Vuzix Corporation (VUZI)
NASDAQ: VUZI
· Real-Time Price · USD
2.00
-0.20 (-9.09%)
At close: Aug 15, 2025, 3:59 PM
2.06
2.72%
After-hours: Aug 15, 2025, 07:55 PM EDT
Vuzix Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5.33M | 5.75M | 5.55M | 6.34M | 9.94M | 12.13M | 13.96M | 15.21M | 13.52M | 11.84M | 12.25M | 11.84M | 11.75M | 13.16M | 14.08M | 13.84M | 13.96M |
Cost of Revenue | 11.14M | 12.32M | 11.41M | 12.18M | 14.48M | 14.76M | 12.48M | 12.62M | 11.48M | 10.03M | 10.11M | 9.99M | 9.74M | 10.71M | 11.14M | 11.13M | 11.04M |
Gross Profit | -5.81M | -6.57M | -5.86M | -5.84M | -4.53M | -2.63M | 1.48M | 2.59M | 2.04M | 1.81M | 2.14M | 1.86M | 2.01M | 2.45M | 2.95M | 2.71M | 2.93M |
Operating Income | -72.65M | -73.96M | -80.52M | -82.66M | -51.54M | -52.3M | -43.74M | -42.22M | -42.62M | -42.18M | -47.16M | -45.08M | -43.82M | -39.98M | -27.95M | -24.87M | -20.36M |
Interest Income | n/a | n/a | n/a | 500.07K | 1.13M | 1.13M | 1.83M | 1.91M | 1.28M | 1.28M | 572.72K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -72.13M | -73.54M | -79.76M | -81.52M | -49.96M | -50.15M | -41.03M | -39.52M | -40.5M | -40.76M | -47.02M | -45.49M | -44.24M | -40.38M | -26.96M | -23.77M | -19.23M |
Net Income | -72.13M | -73.54M | -79.76M | -81.52M | -49.96M | -50.15M | -39.36M | -37.97M | -38.95M | -39.31M | -47.23M | -45.58M | -44.34M | -40.38M | -26.96M | -23.77M | -19.23M |
Selling & General & Admin | 24.58M | 25.4M | 28.73M | 29.91M | 29.95M | 31.3M | 29.65M | 29.19M | 29.31M | 29.12M | 34.09M | 31.96M | 31.15M | 28.62M | 18.83M | 16.7M | 13.21M |
Research & Development | 9.52M | 9.65M | 10.95M | 11.53M | 12.01M | 12.34M | 11.95M | 12.48M | 12.64M | 12.68M | 13.16M | 12.99M | 12.7M | 11.67M | 9.92M | 8.53M | 7.62M |
Other Expenses | 32.75M | 32.34M | 30.85M | 30.26M | -1.05M | -70.13K | 1.62M | 2.13M | 2.13M | 1.62M | 802.56K | 177.56K | 692.02K | 156.46K | 1.55M | 2.31M | 2.45M |
Operating Expenses | 67.02M | 67.57M | 72.79M | 74.95M | 44.98M | 47.65M | 45.22M | 44.81M | 44.66M | 43.99M | 49.22M | 46.84M | 45.69M | 42.18M | 30.76M | 27.45M | 23.19M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 115.69K | 115.69K | 209.77K | 332.05K | 216.36K | 216.36K | 122.28K | n/a | n/a | n/a |
Selling & Marketing Expenses | 7.49M | 8.17M | 11.06M | 12.12M | 12.39M | 12.71M | 10.06M | 9.21M | 8.55M | 8.04M | 7.81M | 7.42M | 6.9M | 6.12M | 5.32M | 4.67M | 4.13M |
Cost & Expenses | 77.98M | 79.71M | 84.02M | 86.95M | 59.46M | 62.41M | 57.7M | 57.43M | 56.14M | 54.01M | 59.34M | 56.83M | 55.43M | 52.89M | 41.89M | 38.58M | 34.23M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | -1.67M | -1.55M | -1.56M | -1.47M | 321.41K | 223.43K | 290.22K | 353.46K | -1.04M | -1.05M | -1.11M |
Shares Outstanding (Basic) | 76.22M | 85.35M | 67.84M | 65.81M | 64.73M | 64.73M | 64.61M | 63.23M | 63.22M | 63.32M | 63.18M | 63.74M | 63.7M | 63.01M | 61.69M | 61.64M | 54.14M |
Shares Outstanding (Diluted) | 76.22M | 85.35M | 67.84M | 65.81M | 64.73M | 64.73M | 64.61M | 63.23M | 63.22M | 63.32M | 63.18M | 63.74M | 63.7M | 63.01M | 63.52M | 63.07M | 54.14M |
EPS (Basic) | -1.03 | -1.08 | -1.23 | -1.26 | -0.78 | -0.78 | -0.61 | -0.59 | -0.61 | -0.62 | -0.75 | -0.73 | -0.71 | -0.66 | -0.48 | -0.47 | -0.45 |
EPS (Diluted) | -1.03 | -1.08 | -1.23 | -1.26 | -0.78 | -0.78 | -0.61 | -0.59 | -0.61 | -0.62 | -0.75 | -0.73 | -0.71 | -0.66 | -0.48 | -0.47 | -0.45 |
EBITDA | -38.93M | -39.69M | -45.63M | -47.35M | -46.64M | -47.43M | -39.59M | -38.67M | -39.64M | -39.85M | -44.61M | -45.33M | -44.62M | -43.11M | -29.82M | -23.9M | -18.75M |
EBIT | -42.29M | -43.58M | -48.24M | -50.5M | -49.52M | -50.35M | -44.02M | -42.53M | -42.92M | -42.41M | -47.27M | -47.7M | -46.86M | -45.44M | -32.2M | -26.59M | -21.65M |
Depreciation & Amortization | 3.41M | 3.93M | 4.38M | 4.93M | 4.69M | 4.73M | 4.38M | 3.92M | 3.3M | 2.59M | 2.93M | 2.7M | 2.66M | 2.75M | 2.18M | 2.31M | 2.39M |