WW International Inc. (WW)

AI Score

Unlock

0.13

-0.02 (-16.13%)

At close: Apr 17, 2025, 3:59 PM

0.13

-0.46%

After-hours: Apr 17, 2025, 07:59 PM EDT

WW International Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 31, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016
Revenue	783.24M	807.46M	829.45M	854.2M	889.55M	907.52M	942.37M	984.99M	1.04B	1.09B	1.14B	1.18B	1.21B	1.26B	1.29B	1.31B	1.38B	1.39B	1.42B	1.45B	1.41B	1.41B	1.43B	1.47B	1.51B	1.5B	1.45B	1.39B	1.31B	1.26B	1.22B	1.19B	1.16B	1.16B	1.15B	1.15B
Cost of Revenue	250.49M	274.44M	284.17M	302.94M	359M	376.08M	400.33M	423.18M	418.46M	428.46M	446.55M	465.41M	486.11M	520.52M	535.66M	549.27M	600.28M	616.37M	639.57M	653.81M	626.65M	614.39M	610.96M	622.75M	647.74M	652.57M	648.8M	636.5M	614.3M	601.2M	591.1M	587.1M	579.3M	580.8M	581M	582.7M
Gross Profit	532.75M	533.02M	545.28M	551.27M	530.55M	531.44M	542.03M	561.81M	622.4M	664.27M	689.95M	713.02M	726.36M	739.58M	751.64M	760.28M	777.84M	770.91M	775.58M	796.73M	786.68M	796.75M	817.38M	846.26M	866.41M	843.69M	805.4M	749.7M	692.7M	660.7M	627.9M	600M	585.6M	576M	568.4M	566.7M
Operating Income	29.17M	13.71M	83.36M	71.84M	49.11M	26.33M	52.59M	64.45M	102M	158.07M	180.92M	202.42M	196.28M	189.89M	202.81M	194.13M	216.16M	234.38M	236.47M	290.95M	287.99M	302.45M	326.58M	348.8M	389.01M	358.16M	330.7M	299.2M	267.3M	264.5M	239.9M	217.4M	200.8M	170.4M	166.7M	163.6M
Interest Income	n/a	n/a	24.51M	48.58M	71.43M	93.73M	90.14M	66.06M	43.22M	20.91M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-345.18M	-389.13M	-310.31M	-314.99M	-73.63M	-114.5M	-396.57M	-406.83M	-365.78M	-261.12M	75.34M	92.67M	76.67M	59.97M	63.41M	73.16M	92.5M	110.09M	107.12M	157.85M	150.96M	161.49M	183.81M	204.01M	244.01M	207.57M	189.4M	170.1M	145.2M	154.4M	128.7M	102M	84.1M	52.1M	46.1M	48.1M
Net Income	-345.7M	-458.96M	-369.04M	-341.48M	-112.25M	-56.62M	-306.39M	-361.84M	-251.4M	-188.97M	63.39M	76.88M	66.89M	49.57M	57.77M	62.91M	75.08M	91.85M	84.41M	124.24M	119.62M	134.02M	157.06M	173.95M	223.75M	242.93M	217.52M	191.97M	163.51M	113.84M	103.78M	89.1M	67.65M	43.05M	30.18M	27.57M
Selling & General & Admin	449.22M	462.26M	461.92M	479.43M	481.44M	496.29M	479.28M	485.59M	508.62M	503.24M	507.42M	510.59M	530.07M	549.69M	548.83M	566.16M	558.01M	532.86M	535.45M	502.11M	498.7M	494.31M	490.8M	497.56M	477.41M	472.23M	461.4M	437.1M	412M	396M	387.8M	382.3M	384.6M	405.4M	401.5M	403M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.68M	1.57M	760K	1.2M	-73K	1.65M	1.12M	-1.01M	-1.69M	-3.75M	-3.17M	-1.94M	-1.36M	-1.03M	-52K	-87K	-348K	214K	-1.46M	-1.48M	-1.76M	-2.8M	-2.22M	-3.08M	-2.58M	-2.18M	-1.4M	400K	-400K	-1.3M	-1.1M	-2.2M	-1.5M	-1.1M	-1.6M	-1.3M
Operating Expenses	506.26M	519.31M	461.92M	479.43M	481.44M	496.29M	479.28M	485.59M	508.62M	503.24M	507.42M	510.59M	530.07M	549.69M	548.83M	566.16M	558.01M	532.86M	535.45M	502.11M	498.7M	494.31M	490.8M	497.56M	477.41M	472.23M	461.4M	437.1M	412M	396M	387.8M	382.3M	384.6M	405.4M	401.5M	403M
Interest Expense	108.95M	110.04M	105.93M	101.43M	99.55M	93.73M	90.14M	85.32M	81.14M	78.05M	76.42M	77.46M	87.91M	99.73M	110.18M	120.88M	123.31M	124.5M	127.89M	131.62M	135.27M	138.15M	140.54M	141.71M	142.41M	137.91M	129.4M	120.6M	112.8M	110.4M	111.7M	113.2M	115.1M	117M	118.8M	120.7M
Selling & Marketing Expenses	236.47M	239.18M	242.89M	240.31M	238.39M	237.13M	224.71M	225.45M	244.78M	247.92M	246.8M	252.09M	261.46M	271.29M	274.99M	259.73M	260.73M	241.54M	239.61M	247.68M	244M	237.01M	236.19M	241.63M	226.28M	231.91M	226.7M	213.3M	200.8M	195.3M	195.1M	194.3M	194.4M	204.1M	201.2M	200.3M
Cost & Expenses	756.75M	793.75M	746.08M	782.37M	840.45M	872.37M	879.61M	908.77M	927.08M	931.7M	953.97M	976M	1.02B	1.07B	1.08B	1.12B	1.16B	1.15B	1.18B	1.16B	1.13B	1.11B	1.1B	1.12B	1.13B	1.12B	1.11B	1.07B	1.03B	997.2M	978.9M	969.4M	963.9M	986.2M	982.5M	985.7M
Income Tax Expense	527K	69.83M	58.72M	26.49M	38.62M	-57.88M	-90.18M	-45M	-114.38M	-72.14M	11.95M	15.8M	9.77M	10.4M	5.66M	10.28M	17.46M	18.22M	22.74M	33.74M	31.51M	27.75M	27M	30.21M	20.49M	-35.13M	-27.9M	-21.7M	-18.2M	40.7M	25.1M	13.1M	16.6M	9.2M	16M	20.7M
Shares Outstanding (Basic)	79.89M	79.73M	79.48M	79.21M	79.13M	78.98M	78.01M	70.6M	70.51M	70.32M	70.31M	68.69M	70.01M	69.88M	69.59M	69.08M	67.36M	68.01M	67.64M	67.37M	67.36M	67.3M	67.12M	66.79M	66.89M	66.7M	66.4M	65.12M	64.6M	64.46M	64.27M	63.98M	63.9M	63.78M	63.74M	63.25M
Shares Outstanding (Diluted)	81M	79.73M	79.83M	79.21M	79.13M	80.64M	78.59M	70.6M	70.51M	70.38M	70.31M	70.09M	70.59M	70.86M	71.16M	69.08M	70.02M	70M	69.8M	67.44M	70.02M	69.62M	69.14M	66.96M	69.94M	70.33M	70.15M	69.5M	68.9M	68.69M	67.74M	66.53M	66M	65.84M	65.93M	63.55M
EPS (Basic)	-4.37	-5.79	-4.66	-4.3	-1.59	-0.94	-4.42	-5.14	-3.58	-2.69	0.90	1.10	0.96	0.97	1.11	1.19	1.36	1.36	1.26	1.85	1.78	1.99	2.34	2.61	3.37	3.69	3.33	2.96	2.53	1.77	1.62	1.40	1.06	0.67	0.51	0.52
EPS (Diluted)	-4.37	-5.79	-4.67	-4.31	-1.6	-0.95	-4.42	-5.14	-3.58	-2.7	0.88	1.07	0.93	0.93	1.06	1.14	1.31	1.31	1.21	1.79	1.72	1.93	2.25	2.48	3.20	3.48	3.13	2.79	2.39	1.68	1.56	1.35	1.02	0.64	0.49	0.52
EBITDA	-192.97M	-234.52M	-147.03M	-147.71M	92.39M	47.61M	-249.74M	-244.82M	-211.3M	-112.53M	232.54M	258.61M	251.39M	270.39M	278.3M	308.15M	336.28M	333.11M	331.32M	340.44M	339.33M	353.79M	377.89M	399.45M	433.05M	416.6M	391.07M	361.64M	331.51M	316.37M	292.37M	270.11M	253.44M	236.91M	231.89M	230.43M
EBIT	-234.3M	-277.17M	-202.47M	-213.56M	25.91M	-20.77M	-306.43M	-321.52M	-284.64M	-183.07M	151.76M	170.13M	164.57M	159.7M	173.59M	194.04M	215.81M	234.59M	235.01M	289.48M	286.23M	299.64M	324.36M	345.69M	386.41M	345.43M	318.71M	290.58M	257.87M	264.7M	234.2M	209.07M	193.1M	163.09M	165.02M	168.83M
Depreciation & Amortization	37.78M	39.11M	44.89M	48.23M	49.81M	50.23M	45.88M	45.03M	43.8M	44.7M	45.25M	46.13M	48.55M	50.5M	51.79M	51.65M	50.68M	48.88M	47.31M	45.82M	45.02M	45.01M	44.98M	44.31M	44.06M	45.14M	47.1M	49.17M	50.88M	51.82M	52.41M	52.63M	52.63M	51.57M	50.66M	52.11M