Thermo Fisher Scientific ... (TMO)

AI Score

Unlock

427.50

-9.29 (-2.13%)

At close: Apr 17, 2025, 3:59 PM

433.01

1.29%

After-hours: Apr 17, 2025, 08:00 PM EDT

Thermo Fisher Scientific Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Dec 31, 2021	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Dec 31, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 31, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 31, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	11.39B	10.6B	10.54B	10.35B	10.89B	10.57B	10.69B	10.71B	11.45B	10.68B	10.97B	11.82B	10.7B	9.33B	9.27B	9.91B	10.55B	8.52B	6.92B	6.23B	6.83B	6.27B	6.32B	6.13B	6.51B	5.92B	6.08B	5.85B	6.05B	5.12B	4.99B	4.76B	4.95B	4.49B	4.54B	4.29B
Cost of Revenue	6.49B	6.27B	6.2B	6.13B	6.39B	6.14B	6.32B	6.44B	6.71B	6.25B	6.24B	6.21B	5.3B	4.53B	4.58B	4.56B	4.87B	4.07B	3.42B	3.37B	3.67B	3.38B	3.49B	3.29B	3.46B	3.31B	3.34B	3.14B	3.25B	2.69B	2.58B	2.45B	2.55B	2.33B	2.35B	2.24B
Gross Profit	4.9B	4.33B	4.34B	4.22B	4.5B	4.43B	4.36B	4.27B	4.74B	4.43B	4.73B	5.6B	5.4B	4.8B	4.69B	5.35B	5.68B	4.46B	3.5B	2.87B	3.16B	2.89B	2.82B	2.83B	3.05B	2.62B	2.74B	2.71B	2.8B	2.43B	2.41B	2.32B	2.41B	2.16B	2.19B	2.06B
Operating Income	2.02B	1.84B	1.76B	1.72B	1.85B	1.86B	1.58B	1.56B	1.86B	1.71B	2B	2.82B	2.54B	2.28B	2.16B	3.05B	3.07B	2.43B	1.39B	906M	1.23B	946M	1.5B	920M	1.15B	912M	937M	786M	958M	636.2M	751.5M	622.4M	752.6M	541.1M	637.6M	517.9M
Interest Income	227M	277M	295M	279M	309M	246M	178M	146M	150M	68M	36M	18M	11M	9M	11M	12M	12M	9M	8M	36M	45M	52M	60M	67M	45M	41M	31M	20M	20M	24.4M	17.8M	18.5M	14M	10.4M	13.2M	10.8M
Pretax Income	1.94B	1.74B	1.76B	1.59B	1.74B	1.76B	1.43B	1.36B	1.78B	1.6B	1.92B	2.54B	1.86B	2.17B	2.05B	2.75B	2.89B	2.25B	1.25B	828M	1.04B	822M	1.39B	817M	1.01B	810M	806M	634M	820M	480.6M	625.6M	502.9M	651.9M	427.9M	521.1M	423M
Net Income	1.83B	1.63B	1.55B	1.33B	1.63B	1.72B	1.36B	1.29B	1.58B	1.5B	1.66B	2.21B	1.66B	1.9B	1.83B	2.34B	2.5B	1.93B	1.16B	788M	1B	760M	1.12B	815M	898M	709M	752M	579M	528.1M	534M	612M	551M	629.5M	473.5M	516.6M	402.2M
Selling & General & Admin	1.85B	2.1B	2.25B	2.17B	1.67B	1.58B	1.67B	1.65B	1.84B	1.74B	1.74B	1.81B	1.96B	1.73B	1.61B	1.54B	1.79B	1.3B	1.42B	1.25B	1.21B	1.23B	1.56B	1.23B	1.21B	1.49B	1.54B	1.2B	1.16B	1.12B	1.04B	1.09B	1.02B	1.04B	992.4M	991.9M
Research & Development	374M	346M	339M	331M	327M	319M	345M	346M	391M	351M	365M	364M	392M	351M	343M	320M	376M	296M	264M	245M	262M	247M	246M	248M	251M	240M	242M	234M	233M	218.1M	221.6M	215.4M	212.6M	183.3M	182.4M	176.5M
Other Expenses	667M	46M	5M	10M	643M	14M	768M	606M	592M	594M	600M	609M	-526M	14M	-5M	-183M	-45M	-39M	-9M	12M	-97M	-12M	18M	19M	-9M	19M	8M	-9M	8M	-23.3M	-10.1M	-2.6M	16.6M	-10.3M	-10.9M	500K
Operating Expenses	2.89B	2.49B	2.59B	2.5B	2.64B	2.48B	2.6B	2.6B	2.82B	2.69B	2.71B	2.78B	2.82B	2.5B	2.41B	2.29B	2.58B	2.01B	2.1B	1.92B	1.9B	1.91B	1.81B	1.9B	1.89B	1.73B	1.78B	1.88B	1.84B	1.75B	1.64B	1.67B	1.61B	1.57B	1.51B	1.49B
Interest Expense	317M	356M	354M	363M	390M	359M	326M	300M	269M	173M	148M	136M	161M	128M	122M	125M	146M	144M	137M	126M	142M	164M	181M	189M	172M	162M	170M	163M	166M	156.7M	133.6M	135.4M	131.3M	113.3M	118.8M	106.2M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	9.38B	8.76B	8.78B	8.63B	9.03B	8.63B	8.93B	9.04B	9.53B	8.93B	8.95B	8.99B	8.12B	7.03B	6.99B	6.84B	7.45B	6.08B	5.51B	5.29B	5.57B	5.29B	5.3B	5.19B	5.34B	5.04B	5.12B	5.02B	5.09B	4.43B	4.22B	4.12B	4.15B	3.89B	3.86B	3.73B
Income Tax Expense	150M	99M	128M	281M	-133M	53M	52M	46M	173M	31M	198M	301M	202M	271M	219M	416M	394M	319M	97M	40M	36M	62M	274M	2M	114M	101M	54M	55M	290M	-53.3M	13.4M	-48.5M	19.2M	-45.6M	4.3M	20.7M
Shares Outstanding (Basic)	382.85M	382M	382M	382M	387M	386M	386M	386M	391M	392M	392M	392M	394M	394M	393M	394M	397M	396M	395M	397M	399M	401M	400.48M	400M	402M	402.58M	402.8M	402M	401M	396.2M	390M	391M	394.6M	394.7M	393.9M	395.8M
Shares Outstanding (Diluted)	383M	384M	383M	384M	388M	388M	388M	388M	393M	395M	394M	395M	398M	397M	396M	397M	400M	399M	398M	400M	402M	404M	400.48M	403M	405M	402.58M	402.8M	406M	405M	399.6M	393.3M	394.1M	397M	397.4M	396.7M	398.7M
EPS (Basic)	4.79	4.27	4.05	3.48	4.21	4.44	3.53	3.34	4.03	3.81	4.24	5.65	4.20	4.83	4.65	5.93	6.30	4.88	2.92	1.99	2.51	1.89	2.80	2.04	2.23	1.76	1.87	1.44	1.32	1.35	1.57	1.41	1.60	1.20	1.31	1.02
EPS (Diluted)	4.78	4.24	4.04	3.46	4.20	4.42	3.51	3.32	4.01	3.78	4.22	5.61	4.17	4.79	4.61	5.88	6.24	4.84	2.90	1.97	2.49	1.88	2.77	2.02	2.22	1.75	1.85	1.43	1.30	1.34	1.56	1.40	1.59	1.19	1.30	1.01
EBITDA	3B	2.91B	2.98B	2.56B	2.87B	2.8B	2.64B	2.58B	2.88B	2.56B	2.82B	3.69B	3.44B	2.95B	2.88B	3.71B	3.69B	3.01B	1.98B	1.52B	1.85B	1.56B	1.62B	1.5B	1.76B	1.44B	1.53B	1.42B	1.56B	1.15B	1.24B	1.1B	1.26B	1.12B	1.13B	1.02B
EBIT	2.26B	2.17B	2.19B	1.95B	2.13B	2.12B	1.78B	1.72B	2.04B	1.73B	1.98B	2.83B	2.03B	2.31B	2.17B	3.09B	3.09B	2.44B	1.4B	944M	1.27B	989M	1.05B	948M	1.2B	877M	961M	842M	986.2M	637.3M	759.2M	638.3M	783.2M	691.1M	639.9M	529.2M
Depreciation & Amortization	742M	740M	790M	836M	839M	853M	855M	859M	848M	838M	836M	859M	683M	628M	660M	621M	602M	575M	574M	574M	576M	575M	571M	555M	558M	563M	571M	575M	573.5M	516.8M	478.2M	464.5M	473.8M	433M	435.1M	416.1M