Xiaomi Corporation (XIACY)

AI Score

Unlock

26.60

0.11 (0.42%)

At close: Apr 17, 2025, 3:59 PM

Xiaomi Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	330.14B	308.53B	287B	270.97B	263.77B	263.35B	266.17B	280.04B	299.57B	307.16B	324.78B	328.31B	313.2B	307.3B	273.05B	245.87B	231.87B	213.37B	211.78B	205.84B	193.79B	190.98B	184.26B	174.92B	165.61B	148.86B	130.51B	114.62B	79.51B	45.41B	18.53B
Cost of Revenue	260.43B	241.59B	224.29B	213.49B	210.53B	214.5B	219.71B	232.47B	248.71B	253.73B	267.97B	270.05B	258.27B	256.5B	229.69B	209.11B	198.6B	182.03B	180.89B	177.28B	167.42B	166.26B	161.15B	152.72B	145.44B	130.07B	113.51B	99.47B	68B	39.1B	16.07B
Gross Profit	69.72B	66.95B	62.71B	57.48B	53.24B	48.85B	46.46B	47.58B	50.86B	53.43B	56.81B	58.26B	54.93B	50.8B	43.35B	36.75B	33.27B	31.34B	30.9B	28.55B	26.37B	24.71B	23.11B	22.19B	20.17B	18.8B	16.99B	15.15B	11.51B	6.31B	2.46B
Operating Income	21.74B	20.71B	18.86B	20.01B	18.31B	14.33B	11.49B	4.67B	5.73B	7.43B	16.96B	26.03B	31.21B	35.18B	29.87B	24.03B	17.13B	13.55B	10.47B	11.76B	12.28B	11.37B	1.45B	1.2B	997.07M	2.37B	13.63B	12.22B	9.2B	5.61B	1.95B
Interest Income	2.95B	3.93B	3.96B	3.62B	3.71B	3.2B	2.66B	2.48B	1.64B	1.51B	1.45B	1.86B	1.55B	1.45B	1.35B	572.38M	1.12B	1.08B	958.83M	930.89M	918.95M	836.93M	744.23M	673.24M	208.51M	126.69M	126.55M	96.58M	25.6M	7.37M	2.01M
Pretax Income	24.42B	23.49B	21.76B	22.01B	20.12B	13.04B	9.82B	3.93B	4.01B	6.99B	14.93B	24.42B	29.39B	33.06B	28.25B	21.63B	15.49B	13.33B	10.9B	12.16B	12.79B	11.86B	24.33B	13.93B	-2.12B	-14.75B	-41B	-41.83B	-29.13B	-18.86B	-7.52B
Net Income	19.36B	18.88B	17.45B	17.48B	15.9B	9.55B	7.27B	2.53B	1.87B	4.13B	11.02B	19.34B	25.67B	29.76B	25.98B	20.36B	13.98B	11.63B	9.08B	10.04B	11.01B	10.99B	23.68B	13.55B	-2.88B	-16.37B	-42.99B	-43.83B	-30.8B	-19.81B	-7.85B
Selling & General & Admin	29.17B	27.58B	26.12B	24.35B	24.11B	24.15B	25.18B	26.44B	26.87B	26.89B	27.07B	25.72B	24.51B	22.8B	20.03B	18.29B	16.53B	15.45B	14.41B	13.48B	11.8B	11.19B	20.7B	19.33B	16.55B	15.52B	4.36B	3.9B	3.76B	2.02B	648.59M
Research & Development	22.08B	21.09B	20.14B	19.1B	18.33B	17.44B	16.65B	16.03B	15.18B	14.35B	13.65B	13.17B	12.42B	11.5B	10.4B	9.26B	8.4B	8.12B	7.71B	7.49B	7.01B	6.52B	6.32B	5.78B	5.04B	4.31B	3.65B	3.15B	2.12B	1.31B	604.69M
Other Expenses	-1.25B	-321.78M	-176.71M	-341.54M	-437.29M	-752.77M	-623.72M	-584.76M	-691.97M	-968.6M	-69.82M	143.41M	-54.42M	557.16M	-569.61M	-1.17B	-704.48M	-793.87M	-824.92M	-336.41M	100.49M	-98.81M	22.48B	12.39B	-3.75B	-17.25B	-54.76B	-54.12B	-38.1B	-24.46B	-9.46B
Operating Expenses	50.72B	48.82B	46.31B	42.87B	41.5B	40.58B	41.2B	41.88B	41.89B	41.04B	40.09B	38.29B	35.74B	33.46B	29.67B	26.8B	25.42B	23.51B	22.01B	20.87B	18.37B	17.45B	26.94B	25.75B	24.36B	22.76B	10.92B	9.62B	6.04B	3.6B	1.56B
Interest Expense	502.81M	598.42M	771.2M	1.88B	2.16B	2.35B	2.47B	1.36B	1.51B	2.48B	3.48B	3.48B	2.63B	2.84B	2.23B	2.39B	2.39B	928.07M	259.26M	98.21M	98.21M	98.21M	32.33M	50.16M	50.16M	50.16M	22.31M	16.6M	16.6M	16.6M	12.12M
Selling & Marketing Expenses	23.57B	22.03B	20.6B	19.23B	19.17B	19.32B	20.17B	21.32B	21.73B	21.73B	22.07B	20.98B	19.82B	18.53B	16.08B	14.54B	13.15B	12.09B	11.16B	10.38B	9B	8.65B	8.43B	7.24B	4.6B	3.86B	2.92B	2.69B	3B	1.55B	408.38M
Cost & Expenses	311.15B	290.41B	270.59B	256.36B	252.04B	255.08B	260.91B	274.35B	290.6B	294.77B	308.06B	308.34B	294.01B	289.95B	259.36B	235.91B	224.03B	205.54B	202.89B	198.15B	185.78B	183.71B	188.1B	178.47B	169.8B	152.82B	124.44B	109.09B	74.04B	42.7B	17.63B
Income Tax Expense	5.11B	4.65B	4.33B	4.54B	4.22B	3.49B	2.57B	1.43B	2.21B	2.93B	3.97B	5.13B	3.76B	3.35B	2.3B	1.32B	1.53B	1.72B	1.83B	2.06B	1.73B	839.39M	636.41M	449.38M	856.94M	1.7B	2.05B	2.06B	1.7B	971.1M	344.92M
Shares Outstanding (Basic)	24.8B	25.49B	26.14B	25.33B	24.92B	24.88B	24.73B	24.93B	24.6B	23.11B	29.38B	26.41B	25.09B	25.06B	25.14B	23.81B	24.4B	23.8B	23.77B	23.71B	23.82B	23.77B	23.68B	22.65B	21.33B	10.44B	10.44B	23.83B	22.38B	22.38B	22.38B
Shares Outstanding (Diluted)	25.49B	25.45B	25.48B	25.32B	25.28B	25.22B	24.73B	25.3B	24.6B	23.11B	29.38B	26.41B	26.41B	25.84B	25.98B	24.04B	24.4B	24.58B	24.31B	23.83B	24.76B	24.68B	24.48B	23.83B	24.35B	10.44B	10.44B	23.83B	22.38B	22.38B	22.38B
EPS (Basic)	0.77	0.75	0.70	0.71	0.65	0.39	0.30	0.11	0.07	0.16	0.43	0.76	1.04	1.21	1.07	0.85	0.58	0.49	0.38	0.42	0.46	0.47	1.79	0.99	0.30	-0.31	-2.24	-1.92	-1.37	-0.88	-0.35
EPS (Diluted)	0.76	0.74	0.69	0.70	0.64	0.39	0.30	0.11	0.07	0.16	0.42	0.74	1.02	1.19	1.05	0.84	0.57	0.47	0.37	0.41	0.45	0.45	-0.39	-1.19	-1.88	-2.47	-2.24	-1.92	-1.37	-0.88	-0.35
EBITDA	23.08B	24.61B	22.01B	22.44B	19.59B	13.57B	10.72B	7.02B	8.9B	10.46B	19.91B	23.12B	30.85B	34.72B	29.31B	25.83B	18.14B	15.13B	12.39B	10.92B	26.27B	24.9B	13.8B	14.13B	-7.36B	-7.8B	433.07M	-8.49B	-5.33B	-7.41B	-7.44B
EBIT	22.3B	22.83B	22.07B	23.89B	22.28B	15.39B	12.2B	8.51B	8.73B	12.69B	21.7B	24.91B	37.89B	41.76B	36.35B	32.88B	20.35B	16.75B	14.01B	12.54B	8.16B	7.17B	-3.93B	-3.59B	-4.33B	-3.9B	6.13B	-2.87B	-2.94B	-5.69B	-7.51B
Depreciation & Amortization	3.4B	5.09B	4.16B	3.69B	4.56B	3.94B	3.75B	3.71B	2.79B	2.47B	2.44B	2.22B	2.28B	1.65B	1.55B	1.24B	1.49B	1.49B	1.4B	1.38B	13.58B	13.21B	11.94B	11.79B	-6.93B	-8.69B	-11.13B	-11.24B	-5.06B	-3.56B	73.72M