Millicom International Ce... (TIGO)

AI Score

Unlock

32.45

1.80 (5.87%)

At close: Apr 17, 2025, 3:59 PM

32.45

0.00%

After-hours: Apr 17, 2025, 07:16 PM EDT

Millicom International Cellular S.A. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.43B	1.43B	1.46B	1.49B	1.48B	1.42B	1.39B	1.37B	1.38B	1.39B	1.45B	1.41B	1.35B	1.09B	1.09B	1.09B	1.09B	1.03B	970M	1.09B	1.15B	1.1B	1.05B	1.06B	1.01B	1.02B	1.06B	1.04B	1.07B	1.04B	1.05B	1.04B	1.12B	1.1B	1.1B	1.06B
Cost of Revenue	344M	341M	658M	382M	734M	363M	380M	372M	372M	369M	395M	370M	374M	313M	312M	303M	284M	286M	296M	305M	311M	302M	298M	300M	282M	288M	327M	307M	325M	304M	310M	300M	330M	320M	323M	306M
Gross Profit	1.08B	1.09B	800M	1.1B	741M	1.06B	1.01B	997M	1.01B	1.02B	1.05B	1.04B	973M	780M	777M	785M	804M	740M	674M	783M	839M	795M	757M	765M	729M	731M	734M	735M	744M	733M	738M	743M	789M	779M	777M	750M
Operating Income	373M	300M	345M	324M	214M	209M	198M	190M	238M	196M	247M	234M	212M	197M	135M	115M	123M	97M	93M	134M	129M	178M	110M	165M	113M	211M	171M	160M	181M	168M	128M	159M	69M	143M	129M	141M
Interest Income	6M	-26M	12M	19M	14M	6M	4M	5M	11M	3M	2M	2M	2M	17M	2M	3M	5M	1M	2M	6M	5M	7M	4M	4M	8M	5M	5M	3M	5M	2M	4M	5M	7M	8M	3M	4M
Pretax Income	120M	123M	156M	153M	55M	36M	33M	39M	64M	4M	71M	99M	728M	46M	-69M	27M	1M	-53M	-53M	-167M	277M	-94M	-3M	44M	-62M	71M	32M	87M	68M	44M	-19M	61M	-130M	52M	82M	67M
Net Income	32M	51M	78M	92M	-63M	-25M	-22M	-20M	42M	-49M	-7M	23M	643M	5M	-100M	42M	-56M	-51M	-115M	-122M	223M	-130M	46M	14M	-94M	68M	-1M	17M	69M	20M	-28M	24M	-143M	24M	44M	43M
Selling & General & Admin	466M	n/a	471M	473M	527M	528M	498M	490M	462M	479M	475M	474M	483M	400M	403M	391M	404M	369M	330M	393M	399M	392M	408M	374M	396M	386M	391M	392M	403M	404M	401M	385M	444M	408M	396M	413M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	245M	790M	n/a	n/a	9M	n/a	1M	819M	780M	827M	817M	811M	1M	30M	1M	1M	1M	9M	1M	1M	-39M	6M	1M	1M	8M	39M	26M	27M	79M	1M	1M	-3M	733M	1M	1M	-9M
Operating Expenses	711M	790M	471M	794M	527M	862M	825M	819M	780M	827M	817M	811M	786M	669M	709M	732M	752M	674M	614M	694M	712M	663M	692M	646M	670M	602M	616M	614M	644M	608M	646M	622M	733M	672M	680M	645M
Interest Expense	134M	141M	192M	149M	182M	151M	149M	145M	142M	138M	144M	134M	134M	99M	117M	126M	138M	132M	137M	136M	137M	124M	120M	114M	91M	82M	77M	85M	75M	114M	108M	99M	114M	98M	98M	85M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	536M	n/a	n/a	n/a	570M	n/a	n/a	n/a	450M	n/a	n/a	n/a	396M	n/a	n/a	n/a	402M	n/a	n/a	n/a	391M	n/a	n/a	n/a	463M	n/a	n/a	n/a	451M	n/a	n/a	n/a
Cost & Expenses	1.05B	1.13B	1.11B	1.18B	1.26B	1.23B	1.21B	1.19B	1.15B	1.2B	1.21B	1.18B	1.16B	982M	1.02B	1.03B	1.04B	960M	910M	999M	1.02B	965M	990M	946M	952M	890M	943M	921M	969M	912M	956M	922M	1.06B	992M	1B	951M
Income Tax Expense	67M	66M	78M	71M	223M	61M	81M	59M	22M	53M	78M	69M	105M	42M	39M	3M	54M	-1M	65M	-16M	31M	48M	24M	19M	45M	1M	37M	33M	33M	43M	40M	42M	69M	27M	50M	34M
Shares Outstanding (Basic)	156.15M	171.34M	171.3M	171.35M	171.77M	171.61M	171.29M	170.91M	170.88M	170.87M	113.49M	127.72M	127.51M	128.85M	129.09M	129.08M	127.95M	128.91M	128.84M	128.81M	128.84M	128.84M	128.79M	128.68M	100.31M	128.41M	128.39M	128.32M	100.55M	128.07M	128.07M	127.86M	100.01M	127.8M	127.8M	127.8M
Shares Outstanding (Diluted)	172.71M	172.65M	172.9M	172.26M	171.77M	173.24M	171.29M	170.91M	171.47M	171.21M	113.96M	128.26M	127.76M	129.41M	129.6M	129.3M	128.91M	128.91M	128.84M	128.81M	128.84M	128.84M	128.79M	128.68M	100.81M	128.41M	128.39M	128.32M	100.55M	128.07M	128.07M	127.86M	100.34M	127.8M	127.8M	127.8M
EPS (Basic)	0.22	0.30	0.46	0.54	-0.37	-0.15	-0.13	-0.12	0.25	-0.29	-0.06	0.18	5.03	0.04	-0.77	0.32	-0.44	-0.4	-0.89	-0.95	1.73	-1.01	0.35	0.10	-0.94	0.53	-0.01	0.13	0.69	0.16	-0.22	0.19	-1.43	0.16	0.31	0.30
EPS (Diluted)	0.20	0.30	0.45	0.53	-0.37	-0.14	-0.13	-0.12	0.24	-0.29	-0.06	0.18	5.03	0.04	-0.77	0.32	-0.43	-0.4	-0.89	-0.95	1.73	-1.01	0.35	0.10	-0.93	0.53	-0.01	0.13	0.69	0.16	-0.22	0.19	-1.43	0.16	0.31	0.30
EBITDA	451M	564M	642M	657M	579M	536M	516M	524M	527M	534M	577M	570M	1.16B	406M	281M	365M	387M	370M	348M	231M	696M	282M	362M	410M	239M	371M	327M	326M	374M	378M	333M	368M	263M	356M	392M	342M
EBIT	359M	264M	304M	302M	215M	187M	182M	184M	207M	142M	215M	233M	863M	139M	36M	141M	138M	79M	84M	97M	411M	12M	118M	164M	29M	152M	107M	163M	143M	112M	70M	157M	22M	121M	182M	148M
Depreciation & Amortization	92M	300M	305M	334M	342M	337M	328M	331M	323M	342M	342M	337M	317M	269M	286M	324M	304M	305M	303M	296M	297M	270M	276M	262M	211M	203M	209M	207M	213M	222M	223M	221M	241M	235M	239M	217M