Seagate Technology (STX)

AI Score

Unlock

88.31

-0.07 (-0.08%)

At close: Mar 21, 2025, 3:59 PM

88.50

0.22%

After-hours: Mar 21, 2025, 07:42 PM EDT

Seagate Technology Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	6.55B	7.38B	11.66B	10.68B	10.51B	10.39B	11.18B	10.77B	11.16B	13.74B	13.72B	14.35B	14.94B	10.97B	11.39B	9.8B	12.71B	11.36B	9.21B	7.55B	6.22B	6.49B	6.09B	5.97B	6.07B
Cost of Revenue	5B	6.03B	8.19B	7.76B	7.67B	7.46B	7.82B	7.6B	8.54B	9.93B	9.88B	10.41B	10.26B	8.82B	8.19B	8.39B	9.5B	9.18B	7.07B	5.88B	4.76B	4.76B	4.49B	n/a	n/a
Gross Profit	1.55B	1.35B	3.47B	2.92B	2.84B	2.93B	3.36B	3.17B	2.62B	3.81B	3.85B	3.94B	4.68B	2.15B	3.2B	1.41B	3.21B	2.19B	2.14B	1.67B	1.46B	1.73B	1.59B	5.97B	6.07B
Operating Income	452M	-342M	1.96B	1.49B	1.3B	1.49B	1.63B	1.05B	445M	2.06B	1.78B	2.09B	3.11B	806M	1.74B	-2.63B	1.38B	614M	874M	722M	444M	691M	374M	-697M	-285M
Interest Income	15M	10M	2M	2M	20M	84M	38M	12M	3M	6M	8M	8M	8M	7M	6M	17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	445M	-496M	1.68B	1.35B	1.03B	1.37B	1.42B	815M	274M	1.97B	1.56B	1.83B	2.88B	579M	1.57B	-2.77B	1.33B	561M	924M	732M	428M	660M	239M	n/a	n/a
Net Income	335M	-529M	1.65B	1.31B	1B	2.01B	1.18B	772M	248M	1.74B	1.57B	1.84B	2.86B	511M	1.61B	-3.09B	1.26B	913M	840M	707M	529M	641M	153M	-522M	366M
Selling & General & Admin	460M	491M	559M	502M	473M	453M	562M	606M	635M	857M	722M	635M	528M	445M	437M	537M	659M	589M	447M	306M	290M	357M	498M	n/a	n/a
Research & Development	654M	797M	941M	903M	973M	991M	1.03B	1.23B	1.24B	1.35B	1.23B	1.13B	1.01B	875M	877M	953M	1.03B	904M	805M	645M	666M	670M	698M	n/a	n/a
Other Expenses	-30M	-41M	11M	12M	14M	23M	-18M	-29M	19M	113M	-33M	-54M	7M	2M	27M	55M	54M	49M	7M	n/a	349M	366M	19M	-6.66B	-6.36B
Operating Expenses	1.08B	1.29B	1.51B	1.42B	1.46B	1.47B	1.64B	1.94B	2B	2.34B	2.05B	1.85B	1.57B	1.32B	1.34B	1.54B	1.74B	1.54B	1.26B	951M	956M	1.03B	1.22B	-6.66B	-6.36B
Interest Expense	332M	313M	249M	220M	201M	224M	236M	222M	193M	207M	195M	214M	241M	214M	174M	134M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	18M	30M	34M	n/a	19M	n/a	n/a	n/a	31M	64M	52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.1B	7.32B	9.7B	9.18B	9.13B	8.93B	9.46B	9.54B	10.54B	12.27B	11.92B	12.26B	11.83B	10.15B	9.53B	9.94B	11.24B	10.72B	8.33B	6.83B	5.72B	5.79B	5.71B	-6.66B	-6.36B
Income Tax	110M	33M	30M	34M	28M	-640M	236M	43M	26M	228M	-14M	-7M	20M	68M	-40M	311M	67M	-352M	84M	25M	-101M	19M	86M	-175M	-651M
Shares Outstanding (Basic)	209M	207M	220M	242M	262M	282M	288M	296M	299M	324M	337M	370M	426M	451M	491M	488M	512M	558M	495M	468M	452M	418M	401M	402M	402M
Shares Outstanding (Diluted)	212M	207M	224M	245M	265M	285M	292M	299M	302M	331M	347M	382M	441M	467M	514M	488M	538M	587M	524M	502M	498M	470M	428M	456M	456M
EPS (Basic)	1.60	-2.56	7.50	5.43	3.83	7.13	4.10	2.61	0.83	5.38	4.66	4.97	6.72	1.13	3.28	-6.32	2.46	1.64	1.70	1.51	1.17	1.53	0.38	-1.3	0.91
EPS (Diluted)	1.58	-2.56	7.36	5.36	3.79	7.06	4.05	2.58	0.82	5.26	4.52	4.81	6.49	1.09	3.14	-6.32	2.36	1.56	1.60	1.41	1.06	1.36	0.36	-1.14	0.80
EBITDA	1.03B	301M	2.41B	1.9B	1.76B	2.01B	2.33B	1.98B	1.49B	2.31B	2.67B	2.92B	3.94B	1.55B	2.52B	-1.74B	2.3B	1.55B	1.58B	722M	917M	1.14B	783M	5.97B	6.07B
Depreciation & Amortization	264M	513M	451M	397M	379M	541M	598M	749M	815M	841M	879M	873M	814M	754M	780M	931M	844M	851M	612M	466M	422M	443M	405M	6.66B	6.36B