.66M	33.91M	-19.63M	24.43M	6.01M	38.85M	26.45M	98K	10.76M	15.01M	31.36M	23.44M	15.68M	-78.71M	2.62B	30.77B	-14.63B	43.55M	37.22B	26.38B	8.4B	45.46M	18.88M	24.07M	8.55M
Interest Income	n/a	n/a	n/a	n/a	n/a	25.89M	23.68M	18.19M	19.51M	19.67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.18M	n/a	n/a	n/a	n/a	n/a	159M	148M	n/a	145M	178M	227M	n/a	218M	203M	178M
Pretax Income	19.59M	19.56M	-2.79M	1.36M	90.34M	7.45M	-4.31M	-2.41M	-39.01M	46.6M	30.13M	35.78M	19.09M	13.18M	22.01M	5.27M	35.38M	24.07M	-4.62M	12.95M	10.17M	8.91M	9.21M	981K	-55.33M	-10.98B	7.96B	-36.94B	112.16M	29.61B	17.47B	-5.58B	878K	-33.08M	7.12M	-24.64M
Net Income	15.85M	3.27M	-2.96M	-1.28M	1.29M	653K	-4.69M	-4.79M	-26.44M	35.06M	24.71M	32.59M	837K	-2.07M	17.34M	4.37M	19.11M	17.81M	-595K	12.05M	3.33M	-1.75M	4.29M	-113K	-87.3M	-16.13B	3.41B	-29.42B	281.87M	18.49B	11.25B	-10.57B	7.71M	-33.53M	1.17M	-23.29M
Selling & General & Admin	203.89M	176.44M	160.9M	163.34M	177.69M	160.02M	162.52M	158.84M	172.41M	119.19M	165.42M	144.51M	197.32M	121.77M	52.67M	52.28M	64.5M	42.67M	66.21M	43.27M	52.39M	89.09M	97.94M	75.96M	-263.65M	n/a	n/a	n/a	-263.65M	n/a	n/a	n/a	84.79M	94.72M	84.14M	89.05M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	38.77M	36.04M	193K	-1.27M	108K	-271K	-416K	33.48M	35.63M	32.21M	32.23M	31.2M	31.38M	45.62M	-101K	1.28M	11.19M	9.97M	5.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	242.66M	212.48M	160.9M	163.34M	177.69M	198.85M	198.01M	192.31M	208.05M	151.39M	197.65M	175.72M	228.7M	146.56M	63.05M	63.23M	75.69M	52.64M	75.11M	49.92M	63.16M	89.09M	97.94M	75.96M	-263.65M	-241.31B	-284.16B	-228.4B	-263.65M	-286.64B	-294.2B	-245.96B	84.79M	94.72M	84.14M	89.05M
Interest Expense	24.04M	23.78M	23.53M	20.96M	22.89M	25.89M	23.68M	18.19M	19.51M	19.67M	18.15M	18.73M	16.7M	11.91M	1.94M	1.35M	1.56M	1.78M	15.94M	15.61M	n/a	-16.11M	-16.41M	-16.76M	-117.36M	-17.06B	-17.02B	-16.23B	-115.41M	-16.4B	-15.69B	-16.77B	16.57M	16.54M	17.17M	15.57M
Selling & Marketing Expenses	-7.24M	n/a	22.66M	n/a	-301.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.9M	8.9M	9.37M	10.66M	8.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	12.38M	11.41M	11.44M	11.22M
Cost & Expenses	745.18M	669.5M	641.81M	642.71M	632.59M	583.83M	600.44M	606.21M	627.86M	568.53M	622.32M	587.69M	576.7M	471.34M	185.13M	175.23M	274.21M	201.65M	240.74M	170.68M	172.58M	311.54M	338.69M	313.11M	2.86M	-2.62B	-30.77B	14.63B	35.14M	-37.22B	-26.38B	-8.4B	344.98M	330.37M	312.98M	300.49M
Income Tax Expense	3.74M	5.69M	1.17M	2.58M	35.56M	4.32M	5.72M	2.38M	-12.57M	11.54M	5.42M	3.19M	14.19M	5.18M	3.35M	673K	2.73M	2.62M	-7.92M	459K	6.75M	3.46M	2.09M	748K	36.87M	2.99B	1.98B	-8.33B	-164.82M	9.05B	4.64B	3.97B	-9.19M	-540K	4.41M	-1.97M
Shares Outstanding (Basic)	110.89M	108.2M	113.48M	112.63M	112.77M	110.79M	115.4M	125.2M	122.93M	125.38M	296.41M	295.49M	99.62M	76.11M	75.08M	77.57M	73.21M	77.57M	77.57M	72.4M	71.92M	71.92M	71.92M	52.77M	57.22B	57.5M	57.44M	56.42M	55.26B	57.57M	55.33M	53M	52.77M	52.24M	50.32M	50M
Shares Outstanding (Diluted)	115.75M	112.19M	113.48M	112.63M	117.2M	110.79M	115.4M	289.81M	122.93M	125.38M	296.41M	295.49M	104.07M	231.04M	77.57M	77.57M	73.21M	77.57M	77.57M	72.4M	72.02M	72.02M	72.02M	52.85M	57.22B	57.5M	57.8M	56.42M	55.48B	57.94M	55.62M	53M	52.85M	52.24M	50.7M	50M
EPS (Basic)	0.03	0.13	-0.03	-0.01	0.01	0.01	-0.04	-0.04	-0.22	0.28	0.08	0.11	0.01	-0.03	0.23	0.06	-3.19	0.23	-0.01	0.17	0.05	-0.02	0.06	-0.00	-0.00	-280.44	59.30	-521.42	0.01	321.24	203.37	-199.37	0.15	-0.64	0.02	-0.47
EPS (Diluted)	0.03	0.12	-0.03	-0.01	0.01	0.01	-0.04	-0.02	-0.22	0.28	0.08	0.11	0.01	-0.01	0.22	0.06	-3.19	0.23	-0.01	0.17	0.05	-0.02	0.06	-0.00	-0.00	-280.44	58.92	-521.42	0.01	319.16	202.31	-199.37	0.15	-0.64	0.02	-0.47
EBITDA	99.46M	97.9M	62.75M	57.16M	148.27M	72.16M	54.86M	49.26M	16.13M	98.48M	80.51M	85.71M	67.17M	49.88M	34.81M	16.96M	48.12M	35.83M	20.22M	40.11M	27.66M	34.38M	36.29M	26.58M	-156.82M	17.22M	68M	-8.34M	72.37M	22.39B	12.54B	22.06M	29.75M	-5.16M	34.19M	1.53M
EBIT	43.63M	43.34M	20.75M	22.33M	113.23M	33.33M	19.37M	15.78M	-19.5M	66.27M	48.28M	54.51M	35.79M	25.09M	23.95M	6.62M	36.93M	25.85M	11.32M	30.91M	18.2M	25.02M	25.63M	17.74M	-23.38M	6.08M	24.96M	-20.71M	61.82M	45.99M	33.13M	11.16M	17.37M	-16.57M	24.3M	-9.06M
Depreciation & Amortization	55.84M	54.56M	42M	34.84M	35.04M	38.83M	35.49M	33.48M	35.63M	32.21M	32.23M	31.2M	31.38M	24.79M	8.01M	8.18M	11.19M	9.97M	8.9M	9.76M	10.11M	9.37M	10.66M	8.84M	10.97M	11.13B	11.7B	12.38B	8.25M	11.25B	10.77B	10.9B	12.38M	11.41M	11.44M	11.22M