Ziff Davis Inc. (ZD) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Ziff Davis Inc.

NASDAQ: ZD · Real-Time Price · USD
39.26
0.50 (1.29%)
At close: Oct 03, 2025, 3:59 PM
39.26
0.00%
After-hours: Oct 03, 2025, 04:10 PM EDT

Ziff Davis Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.45B 1.42B 1.4B 1.38B 1.37B 1.37B 1.36B 1.37B 1.37B 1.38B 1.39B 1.14B 1.15B 1.16B 1.15B 1.48B 1.48B 1.47B
Cost of Revenue
254.45M 197.9M 196.58M 197.77M 200.05M 197.45M 197.29M 199.52M 196.6M 195.18M 195.55M 147.3M 144.39M 147.17M 144.93M 202.36M 208.49M 216.5M
Gross Profit
1.19B 1.22B 1.21B 1.18B 1.17B 1.17B 1.17B 1.17B 1.18B 1.19B 1.2B 992.24M 1.01B 1.01B 1.01B 1.27B 1.27B 1.25B
Operating Income
117.83M 112.92M 113.65M 115.85M 131.83M 142.16M 132.61M 145.35M 187.7M 194.69M 198.94M 36.55M 52.52M 16.69M 13.01M 210.83M 243.26M 306.25M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 227K 227K 227K 227K
Pretax Income
90.32M 99.89M 93.19M 94.67M 104.91M 93.54M 74.97M 90.48M 155.69M 101.69M 131.15M 254.61M 221.16M 223.82M 201.04M 64.03M 143.93M 231.46M
Net Income
66.09M 76.66M 63.05M 62.38M 79.99M 59.76M 41.5M 45.55M 94.7M 31.59M 63.74M 356.59M 380.98M 443.12M 496.47M 194.08M 212.31M 234.53M
Selling & General & Admin
656.78M 683.96M 675.88M 863.49M 858.71M 857.74M 908.41M 897.58M 888.38M 892.24M 895.04M 916.5M 963.53M 989.57M 1.01B 1.01B 961.07M 896.83M
Research & Development
65.55M 65.74M 67.37M 64.78M 67.13M 68.28M 68.68M 71.54M 71.68M 73.58M 74.09M 77.76M 81.66M 81.58M 84.51M 83.66M 76.28M 70.24M
Other Expenses
352.63M 352.63M 345.51M 133.99M 105.57M 105.57M 56.85M 56.85M 27.37M 27.37M 27.37M 73.41M 46.04M 46.04M 46.04M n/a n/a n/a
Operating Expenses
1.07B 1.1B 1.09B 1.06B 1.03B 1.03B 1.03B 1.03B 987.43M 993.19M 996.5M 1.02B 1.02B 1.05B 1.07B 1.07B 1.04B 967.07M
Interest Expense
23.07M 18.35M 13.99M 9.85M 8.64M 17.32M 20.03M 23.2M 28.95M 28.03M 33.84M 45.23M 51.16M 62.6M 74.02M 123.3M 131.53M 132.71M
Selling & Marketing Expenses
547.21M 530.37M 519.69M 495.63M 493.28M 488.44M 487.37M 490.68M 485.09M 488.94M 490.78M 499.11M 519.33M 529.66M 533.08M 521.14M 476.52M 435.22M
Cost & Expenses
1.33B 1.3B 1.29B 1.26B 1.23B 1.23B 1.23B 1.23B 1.18B 1.19B 1.19B 1.21B 1.21B 1.25B 1.28B 1.3B 1.27B 1.2B
Income Tax Expense
39.02M 41.73M 41.37M 40.72M 33.52M 32.99M 24.14M 35.91M 48.67M 52.26M 57.96M 2.31M -18.46M -18.17M -30.14M 20.17M 47.16M 52.81M
Shares Outstanding (Basic)
42.14M 42.56M 42.58M 43.92M 45.49M 45.86M 45.77M 46.06M 46.8M 46.99M 46.92M 46.87M 46.98M 52.41M 47.78M 46.74M 44.61M 44.4M
Shares Outstanding (Diluted)
43.66M 44.17M 46.69M 43.92M 50.67M 45.96M 50.99M 46.06M 46.8M 46.99M 52.11M 46.87M 46.98M 52.41M 48.51M 48.58M 47.53M 46.73M
EPS (Basic)
1.60 1.78 1.44 1.32 1.76 1.31 0.92 0.97 2.03 0.68 1.36 7.43 7.95 9.29 10.52 4.31 4.71 5.17
EPS (Diluted)
1.50 1.65 1.32 1.18 1.62 1.21 0.82 0.87 1.93 0.58 1.25 7.30 7.79 9.11 10.27 4.15 4.58 5.05
EBITDA
338.15M 337.53M 319.1M 326.1M 339.63M 341.65M 331.97M 339.54M 410.57M 358.67M 398.39M 528.96M 511.72M 530.68M 525.51M 448.61M 530.12M 604.19M
EBIT
113.39M 118.24M 107.18M 104.52M 113.55M 110.86M 95M 113.69M 184.63M 129.72M 165M 292.22M 264.7M 278.8M 267.21M 187.11M 275.23M 363.94M
Depreciation & Amortization
224.76M 219.29M 211.92M 221.58M 226.08M 230.8M 236.97M 225.85M 225.94M 228.95M 233.4M 236.74M 247.02M 251.88M 258.3M 261.5M 254.9M 240.25M