Stagwell Inc. (STGW)

AI Score

Unlock

5.43

0.17 (3.23%)

At close: Apr 17, 2025, 3:59 PM

5.45

0.31%

After-hours: Apr 17, 2025, 04:05 PM EDT

Stagwell Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.84B	2.7B	2.61B	2.57B	2.52B	2.58B	2.63B	2.67B	2.69B	2.59B	2.39B	1.93B	1.47B	1.17B	931.96M	982.08M	985.38M	859.24M	974.05M	1.08B	1.22B	37.14M	-305.76M	-667.89M	-996.69M	-1.07B	-1.07B	-1.07B	-1.07B	390.44M	739.7M	1.08B	1.39B	1.35B	1.33B	1.33B
Cost of Revenue	1.92B	1.87B	1.8B	1.72B	1.66B	1.62B	1.65B	1.68B	1.67B	1.6B	1.51B	1.21B	906.86M	757.38M	581.61M	625.16M	633.92M	544.81M	618.25M	693.37M	809.76M	966.86M	239.43B	492.58B	735.38B	735.41B	746.14B	760.57B	755.1B	755.06B	505.88B	238.29B	936.13M	907.27M	884.54M	880.74M
Gross Profit	922.45M	832.11M	810.44M	848.97M	866.82M	959.35M	973.41M	991.83M	1.01B	989.77M	884.96M	724.2M	562.51M	413.12M	350.35M	356.91M	351.45M	314.43M	355.8M	383.14M	410.99M	-929.72M	-239.74B	-493.25B	-736.37B	-736.48B	-747.21B	-761.64B	-756.17B	-754.67B	-505.14B	-237.21B	449.65M	447.09M	448.98M	452.33M
Operating Income	143.07M	117.69M	109.66M	100.51M	89.39M	144.32M	205.99M	233.06M	271.49M	232.32M	117.27M	93.37M	44.73M	49.66M	95.75M	71.41M	76.15M	52.31M	57.23M	80.57M	85.5M	-8.22M	2.58B	33.33B	18.68B	18.8B	53.4B	49.01B	72.04B	72.05B	34.84B	8.49B	96.95M	50.31M	55.05M	75.46M
Interest Income	n/a	n/a	25.89M	49.57M	67.75M	87.27M	81.05M	57.37M	39.18M	19.67M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	4.18M	4.18M	4.18M	4.18M	n/a	n/a	159M	307M	307M	452M	471M	550M	550M	623M	648M	599M	599M	381M	178M
Pretax Income	37.72M	108.48M	96.36M	94.84M	91.07M	-38.28M	872K	35.31M	73.5M	131.6M	98.19M	90.06M	59.56M	75.84M	86.73M	60.1M	67.78M	42.58M	27.41M	41.24M	29.27M	-36.22M	-11.03B	-3.08B	-40.02B	-39.85B	744.16M	10.26B	41.62B	41.5B	11.86B	-5.6B	-49.72M	-69.31M	-42.75M	-14.23M
Net Income	14.87M	310K	-2.31M	-4.04M	-7.54M	-35.27M	-863K	28.54M	65.92M	93.2M	56.07M	48.7M	20.48M	38.74M	58.62M	40.68M	48.37M	32.59M	13.03M	17.91M	5.75M	-84.87M	-16.21B	-12.81B	-42.22B	-41.85B	-7.24B	611.87M	19.46B	19.19B	661.18M	-10.59B	-47.94M	-81.87M	-56.95M	-28.56M
Selling & General & Admin	704.57M	678.37M	661.95M	663.58M	659.07M	653.79M	612.96M	615.86M	601.54M	626.44M	629.02M	516.27M	424.04M	291.22M	212.12M	225.65M	216.65M	204.54M	250.97M	282.7M	315.38M	-660K	-89.75M	-187.69M	-263.65M	-263.65M	-263.65M	-263.65M	-263.65M	84.79M	179.5M	263.65M	352.7M	396.78M	393.93M	376.87M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	73.74M	35.08M	-1.24M	-1.85M	32.9M	68.42M	100.9M	133.55M	131.27M	127.02M	140.44M	108.11M	78.19M	57.99M	22.34M	28.33M	27.04M	15.86M	5.88M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	779.38M	714.42M	700.78M	737.9M	766.87M	797.22M	749.76M	749.41M	732.81M	753.46M	748.63M	614.03M	501.54M	348.53M	254.61M	266.66M	253.35M	240.83M	277.29M	300.12M	326.15M	-660K	-241.4B	-525.66B	-754.13B	-754.13B	-799.46B	-809.5B	-827.07B	-826.72B	-539.99B	-245.7B	352.7M	396.78M	393.93M	376.87M
Interest Expense	92.32M	91.17M	93.27M	93.42M	90.64M	87.27M	81.05M	75.52M	76.06M	73.25M	65.49M	49.27M	31.89M	16.76M	6.62M	20.63M	34.89M	33.33M	15.44M	-16.91M	-49.28M	-166.64M	-17.21B	-34.22B	-50.43B	-50.43B	-49.77B	-48.44B	-48.97B	-48.84B	-32.42B	-16.72B	65.86M	64.17M	62.27M	58.38M
Selling & Marketing Expenses	15.42M	-278.85M	-278.85M	-301.51M	-301.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.9M	17.8M	27.17M	37.83M	37.77M	28.87M	19.5M	8.84M	n/a	n/a	n/a	n/a	n/a	12.38M	23.79M	35.23M	46.45M	46.9M	48.57M	51.14M
Cost & Expenses	2.7B	2.59B	2.5B	2.46B	2.42B	2.42B	2.4B	2.42B	2.41B	2.36B	2.26B	1.82B	1.41B	1.11B	836.22M	891.83M	887.28M	785.65M	895.54M	993.49M	1.14B	966.2M	-1.96B	-33.07B	-18.75B	-18.72B	-53.32B	-48.93B	-71.96B	-71.66B	-34.1B	-7.41B	1.29B	1.3B	1.28B	1.26B
Income Tax Expense	13.18M	45M	43.63M	48.19M	47.98M	-145K	7.07M	6.78M	7.58M	34.34M	27.99M	25.91M	23.4M	11.93M	9.37M	-1.91M	-2.12M	1.91M	2.75M	12.76M	13.04M	43.16M	3.03B	5B	-3.33B	-3.53B	2.53B	5.2B	17.49B	17.65B	8.6B	3.96B	-7.3M	8.12M	7.47M	7.75M
Shares Outstanding (Basic)	110.89M	108.2M	113.48M	112.63M	112.77M	110.79M	115.4M	125.2M	122.93M	125.38M	296.41M	295.49M	99.62M	76.11M	75.08M	77.57M	73.21M	77.57M	77.57M	72.4M	71.92M	71.92M	71.92M	52.77M	57.22B	57.5M	57.44M	56.42M	55.26B	57.57M	55.33M	53M	52.77M	52.24M	50.32M	50M
Shares Outstanding (Diluted)	115.75M	112.19M	113.48M	112.63M	117.2M	110.79M	115.4M	289.81M	122.93M	125.38M	296.41M	295.49M	104.07M	231.04M	77.57M	77.57M	73.21M	77.57M	77.57M	72.4M	72.02M	72.02M	72.02M	52.85M	57.22B	57.5M	57.8M	56.42M	55.48B	57.94M	55.62M	53M	52.85M	52.24M	50.7M	50M
EPS (Basic)	0.12	0.10	-0.02	-0.03	-0.06	-0.29	-0.02	0.11	0.25	0.48	0.18	0.32	0.27	-2.93	-2.67	-2.91	-2.8	0.44	0.18	0.25	0.08	0.03	-280.38	-221.14	-742.56	-742.55	-140.87	3.20	325.25	325.39	3.51	-199.84	-0.94	-1.61	-1.14	-0.57
EPS (Diluted)	0.11	0.09	-0.02	-0.04	-0.04	-0.27	0.00	0.13	0.25	0.48	0.19	0.33	0.28	-2.92	-2.68	-2.91	-2.8	0.44	0.18	0.25	0.08	0.03	-280.38	-221.52	-742.94	-742.93	-143.33	0.06	322.11	322.25	2.45	-199.84	-0.94	-1.61	-1.14	-0.57
EBITDA	317.27M	366.08M	340.34M	332.45M	324.54M	192.41M	218.73M	244.38M	280.84M	331.88M	283.28M	237.58M	168.83M	149.78M	135.72M	121.13M	144.28M	123.82M	122.38M	138.45M	124.92M	-59.56M	-76.73M	-45.02M	-79.94M	149.25M	22.52B	35B	35.03B	34.99B	12.59B	80.84M	60.31M	38.28M	61.37M	88.71M
EBIT	130.04M	199.65M	189.64M	188.26M	181.71M	48.98M	81.92M	110.84M	149.56M	204.85M	163.67M	139.34M	91.45M	92.6M	93.36M	80.73M	105.02M	86.28M	85.45M	99.75M	86.59M	45.01M	26.07M	25.41M	-13.05M	72.14M	112.05M	120.22M	152.1M	107.66M	45.1M	36.26M	16.04M	-5.17M	19.51M	44.15M
Depreciation & Amortization	187.24M	166.44M	150.7M	144.19M	142.83M	143.43M	136.8M	133.55M	131.27M	127.02M	119.61M	95.38M	72.35M	52.16M	37.34M	38.23M	39.81M	38.74M	38.13M	39.9M	38.98M	39.84M	11.16B	22.86B	35.22B	35.22B	35.34B	34.4B	32.92B	32.93B	21.69B	10.93B	46.45M	46.9M	48.57M	51.14M