Seagate Technology (STX)
NASDAQ: STX
· Real-Time Price · USD
155.19
-0.54 (-0.35%)
At close: Aug 15, 2025, 12:46 PM
Seagate Technology Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 | Oct 2, 2020 |
Revenue | 2.44B | 2.16B | 2.33B | 2.17B | 1.89B | 1.66B | 1.55B | 1.45B | 1.6B | 1.86B | 1.89B | 2.04B | 2.63B | 2.8B | 3.12B | 3.12B | 3.01B | 2.73B | 2.62B | 2.31B |
Cost of Revenue | 1.53B | 1.4B | 1.51B | 1.45B | 1.29B | 1.23B | 1.19B | 1.3B | 1.3B | 1.54B | 1.64B | 1.55B | 1.87B | 2B | 2.17B | 2.16B | 2.13B | 1.99B | 1.93B | 1.72B |
Gross Profit | 914M | 760M | 812M | 714M | 600M | 425M | 362M | 149M | 304M | 319M | 246M | 482M | 759M | 806M | 948M | 956M | 885M | 740M | 696M | 596M |
Operating Income | 568M | 431M | 488M | 403M | 311M | 143M | 124M | -129M | 26M | -315M | -160M | 107M | 360M | 429M | 580M | 586M | 507M | 386M | 348M | 251M |
Interest Income | 6M | 4M | 8M | 7M | 7M | 3M | 3M | 2M | 6M | 2M | 1M | 1M | 1M | n/a | 1M | n/a | n/a | 1M | n/a | 1M |
Pretax Income | 492M | 355M | 350M | 316M | 538M | 58M | -4M | -147M | -85M | -400M | -38M | 27M | 281M | 351M | 514M | 533M | 497M | 339M | 291M | 221M |
Net Income | 488M | 340M | 336M | 305M | 513M | 25M | -19M | -184M | -92M | -433M | -33M | 29M | 276M | 346M | 501M | 526M | 482M | 329M | 280M | 223M |
Selling & General & Admin | n/a | 139M | 139M | 129M | 131M | 116M | 108M | 105M | 114M | 123M | 125M | 129M | 149M | 141M | 136M | 133M | 136M | 126M | 122M | 118M |
Research & Development | 179M | 180M | 184M | 181M | 158M | 164M | 161M | 171M | 172M | 191M | 200M | 234M | 247M | 233M | 228M | 233M | 232M | 227M | 221M | 223M |
Other Expenses | 167M | 10M | 1M | 1M | n/a | 2M | -31M | 2M | n/a | 320M | 81M | 12M | 2M | 3M | 4M | 4M | n/a | 1M | 5M | 4M |
Operating Expenses | 346M | 329M | 324M | 311M | 289M | 282M | 238M | 276M | 286M | 634M | 406M | 375M | 398M | 377M | 368M | 370M | 371M | 354M | 346M | 345M |
Interest Expense | -75M | 77M | 84M | 85M | 82M | 82M | 84M | 84M | 84M | 81M | 77M | 71M | 65M | 63M | 62M | 59M | 59M | 59M | 52M | 50M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 18M | n/a | n/a | n/a | -125M | n/a | 125M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.88B | 1.73B | 1.84B | 1.76B | 1.58B | 1.51B | 1.43B | 1.58B | 1.58B | 2.17B | 2.05B | 1.93B | 2.27B | 2.37B | 2.54B | 2.53B | 2.5B | 2.35B | 2.27B | 2.06B |
Income Tax Expense | 4M | 15M | 14M | 11M | 25M | 33M | 15M | 37M | 7M | 33M | -5M | -2M | 5M | 5M | 13M | 7M | 15M | 10M | 11M | -2M |
Shares Outstanding (Basic) | 212M | 212M | 212M | 211M | 210M | 210M | 209M | 208M | 207M | 207M | 206M | 208M | 213M | 218M | 221M | 226M | 228M | 233M | 249M | 257M |
Shares Outstanding (Diluted) | 218M | 216M | 217M | 216M | 215M | 213M | 209M | 208M | 207M | 207M | 206M | 210M | 217M | 222M | 225M | 231M | 233M | 237M | 251M | 259M |
EPS (Basic) | 2.30 | 1.60 | 1.58 | 1.45 | 2.44 | 0.12 | -0.09 | -0.88 | -0.44 | -2.09 | -0.16 | 0.14 | 1.30 | 1.59 | 2.27 | 2.33 | 2.11 | 1.41 | 1.12 | 0.87 |
EPS (Diluted) | 2.24 | 1.57 | 1.55 | 1.41 | 2.39 | 0.12 | -0.09 | -0.88 | -0.44 | -2.09 | -0.16 | 0.14 | 1.27 | 1.56 | 2.23 | 2.28 | 2.07 | 1.39 | 1.12 | 0.86 |
EBITDA | 568M | 495M | 497M | 465M | 661M | 203M | 156M | 24M | 56M | -183M | 69M | 235M | 471M | 522M | 681M | 691M | 617M | 496M | 446M | 351M |
EBIT | n/a | 432M | 434M | 401M | 620M | 140M | 94M | -63M | -48M | -309M | 39M | 116M | 346M | 414M | 576M | 592M | 514M | 398M | 350M | 252M |
Depreciation & Amortization | n/a | 63M | 63M | 64M | 63M | 63M | 62M | 76M | 104M | 126M | 148M | 135M | 127M | 112M | 108M | 104M | 103M | 99M | 96M | 99M |