Seagate Technology
(STX)
undefined
undefined%
At close: undefined
97.00
1.09%
After-hours Dec 13, 2024, 04:35 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 6.55B | 7.38B | 11.66B | 10.68B | 10.51B | 10.39B | 11.18B | 10.77B | 11.16B | 13.74B | 13.72B | 14.35B | 14.94B | 10.97B | 11.39B | 9.80B | 12.71B | 11.36B | 9.21B | 7.55B | 6.22B | 6.49B | 6.09B | 5.97B | 6.07B |
Cost of Revenue | 5.00B | 6.03B | 8.19B | 7.76B | 7.67B | 7.46B | 7.82B | 7.60B | 8.54B | 9.93B | 9.88B | 10.41B | 10.26B | 8.82B | 8.19B | 8.39B | 9.50B | 9.18B | 7.07B | 5.88B | 4.76B | 4.76B | 4.49B | - | - |
Gross Profit | 1.55B | 1.35B | 3.47B | 2.92B | 2.84B | 2.93B | 3.36B | 3.17B | 2.62B | 3.81B | 3.85B | 3.94B | 4.68B | 2.15B | 3.20B | 1.41B | 3.21B | 2.19B | 2.14B | 1.67B | 1.46B | 1.73B | 1.59B | 5.97B | 6.07B |
Operating Income | 452.00M | -342.00M | 1.96B | 1.49B | 1.30B | 1.49B | 1.63B | 1.05B | 445.00M | 2.06B | 1.78B | 2.09B | 3.11B | 806.00M | 1.74B | -2.63B | 1.38B | 614.00M | 874.00M | 722.00M | 444.00M | 691.00M | 374.00M | -697.00M | -285.00M |
Interest Income | 15.00M | 10.00M | 2.00M | 2.00M | 20.00M | 84.00M | 38.00M | 12.00M | 3.00M | 6.00M | 8.00M | 8.00M | 8.00M | 7.00M | 6.00M | 17.00M | - | - | - | - | - | - | - | - | - |
Pretax Income | 445.00M | -496.00M | 1.68B | 1.35B | 1.03B | 1.37B | 1.42B | 815.00M | 274.00M | 1.97B | 1.56B | 1.83B | 2.88B | 579.00M | 1.57B | -2.77B | 1.33B | 561.00M | 924.00M | 732.00M | 428.00M | 660.00M | 239.00M | - | - |
Net Income | 335.00M | -529.00M | 1.65B | 1.31B | 1.00B | 2.01B | 1.18B | 772.00M | 248.00M | 1.74B | 1.57B | 1.84B | 2.86B | 511.00M | 1.61B | -3.09B | 1.26B | 913.00M | 840.00M | 707.00M | 529.00M | 641.00M | 153.00M | -522.00M | 366.00M |
Selling & General & Admin | 460.00M | 491.00M | 559.00M | 502.00M | 473.00M | 453.00M | 562.00M | 606.00M | 635.00M | 857.00M | 722.00M | 635.00M | 528.00M | 445.00M | 437.00M | 537.00M | 659.00M | 589.00M | 447.00M | 306.00M | 290.00M | 357.00M | 498.00M | - | - |
Research & Development | 654.00M | 797.00M | 941.00M | 903.00M | 973.00M | 991.00M | 1.03B | 1.23B | 1.24B | 1.35B | 1.23B | 1.13B | 1.01B | 875.00M | 877.00M | 953.00M | 1.03B | 904.00M | 805.00M | 645.00M | 666.00M | 670.00M | 698.00M | - | - |
Other Expenses | -30.00M | -41.00M | 11.00M | 12.00M | 14.00M | 23.00M | -18.00M | -29.00M | 19.00M | 113.00M | -33.00M | -54.00M | 7.00M | 2.00M | 27.00M | 55.00M | 54.00M | 49.00M | 7.00M | - | 349.00M | 366.00M | 19.00M | -6.66B | -6.36B |
Operating Expenses | 1.08B | 1.29B | 1.51B | 1.42B | 1.46B | 1.47B | 1.64B | 1.94B | 2.00B | 2.34B | 2.05B | 1.85B | 1.57B | 1.32B | 1.34B | 1.54B | 1.74B | 1.54B | 1.26B | 951.00M | 956.00M | 1.03B | 1.22B | -6.66B | -6.36B |
Interest Expense | 332.00M | 313.00M | 249.00M | 220.00M | 201.00M | 224.00M | 236.00M | 222.00M | 193.00M | 207.00M | 195.00M | 214.00M | 241.00M | 214.00M | 174.00M | 134.00M | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 18.00M | 30.00M | 34.00M | - | 19.00M | - | - | - | 31.00M | 64.00M | 52.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 6.10B | 7.32B | 9.70B | 9.18B | 9.13B | 8.93B | 9.46B | 9.54B | 10.54B | 12.27B | 11.92B | 12.26B | 11.83B | 10.15B | 9.53B | 9.94B | 11.24B | 10.72B | 8.33B | 6.83B | 5.72B | 5.79B | 5.71B | -6.66B | -6.36B |
Income Tax | 110.00M | 33.00M | 30.00M | 34.00M | 28.00M | -640.00M | 236.00M | 43.00M | 26.00M | 228.00M | -14.00M | -7.00M | 20.00M | 68.00M | -40.00M | 311.00M | 67.00M | -352.00M | 84.00M | 25.00M | -101.00M | 19.00M | 86.00M | -175.00M | -651.00M |
Shares Outstanding (Basic) | 209.00M | 207.00M | 220.00M | 242.00M | 262.00M | 282.00M | 288.00M | 296.00M | 299.00M | 324.00M | 337.00M | 370.00M | 426.00M | 451.00M | 491.00M | 488.00M | 512.00M | 558.00M | 495.00M | 468.00M | 452.00M | 418.00M | 401.00M | 402.00M | 402.00M |
Shares Outstanding (Diluted) | 212.00M | 207.00M | 224.00M | 245.00M | 265.00M | 285.00M | 292.00M | 299.00M | 302.00M | 331.00M | 347.00M | 382.00M | 441.00M | 467.00M | 514.00M | 488.00M | 538.00M | 587.00M | 524.00M | 502.00M | 498.00M | 470.00M | 428.00M | 456.00M | 456.00M |
EPS (Basic) | 1.60 | -2.56 | 7.50 | 5.43 | 3.83 | 7.13 | 4.10 | 2.61 | 0.83 | 5.38 | 4.66 | 4.97 | 6.72 | 1.13 | 3.28 | -6.32 | 2.46 | 1.64 | 1.70 | 1.51 | 1.17 | 1.53 | 0.38 | -1.3 | 0.91 |
EPS (Diluted) | 1.58 | -2.56 | 7.36 | 5.36 | 3.79 | 7.06 | 4.05 | 2.58 | 0.82 | 5.26 | 4.52 | 4.81 | 6.49 | 1.09 | 3.14 | -6.32 | 2.36 | 1.56 | 1.60 | 1.41 | 1.06 | 1.36 | 0.36 | -1.14 | 0.80 |
EBITDA | 1.03B | 301.00M | 2.41B | 1.90B | 1.76B | 2.01B | 2.33B | 1.98B | 1.49B | 2.31B | 2.67B | 2.92B | 3.94B | 1.55B | 2.52B | -1.74B | 2.30B | 1.55B | 1.58B | 722.00M | 917.00M | 1.14B | 783.00M | 5.97B | 6.07B |
Depreciation & Amortization | 264.00M | 513.00M | 451.00M | 397.00M | 379.00M | 541.00M | 598.00M | 749.00M | 815.00M | 841.00M | 879.00M | 873.00M | 814.00M | 754.00M | 780.00M | 931.00M | 844.00M | 851.00M | 612.00M | 466.00M | 422.00M | 443.00M | 405.00M | 6.66B | 6.36B |