Thermo Fisher Scientific ... (TMO)

AI Score

Unlock

427.50

-9.29 (-2.13%)

At close: Apr 17, 2025, 3:59 PM

433.01

1.29%

After-hours: Apr 17, 2025, 08:00 PM EDT

Thermo Fisher Scientific Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Dec 31, 2021	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Dec 31, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 31, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 31, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	42.88B	42.37B	42.35B	42.49B	42.86B	43.42B	43.52B	43.81B	44.91B	44.17B	42.82B	41.12B	39.21B	39.06B	38.25B	35.89B	32.22B	28.5B	26.25B	25.65B	25.54B	25.22B	24.87B	24.63B	24.36B	23.9B	23.09B	22.01B	20.92B	19.82B	19.2B	18.74B	18.27B	17.97B	17.61B	17.34B
Cost of Revenue	25.09B	24.98B	24.86B	24.99B	25.3B	25.62B	25.72B	25.64B	25.41B	24B	22.29B	20.63B	18.98B	18.54B	18.07B	16.91B	15.71B	14.52B	13.84B	13.91B	13.84B	13.63B	13.55B	13.4B	13.25B	13.04B	12.42B	11.66B	10.96B	10.26B	9.9B	9.67B	9.46B	9.35B	9.16B	9.03B
Gross Profit	17.79B	17.39B	17.49B	17.51B	17.56B	17.8B	17.8B	18.17B	19.5B	20.16B	20.53B	20.49B	20.23B	20.52B	20.18B	18.99B	16.5B	13.98B	12.41B	11.73B	11.7B	11.59B	11.32B	11.23B	11.11B	10.86B	10.67B	10.35B	9.96B	9.57B	9.3B	9.07B	8.81B	8.62B	8.45B	8.31B
Operating Income	7.33B	7.17B	7.2B	7.02B	6.86B	6.87B	6.71B	7.13B	8.39B	9.07B	9.64B	9.8B	10.03B	10.56B	10.71B	9.94B	7.79B	5.96B	4.47B	4.58B	4.59B	4.51B	4.48B	3.92B	3.78B	3.59B	3.32B	3.13B	2.97B	2.76B	2.67B	2.55B	2.45B	2.39B	2.41B	2.37B
Interest Income	1.08B	1.16B	1.13B	1.01B	879M	720M	542M	400M	272M	133M	74M	49M	43M	44M	44M	41M	65M	98M	141M	193M	224M	224M	213M	184M	137M	112M	95.4M	82.2M	80.7M	74.7M	60.7M	56.1M	48.4M	43.1M	39.9M	34.4M
Pretax Income	7.04B	6.84B	6.86B	6.52B	6.3B	6.33B	6.17B	6.66B	7.83B	7.92B	8.49B	8.62B	8.84B	9.87B	9.94B	9.15B	7.22B	5.37B	3.94B	4.08B	4.07B	4.04B	4.03B	3.44B	3.26B	3.07B	2.74B	2.56B	2.43B	2.26B	2.21B	2.1B	2.02B	1.95B	1.99B	1.98B
Net Income	6.34B	6.14B	6.22B	6.03B	6B	5.94B	5.72B	6.02B	6.95B	7.03B	7.44B	7.6B	7.72B	8.56B	8.6B	7.92B	6.38B	4.88B	3.71B	3.67B	3.7B	3.59B	3.54B	3.17B	2.94B	2.57B	2.39B	2.25B	2.23B	2.33B	2.27B	2.17B	2.02B	1.99B	2B	1.99B
Selling & General & Admin	8.36B	8.18B	7.66B	7.09B	6.57B	6.73B	6.9B	6.96B	7.13B	7.25B	7.23B	7.11B	6.84B	6.68B	6.25B	6.06B	5.76B	5.18B	5.11B	5.25B	5.23B	5.24B	5.5B	5.47B	5.44B	5.39B	5.03B	4.52B	4.41B	4.26B	4.18B	4.14B	4.04B	4B	3.86B	3.8B
Research & Development	1.39B	1.34B	1.32B	1.32B	1.34B	1.4B	1.43B	1.45B	1.47B	1.47B	1.47B	1.45B	1.41B	1.39B	1.33B	1.26B	1.18B	1.07B	1.02B	1B	1B	992M	985M	981M	967M	949M	927.1M	906.7M	888.1M	867.7M	832.9M	793.7M	754.8M	722.5M	710.8M	703M
Other Expenses	728M	704M	672M	1.44B	2.03B	1.98B	2.56B	2.39B	2.4B	1.28B	697M	92M	-700M	-219M	-272M	-276M	-81M	-133M	-106M	-79M	-72M	16M	47M	37M	9M	26M	-16.3M	-34.4M	-28M	-19.4M	-6.4M	-7.2M	-4.1M	-33.9M	-25M	-11.1M
Operating Expenses	10.46B	10.21B	10.21B	10.22B	10.32B	10.5B	10.71B	10.81B	10.99B	10.99B	10.8B	10.5B	10.01B	9.77B	9.29B	8.98B	8.61B	7.93B	7.83B	7.54B	7.52B	7.51B	7.33B	7.3B	7.28B	7.23B	7.24B	7.1B	6.89B	6.66B	6.48B	6.36B	6.18B	6.05B	5.89B	5.81B
Interest Expense	1.39B	1.46B	1.47B	1.44B	1.38B	1.25B	1.07B	890M	726M	618M	573M	547M	536M	521M	537M	552M	553M	549M	569M	613M	676M	706M	704M	693M	667M	661M	655.7M	619.3M	591.7M	557M	513.6M	498.8M	469.6M	441.3M	428.6M	412.7M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	35.55B	35.2B	35.07B	35.21B	35.62B	36.12B	36.43B	36.45B	36.41B	34.99B	33.09B	31.14B	28.99B	28.32B	27.36B	25.88B	24.32B	22.45B	21.66B	21.45B	21.36B	21.14B	20.88B	20.7B	20.52B	20.27B	19.66B	18.76B	17.85B	16.92B	16.38B	16.03B	15.64B	15.4B	15.05B	14.84B
Income Tax Expense	658M	375M	329M	253M	18M	324M	302M	448M	703M	732M	972M	993M	1.11B	1.3B	1.35B	1.23B	850M	492M	235M	412M	374M	452M	491M	271M	324M	500M	345.7M	305.1M	201.6M	-69.2M	-61.5M	-70.6M	-1.4M	-44.2M	-7.8M	-20.1M
Shares Outstanding (Basic)	382.85M	382M	382M	382M	387M	386M	386M	386M	391M	392M	392M	392M	394M	394M	393M	394M	397M	396M	395M	397M	399M	401M	400.48M	400M	402M	402.58M	402.8M	402M	401M	396.2M	390M	391M	394.6M	394.7M	393.9M	395.8M
Shares Outstanding (Diluted)	383M	384M	383M	384M	388M	388M	388M	388M	393M	395M	394M	395M	398M	397M	396M	397M	400M	399M	398M	400M	402M	404M	400.48M	403M	405M	402.58M	402.8M	406M	405M	399.6M	393.3M	394.1M	397M	397.4M	396.7M	398.7M
EPS (Basic)	16.59	16.01	16.18	15.66	15.52	15.34	14.71	15.42	17.73	17.90	18.92	19.33	19.61	21.71	21.76	20.03	16.09	12.30	9.31	9.19	9.24	8.96	8.83	7.90	7.30	6.39	5.98	5.68	5.65	5.93	5.78	5.52	5.13	5.04	5.03	5.00
EPS (Diluted)	16.52	15.94	16.12	15.59	15.45	15.26	14.62	15.33	17.62	17.78	18.79	19.18	19.45	21.52	21.57	19.86	15.95	12.20	9.24	9.11	9.16	8.89	8.76	7.84	7.25	6.33	5.92	5.63	5.60	5.89	5.74	5.48	5.09	5.00	4.99	4.96
EBITDA	11.44B	11.31B	11.21B	10.87B	10.89B	10.91B	10.67B	10.85B	11.96B	12.51B	12.89B	12.96B	12.98B	13.23B	13.29B	12.39B	10.2B	8.36B	6.91B	6.55B	6.54B	6.45B	6.32B	6.23B	6.15B	5.95B	5.66B	5.37B	5.05B	4.75B	4.72B	4.61B	4.53B	4.38B	4.26B	4.15B
EBIT	8.56B	8.44B	8.39B	7.99B	7.76B	7.67B	7.27B	7.47B	8.57B	8.57B	9.15B	9.34B	9.59B	10.65B	10.78B	10.01B	7.87B	6.06B	4.61B	4.26B	4.26B	4.19B	4.07B	3.98B	3.88B	3.67B	3.43B	3.22B	3.02B	2.82B	2.87B	2.75B	2.64B	2.55B	2.42B	2.39B
Depreciation & Amortization	3.11B	3.21B	3.32B	3.38B	3.41B	3.42B	3.4B	3.38B	3.38B	3.22B	3.01B	2.83B	2.59B	2.51B	2.46B	2.37B	2.33B	2.3B	2.3B	2.3B	2.28B	2.26B	2.25B	2.25B	2.27B	2.28B	2.24B	2.14B	2.03B	1.93B	1.85B	1.81B	1.76B	1.71B	1.7B	1.69B