Seagate Technology (STX)

AI Score

Unlock

75.78

2.96 (4.06%)

At close: Apr 17, 2025, 3:59 PM

Seagate Technology Income Statement

Financials in USD. Fiscal year is August - July.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 27, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Jan 1, 2021	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Jan 3, 2020	Oct 4, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jul 1, 2016	Apr 1, 2016	Jan 1, 2016	Oct 2, 2015
Revenue	2.33B	2.17B	1.89B	1.66B	1.55B	1.45B	1.6B	1.86B	1.89B	2.04B	2.63B	2.8B	3.12B	3.12B	3.01B	2.73B	2.62B	2.31B	2.52B	2.72B	2.7B	2.58B	2.37B	2.31B	2.71B	2.99B	2.83B	2.8B	2.91B	2.63B	2.41B	2.67B	2.89B	2.8B	2.65B	2.6B	2.99B	2.92B
Cost of Revenue	1.51B	1.45B	1.29B	1.23B	1.19B	1.3B	1.3B	1.54B	1.64B	1.55B	1.87B	2B	2.17B	2.16B	2.13B	1.99B	1.93B	1.72B	1.85B	1.97B	1.94B	1.91B	1.75B	1.71B	1.92B	2.08B	1.93B	1.96B	2.04B	1.9B	1.74B	1.86B	2B	2B	1.99B	2.07B	2.25B	2.24B
Gross Profit	812M	714M	600M	428M	362M	149M	304M	319M	246M	482M	759M	806M	948M	956M	885M	740M	696M	596M	667M	746M	758M	671M	624M	601M	794M	913M	904M	847M	877M	736M	666M	816M	891M	801M	662M	524M	741M	689M
Operating Income	488M	403M	311M	154M	124M	-129M	26M	-2M	-84M	107M	360M	429M	580M	586M	507M	386M	348M	251M	267M	376M	384M	273M	332M	236M	416M	503M	505M	441M	433M	255M	196M	266M	370M	221M	103M	27M	229M	86M
Interest Income	8M	7M	7M	3M	3M	2M	6M	2M	1M	1M	1M	n/a	1M	n/a	n/a	1M	n/a	1M	1M	4M	4M	11M	17M	21M	22M	24M	15M	10M	6M	7M	5M	5M	1M	1M	1M	1M	1M	1M
Pretax Income	350M	316M	538M	58M	-4M	-147M	-85M	-400M	-38M	27M	281M	351M	514M	533M	497M	339M	291M	221M	160M	338M	336M	198M	291M	215M	398M	468M	466M	393M	371M	188M	120M	212M	310M	173M	54M	9M	180M	31M
Net Income	336M	305M	513M	25M	-19M	-184M	-92M	-433M	-33M	29M	276M	346M	501M	526M	482M	329M	280M	223M	166M	320M	318M	200M	983M	195M	384M	450M	461M	381M	159M	181M	114M	194M	297M	167M	70M	-21M	165M	34M
Selling & General & Admin	n/a	129M	131M	110M	108M	105M	114M	123M	125M	129M	149M	141M	136M	133M	136M	126M	122M	118M	112M	119M	120M	122M	108M	110M	120M	115M	140M	135M	142M	145M	149M	150M	155M	155M	143M	150M	160M	182M
Research & Development	184M	181M	158M	164M	161M	171M	172M	191M	200M	234M	247M	233M	228M	233M	232M	227M	221M	223M	222M	246M	250M	255M	241M	238M	246M	266M	259M	254M	250M	263M	288M	324M	305M	315M	307M	298M	304M	328M
Other Expenses	140M	1M	-14M	-6M	-47M	-11M	-16M	-9M	-6M	3M	2M	3M	-5M	6M	49M	11M	-5M	19M	-59M	7M	-4M	-31M	-3M	13M	16M	-1M	6M	2M	-7M	-13M	-19M	1M	-11M	1M	1M	28M	-2M	-9M
Operating Expenses	324M	311M	289M	274M	269M	276M	286M	314M	325M	366M	398M	377M	367M	369M	371M	356M	346M	344M	337M	368M	374M	381M	355M	354M	371M	387M	405M	395M	411M	430M	456M	502M	488M	498M	479M	477M	495M	544M
Interest Expense	84M	85M	82M	82M	84M	84M	84M	81M	77M	71M	65M	63M	62M	59M	59M	59M	52M	50M	49M	49M	48M	55M	55M	55M	56M	58M	54M	60M	61M	61M	62M	60M	50M	50M	51M	47M	48M	47M
Selling & Marketing Expenses	n/a	n/a	18M	n/a	n/a	n/a	-125M	n/a	125M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	31M	n/a	n/a	n/a
Cost & Expenses	1.84B	1.76B	1.58B	1.5B	1.46B	1.58B	1.58B	1.85B	1.97B	1.92B	2.27B	2.37B	2.54B	2.53B	2.5B	2.35B	2.27B	2.06B	2.19B	2.34B	2.31B	2.29B	2.1B	2.07B	2.29B	2.46B	2.34B	2.35B	2.45B	2.33B	2.2B	2.36B	2.49B	2.49B	2.47B	2.55B	2.74B	2.78B
Income Tax Expense	14M	11M	25M	33M	15M	37M	7M	33M	-5M	-2M	5M	5M	13M	7M	15M	10M	11M	-2M	-6M	18M	18M	-2M	-692M	20M	14M	18M	5M	12M	212M	7M	6M	18M	13M	6M	-16M	30M	15M	-3M
Shares Outstanding (Basic)	212M	211M	210M	210M	209M	208M	207M	207M	206M	208M	213M	218M	221M	226M	228M	233M	249M	257M	257M	261M	262M	266M	275M	281M	285M	287M	287M	286M	288M	290M	294M	296M	296M	299M	299M	298M	299M	302M
Shares Outstanding (Diluted)	217M	216M	215M	213M	209M	208M	207M	207M	206M	210M	217M	222M	225M	231M	233M	237M	251M	259M	260M	263M	265M	270M	278M	284M	287M	292M	293M	291M	291M	292M	297M	300M	298M	301M	300M	298M	301M	308M
EPS (Basic)	1.58	1.45	2.44	0.12	-0.09	-0.88	-0.44	-2.09	-0.16	0.14	1.30	1.59	2.27	2.33	2.11	1.41	1.12	0.87	0.65	1.23	1.21	0.75	3.57	0.69	1.35	1.57	1.61	1.33	0.55	0.62	0.39	0.66	1.00	0.56	0.23	-0.07	0.55	0.11
EPS (Diluted)	1.55	1.41	2.39	0.12	-0.09	-0.88	-0.44	-2.09	-0.16	0.14	1.27	1.56	2.23	2.28	2.07	1.39	1.12	0.86	0.64	1.22	1.20	0.74	3.54	0.69	1.34	1.54	1.57	1.31	0.55	0.62	0.38	0.65	1.00	0.55	0.23	-0.07	0.55	0.11
EBITDA	488M	465M	661M	203M	156M	24M	56M	-183M	193M	235M	488M	541M	689M	691M	617M	483M	446M	351M	430M	472M	477M	382M	403M	382M	561M	660M	643M	595M	623M	467M	458M	496M	594M	503M	435M	245M	455M	353M
EBIT	490M	401M	620M	140M	94M	-63M	-48M	-309M	39M	98M	346M	414M	576M	592M	556M	398M	350M	252M	330M	378M	384M	290M	269M	247M	423M	526M	506M	452M	466M	306M	282M	314M	403M	303M	104M	56M	228M	78M
Depreciation & Amortization	-2M	64M	63M	63M	62M	76M	104M	126M	148M	135M	127M	112M	108M	104M	103M	99M	96M	99M	100M	94M	4M	92M	6M	135M	138M	134M	137M	6M	157M	161M	176M	182M	191M	200M	200M	29M	209M	208M