Seagate Technology (STX)
NASDAQ: STX
· Real-Time Price · USD
155.18
-0.55 (-0.35%)
At close: Aug 15, 2025, 12:46 PM
Seagate Technology Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 | Oct 2, 2020 |
Revenue | 9.1B | 8.54B | 8.04B | 7.26B | 6.55B | 6.27B | 6.47B | 6.8B | 7.38B | 8.41B | 9.35B | 10.58B | 11.66B | 12.05B | 11.97B | 11.48B | 10.68B | 10.19B | 10.17B | 10.24B |
Cost of Revenue | 5.9B | 5.65B | 5.48B | 5.16B | 5.01B | 5.03B | 5.34B | 5.79B | 6.03B | 6.6B | 7.06B | 7.59B | 8.19B | 8.45B | 8.45B | 8.21B | 7.76B | 7.49B | 7.47B | 7.48B |
Gross Profit | 3.2B | 2.89B | 2.55B | 2.1B | 1.54B | 1.24B | 1.13B | 1.02B | 1.35B | 1.81B | 2.29B | 3B | 3.47B | 3.6B | 3.53B | 3.28B | 2.92B | 2.7B | 2.71B | 2.77B |
Operating Income | 1.89B | 1.63B | 1.34B | 981M | 449M | 164M | -294M | -578M | -342M | -8M | 736M | 1.48B | 1.96B | 2.1B | 2.06B | 1.83B | 1.49B | 1.25B | 1.24B | 1.28B |
Interest Income | 25M | 26M | 25M | 20M | 15M | 14M | 13M | 11M | 10M | 5M | 3M | 3M | 2M | 1M | 2M | 1M | 2M | 3M | 6M | 10M |
Pretax Income | 1.51B | 1.56B | 1.26B | 908M | 445M | -178M | -636M | -670M | -496M | -130M | 621M | 1.17B | 1.68B | 1.9B | 1.88B | 1.66B | 1.35B | 1.01B | 1.01B | 1.05B |
Net Income | 1.47B | 1.49B | 1.18B | 824M | 335M | -270M | -728M | -742M | -529M | -161M | 618M | 1.15B | 1.65B | 1.85B | 1.84B | 1.62B | 1.31B | 998M | 989M | 1.03B |
Selling & General & Admin | 407M | 538M | 515M | 484M | 460M | 443M | 450M | 467M | 491M | 526M | 544M | 555M | 559M | 546M | 531M | 517M | 502M | 478M | 471M | 469M |
Research & Development | 724M | 703M | 687M | 664M | 654M | 668M | 695M | 734M | 797M | 872M | 914M | 942M | 941M | 926M | 920M | 913M | 903M | 893M | 912M | 941M |
Other Expenses | 179M | 12M | 4M | -28M | -27M | -27M | 291M | 403M | 413M | 415M | 98M | 21M | 13M | 11M | 9M | 10M | 10M | 10M | 14M | 13M |
Operating Expenses | 1.31B | 1.25B | 1.21B | 1.12B | 1.08B | 1.08B | 1.43B | 1.6B | 1.7B | 1.81B | 1.56B | 1.52B | 1.51B | 1.49B | 1.46B | 1.44B | 1.42B | 1.38B | 1.4B | 1.42B |
Interest Expense | 171M | 328M | 333M | 333M | 332M | 334M | 333M | 326M | 313M | 294M | 276M | 261M | 249M | 243M | 239M | 229M | 220M | 210M | 200M | 196M |
Selling & Marketing Expenses | n/a | 18M | 18M | 18M | 18M | -125M | -125M | n/a | n/a | 125M | 125M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 7.21B | 6.91B | 6.69B | 6.28B | 6.1B | 6.11B | 6.77B | 7.39B | 7.73B | 8.42B | 8.62B | 9.1B | 9.71B | 9.94B | 9.91B | 9.65B | 9.18B | 8.87B | 8.87B | 8.9B |
Income Tax Expense | 44M | 65M | 83M | 84M | 110M | 92M | 92M | 72M | 33M | 31M | 3M | 21M | 30M | 40M | 45M | 43M | 34M | 13M | 21M | 28M |
Shares Outstanding (Basic) | 212M | 212M | 212M | 211M | 210M | 210M | 209M | 208M | 207M | 207M | 206M | 208M | 213M | 218M | 221M | 226M | 228M | 233M | 249M | 257M |
Shares Outstanding (Diluted) | 218M | 216M | 217M | 216M | 215M | 213M | 209M | 208M | 207M | 207M | 206M | 210M | 217M | 222M | 225M | 231M | 233M | 237M | 251M | 259M |
EPS (Basic) | 6.93 | 7.07 | 5.59 | 3.92 | 1.59 | -1.29 | -3.5 | -3.57 | -2.55 | -0.81 | 2.87 | 5.30 | 7.49 | 8.30 | 8.12 | 6.97 | 5.51 | 4.05 | 3.87 | 3.96 |
EPS (Diluted) | 6.77 | 6.92 | 5.47 | 3.83 | 1.54 | -1.29 | -3.5 | -3.57 | -2.55 | -0.84 | 2.81 | 5.20 | 7.34 | 8.14 | 7.97 | 6.86 | 5.44 | 4.01 | 3.84 | 3.92 |
EBITDA | 2.02B | 2.12B | 1.83B | 1.49B | 1.04B | 439M | 53M | -34M | 177M | 592M | 1.3B | 1.91B | 2.37B | 2.51B | 2.48B | 2.25B | 1.91B | 1.6B | 1.58B | 1.61B |
EBIT | 1.27B | 1.89B | 1.59B | 1.25B | 791M | 123M | -326M | -381M | -202M | 192M | 915M | 1.45B | 1.93B | 2.1B | 2.08B | 1.85B | 1.51B | 1.21B | 1.19B | 1.22B |
Depreciation & Amortization | 190M | 253M | 253M | 252M | 264M | 305M | 368M | 454M | 513M | 536M | 522M | 482M | 451M | 427M | 414M | 402M | 397M | 394M | 389M | 386M |