Trupanion Inc. (TRUP)
undefined
undefined%
At close: undefined
52.73
0.12%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income -44.69M -44.67M -35.53M -5.84M -1.81M -927.00K -1.50M -6.90M -17.20M -21.18M -8.18M -6.41M -3.92M
Depreciation & Amortization 12.47M 10.92M 11.96M 7.07M 5.63M 4.51M 4.23M 3.85M 2.54M 1.67M 892.00K 349.00K 199.00K
Stock-Based Compensation 33.16M 33.39M 28.23M 8.91M 6.85M 4.78M 3.42M 2.95M 3.00M 4.08M 1.94M 1.43M 982.00K
Other Working Capital 16.35M 55.15M -4.07M 1.30M 1.27M 13.90M 12.32M 5.62M 3.02M 372.00K 7.56M 3.52M 1.33M
Other Non-Cash Items 1.35M 1.05M -1.93M 153.00K 105.00K -240.00K -383.00K 104.00K -68.00K 5.09M 36.00K 69.00K 9.00K
Deferred Income Tax - - - - - - -1.04M - - -1.57M 655.00K 200.00K 172.00K
Change in Working Capital 16.35M -8.69M 4.72M 11.25M 5.38M 4.56M 4.94M 5.01M 1.30M 1.10M 3.63M 2.81M 2.44M
Operating Cash Flow 18.64M -8.00M 7.46M 21.54M 16.16M 12.68M 9.67M 5.01M -10.43M -10.80M -1.02M -1.54M -112.00K
Capital Expenditures -18.28M -17.09M -12.36M -7.45M -5.37M -59.90M -3.13M -1.94M -4.89M -5.63M -1.47M -2.06M -620.00K
Acquisitions - -15.03M - -48.13M - 2.96M 1.40M - -300.00K - - -249.00K -
Purchase of Investments -165.94M -273.01M -95.67M -65.29M -69.51M -55.86M -31.92M -31.62M -24.80M -34.89M -26.06M -10.38M -8.67M
Sales Maturities Of Investments 190.27M 239.21M 57.87M 44.07M 49.76M 35.41M 23.37M 27.25M 20.18M 28.60M 20.77M 8.91M 7.62M
Other Investing Acitivies 1.58M -1.60M -1.75M 57.00K -2.89M -4.07M -2.78M -198.00K -109.00K -6.29M 770.00K -770.00K -
Investing Cash Flow 7.64M -67.52M -51.91M -76.75M -28.01M -81.45M -13.06M -6.51M -9.92M -11.93M -6.00M -4.54M -1.67M
Debt Repayment 58.38M 68.57M - -26.24M 13.17M 3.43M 4.40M 4.99M -14.90M -15.10M 20.00M - -483.00K
Common Stock Repurchased -1.54M -5.75M -4.73M -1.11M -1.67M -1.84M -1.17M -662.00K -643.00K - - -5.05M -
Dividend Paid - -6.94M - - - - - - - - - - -
Other Financial Acitivies 741.00K -2.07M -1.13M 5.93M 2.54M 3.97M 1.85M 3.35M 692.00K 3.21M -2.45M 4.60M 8.81M
Financial Cash Flow 59.13M 60.74M -1.13M 170.85M 14.04M 71.23M 5.08M 7.67M -14.21M 60.86M 17.55M 2.27M 8.33M
Net Cash Flow 85.83M -16.23M -45.33M 115.63M 2.62M 1.65M 2.07M 6.28M -35.14M 38.16M 10.71M -3.85M 6.45M
Free Cash Flow 358.00K -25.09M -4.90M 14.09M 10.78M -47.22M 6.54M 3.06M -15.32M -16.43M -2.50M -3.60M -732.00K