Millicom International Ce... (TIGO)

AI Score

Unlock

32.45

1.80 (5.87%)

At close: Apr 17, 2025, 3:59 PM

32.45

0.00%

After-hours: Apr 17, 2025, 07:16 PM EDT

Millicom International Cellular S.A. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.8B	5.85B	5.84B	5.78B	5.66B	5.57B	5.53B	5.58B	5.62B	5.59B	5.29B	4.94B	4.62B	4.36B	4.29B	4.17B	4.17B	4.23B	4.3B	4.39B	4.37B	4.23B	4.15B	4.16B	4.13B	4.19B	4.21B	4.2B	4.2B	4.25B	4.31B	4.36B	4.37B	4.93B	5.47B	6.08B
Cost of Revenue	1.73B	2.12B	2.14B	1.86B	1.85B	1.49B	1.49B	1.51B	1.51B	1.51B	1.45B	1.37B	1.3B	1.21B	1.19B	1.17B	1.17B	1.2B	1.21B	1.22B	1.21B	1.18B	1.17B	1.2B	1.2B	1.25B	1.26B	1.25B	1.24B	1.24B	1.26B	1.27B	1.28B	1.44B	1.55B	1.95B
Gross Profit	4.08B	3.74B	3.71B	3.92B	3.81B	4.08B	4.04B	4.08B	4.12B	4.08B	3.84B	3.57B	3.31B	3.15B	3.11B	3B	3B	3.04B	3.09B	3.17B	3.16B	3.05B	2.98B	2.96B	2.93B	2.94B	2.95B	2.95B	2.96B	3B	3.05B	3.09B	3.1B	3.49B	3.92B	4.13B
Operating Income	1.34B	1.18B	1.09B	945M	811M	835M	822M	871M	915M	889M	890M	778M	659M	570M	470M	428M	447M	453M	534M	551M	582M	566M	599M	660M	655M	723M	680M	637M	636M	524M	499M	500M	482M	527.1M	611.1M	705.1M
Interest Income	11M	19M	51M	43M	29M	26M	23M	21M	18M	9M	23M	23M	24M	27M	11M	11M	14M	14M	20M	22M	20M	23M	21M	22M	21M	18M	15M	14M	16M	18M	24M	23M	22M	20.5M	16.8M	21.8M
Pretax Income	552M	487M	400M	277M	163M	172M	140M	178M	238M	902M	944M	804M	732M	5M	-94M	-78M	-272M	4M	-37M	13M	224M	-115M	50M	85M	128M	258M	231M	180M	154M	-44M	-36M	65M	71M	-63.7M	-53M	-107M
Net Income	253M	158M	82M	-18M	-130M	-25M	-49M	-34M	9M	610M	664M	571M	590M	-109M	-165M	-180M	-344M	-65M	-144M	17M	153M	-164M	34M	-13M	-10M	153M	105M	78M	85M	-127M	-123M	-51M	-32M	-315.2M	-326.8M	-469.8M
Selling & General & Admin	1.41B	1.47B	2B	2.03B	2.04B	1.98B	1.93B	1.91B	1.89B	1.91B	1.83B	1.76B	1.68B	1.6B	1.57B	1.49B	1.5B	1.49B	1.51B	1.59B	1.57B	1.57B	1.56B	1.55B	1.56B	1.57B	1.59B	1.6B	1.59B	1.63B	1.64B	1.63B	1.66B	1.88B	2.09B	2.41B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.03B	799M	9M	10M	829M	1.6B	2.43B	3.24B	3.23B	2.46B	1.66B	843M	33M	33M	12M	12M	12M	-28M	-31M	-31M	-31M	16M	49M	74M	100M	171M	133M	108M	78M	732M	732M	732M	726M	-9.6M	-11.6M	-13.6M
Operating Expenses	2.77B	2.58B	2.65B	3.01B	3.03B	3.29B	3.25B	3.24B	3.23B	3.24B	3.08B	2.98B	2.9B	2.86B	2.87B	2.77B	2.73B	2.69B	2.68B	2.76B	2.71B	2.67B	2.61B	2.53B	2.5B	2.48B	2.48B	2.51B	2.52B	2.61B	2.67B	2.71B	2.73B	3.07B	3.38B	3.46B
Interest Expense	616M	664M	674M	631M	627M	587M	574M	569M	558M	550M	511M	484M	476M	480M	513M	533M	543M	542M	534M	517M	495M	449M	407M	364M	335M	319M	351M	382M	396M	435M	419M	409M	395M	389.4M	402.9M	401.9M
Selling & Marketing Expenses	n/a	536M	536M	536M	536M	570M	570M	570M	570M	450M	450M	450M	450M	396M	396M	396M	396M	402M	402M	402M	402M	391M	391M	391M	391M	463M	463M	463M	463M	451M	451M	451M	451M	802M	802M	1.11B
Cost & Expenses	4.47B	4.68B	4.78B	4.87B	4.88B	4.77B	4.74B	4.75B	4.74B	4.75B	4.54B	4.34B	4.2B	4.07B	4.05B	3.94B	3.9B	3.89B	3.9B	3.98B	3.92B	3.85B	3.78B	3.73B	3.71B	3.72B	3.75B	3.76B	3.76B	3.85B	3.93B	3.98B	4.01B	4.51B	4.93B	5.41B
Income Tax Expense	282M	438M	433M	436M	424M	223M	215M	212M	222M	305M	294M	255M	189M	138M	95M	121M	102M	79M	128M	87M	122M	136M	89M	102M	116M	104M	146M	149M	158M	194M	178M	188M	180M	233.5M	245M	286M
Shares Outstanding (Basic)	156.15M	171.34M	171.3M	171.35M	171.77M	171.61M	171.29M	170.91M	170.88M	170.87M	113.49M	127.72M	127.51M	128.85M	129.09M	129.08M	127.95M	128.91M	128.84M	128.81M	128.84M	128.84M	128.79M	128.68M	100.31M	128.41M	128.39M	128.32M	100.55M	128.07M	128.07M	127.86M	100.01M	127.8M	127.8M	127.8M
Shares Outstanding (Diluted)	172.71M	172.65M	172.9M	172.26M	171.77M	173.24M	171.29M	170.91M	171.47M	171.21M	113.96M	128.26M	127.76M	129.41M	129.6M	129.3M	128.91M	128.91M	128.84M	128.81M	128.84M	128.84M	128.79M	128.68M	100.81M	128.41M	128.39M	128.32M	100.55M	128.07M	128.07M	127.86M	100.34M	127.8M	127.8M	127.8M
EPS (Basic)	1.52	0.93	0.48	-0.11	-0.77	-0.15	-0.29	-0.22	0.08	4.86	5.19	4.48	4.62	-0.85	-1.29	-1.41	-2.68	-0.51	-1.12	0.12	1.17	-1.5	0.04	-0.32	-0.29	1.34	0.97	0.76	0.82	-1.3	-1.3	-0.77	-0.66	-3.49	-3.56	-4.65
EPS (Diluted)	1.48	0.91	0.47	-0.11	-0.76	-0.15	-0.3	-0.23	0.07	4.86	5.19	4.48	4.62	-0.84	-1.28	-1.4	-2.67	-0.51	-1.12	0.12	1.17	-1.49	0.05	-0.31	-0.28	1.34	0.97	0.76	0.82	-1.3	-1.3	-0.77	-0.66	-3.49	-3.56	-4.65
EBITDA	2.31B	2.44B	2.41B	2.29B	2.15B	2.1B	2.1B	2.16B	2.21B	2.85B	2.72B	2.42B	2.22B	1.44B	1.4B	1.47B	1.34B	1.65B	1.56B	1.57B	1.75B	1.29B	1.38B	1.35B	1.26B	1.4B	1.41B	1.41B	1.45B	1.34B	1.32B	1.38B	1.35B	1.66B	1.85B	2.01B
EBIT	1.23B	1.08B	1.01B	886M	768M	760M	715M	748M	797M	1.45B	1.45B	1.27B	1.18B	454M	394M	442M	398M	671M	604M	638M	705M	323M	463M	452M	451M	565M	525M	488M	482M	361M	370M	482M	473M	294.7M	414.7M	466.7M
Depreciation & Amortization	1.03B	1.28B	1.32B	1.34B	1.34B	1.32B	1.32B	1.34B	1.34B	1.34B	1.26B	1.21B	1.2B	1.18B	1.22B	1.24B	1.21B	1.2B	1.17B	1.14B	1.1B	1.02B	952M	885M	830M	832M	851M	865M	879M	907M	920M	936M	932M	1.01B	1.1B	1.2B