Zedge Inc. (ZDGE)

AI Score

Unlock

2.10

-0.01 (-0.47%)

At close: Apr 17, 2025, 3:59 PM

2.12

0.91%

After-hours: Apr 17, 2025, 08:00 PM EDT

Zedge Income Statement

Financials in USD. Fiscal year is August - July.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jan 31, 2025	Oct 31, 2024	Jul 31, 2024	Apr 30, 2024	Jan 31, 2024	Oct 31, 2023	Jul 31, 2023	Apr 30, 2023	Jan 31, 2023	Oct 31, 2022	Jul 31, 2022	Apr 30, 2022	Jan 31, 2022	Oct 31, 2021	Jul 31, 2021	Apr 30, 2021	Jan 31, 2021	Oct 31, 2020	Jul 31, 2020	Apr 30, 2020	Jan 31, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016	Jan 31, 2016	Oct 31, 2015
Revenue	6.98M	7.19M	7.58M	7.66M	7.77M	7.08M	6.63M	6.73M	6.98M	6.9M	7.37M	6.23M	6.92M	6.03M	5.24M	5.25M	5.31M	3.76M	2.71M	2.08M	2.64M	2.03M	1.95M	1.91M	2.57M	2.38M	2.58M	2.55M	3.04M	2.66M	2.55M	2.53M	2.57M	2.38M	2.45M	2.57M	3.53M	2.56M
Cost of Revenue	447K	461K	460K	1.04M	1.22M	486K	480K	498K	632K	632K	588K	401K	342K	310K	287K	290K	313K	304K	270K	289K	308K	328K	348K	353K	328K	350K	412K	378K	356K	372K	381K	406K	412K	367K	367K	327K	310K	295K
Gross Profit	6.53M	6.73M	7.12M	6.62M	6.55M	6.59M	6.15M	6.23M	6.35M	6.27M	6.78M	5.83M	6.57M	5.72M	4.95M	4.96M	5M	3.46M	2.44M	1.79M	2.34M	1.71M	1.6M	1.56M	2.25M	2.03M	2.17M	2.17M	2.69M	2.29M	2.17M	2.12M	2.16M	2.02M	2.08M	2.25M	3.22M	2.26M
Operating Income	-2.22M	-457K	-65K	-132K	28K	321K	244K	9.13M	-335K	-425K	840K	1.34M	3.11M	2.59M	2.21M	1.98M	2.52M	1.09M	390K	-127K	80K	-745K	-939K	-1.12M	-245K	-581K	4K	-339K	-122K	-842K	-264K	-193K	-338K	113K	-770K	243K	1.28M	419K
Interest Income	171K	181K	192K	188K	165K	81K	115K	84K	77K	35K	7K	15K	14K	13K	231K	9K	5K	1K	4K	2K	4K	n/a	12K	3K	38K	7K	8K	7K	4K	9K	5K	6K	7K	1K	n/a	n/a	1K	1K
Pretax Income	-2.13M	-290K	160K	-24K	-11.69M	183K	395K	-8.41M	1.7M	-242K	4.75M	1.23M	3.04M	2.59M	2.42M	1.98M	2.6M	1.05M	481K	-325K	101K	-801K	-1.19M	-1.19M	-242K	-703K	-32K	-306K	-161K	-834K	-203K	-239K	-348K	164K	-788K	372K	1.18M	365K
Net Income	-1.68M	-339K	-39K	113K	-9.23M	-15K	155K	-7.69M	1.61M	-169K	4.53M	803K	2.33M	2.06M	2.99M	1.93M	2.28M	1.04M	467K	-325K	100K	-801K	-1.2M	-1.2M	-240K	-706K	-261K	-309K	-173K	-820K	-208K	-239K	-326K	163K	-779K	326K	1.11M	325K
Selling & General & Admin	7.13M	6.81M	6.85M	6.75M	6.52M	5.5M	5.14M	5.02M	5.87M	5.83M	5.16M	4.06M	3.11M	2.73M	2.45M	2.69M	2.16M	2.01M	1.7M	1.57M	1.89M	1.95M	2.14M	2.29M	2.16M	2.31M	1.83M	2.19M	2.59M	2.97M	2.25M	2.15M	2.31M	1.76M	2.44M	1.85M	1.78M	1.69M
Research & Development	827K	n/a	n/a	n/a	n/a	n/a	632K	n/a	632K	n/a	-1.05M	401K	342K	310K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	27K	n/a	n/a	9K	281K	n/a	n/a	n/a
Other Expenses	n/a	381K	334K	583K	n/a	n/a	-1.87M	897K	183K	793K	1.84M	22K	18K	88K	289K	289K	324K	359K	352K	348K	363K	505K	405K	391K	328K	303K	334K	317K	225K	157K	156K	166K	184K	138K	135K	153K	156K	160K
Operating Expenses	7.95M	7.19M	6.85M	6.75M	6.52M	6.27M	5.91M	5.91M	6.69M	6.62M	5.94M	4.49M	3.47M	3.13M	2.74M	2.98M	2.48M	2.37M	2.05M	1.92M	2.26M	2.45M	2.54M	2.68M	2.49M	2.61M	2.16M	2.51M	2.81M	3.13M	2.4M	2.32M	2.5M	1.89M	2.57M	2M	1.94M	1.84M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	17.54M	n/a	35K	7K	235K	156K	7K	n/a	15K	n/a	81K	n/a	398K	n/a	56K	259K	141K	32K	251K	80K	n/a	82K	n/a	n/a	99K	27K	n/a	598K	1K	211K	109K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	8.4M	7.65M	7.65M	7.79M	7.74M	6.76M	6.39M	6.41M	7.32M	7.25M	6.53M	4.89M	3.81M	3.44M	3.03M	3.27M	2.8M	2.67M	2.32M	2.21M	2.56M	2.78M	2.89M	3.03M	2.82M	2.96M	2.57M	2.89M	3.17M	3.5M	2.78M	2.72M	2.91M	2.26M	2.94M	2.33M	2.25M	2.14M
Income Tax Expense	-455K	49K	199K	-137K	-2.46M	198K	240K	-718K	89K	-73K	216K	429K	711K	536K	-572K	44K	319K	8K	14K	398K	1K	112K	10K	5K	-2K	3K	229K	3K	12K	-14K	5K	99K	-22K	1K	-9K	46K	67K	40K
Shares Outstanding (Basic)	13.88M	14.09M	14.14M	14.19M	14.07M	13.97M	14.33M	14.02M	14.09M	14.33M	13.82M	14.31M	14.3M	14.28M	14.28M	13.68M	12.63M	12.19M	12.19M	11.98M	10.23M	10.01M	10.14M	10.12M	10.05M	10.03M	9.94M	9.87M	9.75M	9.66M	9.6M	9.6M	9.41M	9.26M	9.26M	7.7M	8.05M	8.05M
Shares Outstanding (Diluted)	13.88M	14.09M	14.14M	14.54M	14.07M	13.97M	14.33M	14.02M	14.26M	14.33M	14.04M	14.86M	14.97M	15.03M	15.03M	14.57M	13.43M	12.5M	12.5M	11.98M	10.62M	10.2M	10.2M	10.12M	10.05M	10.03M	10.03M	9.87M	9.75M	9.66M	9.66M	9.6M	9.41M	10.46M	10.46M	7.7M	8.95M	8.95M
EPS (Basic)	-0.12	-0.02	-0.00	0.01	-0.66	-0.00	0.01	-0.55	0.11	-0.01	0.33	0.06	0.16	0.14	0.21	0.18	0.18	0.09	0.04	-0.03	0.01	-0.08	-0.12	-0.12	-0.02	-0.07	-0.03	-0.03	-0.02	-0.08	-0.02	-0.02	-0.03	0.02	-0.08	0.04	0.14	0.04
EPS (Diluted)	-0.12	-0.02	-0.00	0.01	-0.66	-0.00	0.01	-0.55	0.11	-0.01	0.32	0.05	0.16	0.14	0.20	0.17	0.17	0.08	0.04	-0.03	0.01	-0.08	-0.12	-0.12	-0.02	-0.07	-0.03	-0.03	-0.02	-0.08	-0.02	-0.02	-0.03	0.02	-0.07	0.04	0.12	0.04
EBITDA	-594K	-76K	494K	451K	790K	1.1M	1.01M	1.21M	480K	442K	5.53M	1.76M	3.47M	2.99M	2.5M	2.27M	2.84M	1.45M	742K	221K	442K	-240K	-534K	-730K	83K	-278K	338K	-22K	103K	-677K	-81K	-28K	-164K	260K	-354K	266K	1.44M	579K
EBIT	-911K	-457K	-65K	-132K	28K	321K	244K	-8.41M	-335K	-242K	840K	1.34M	3.11M	2.59M	2.21M	1.98M	2.52M	1.09M	390K	-127K	79K	-745K	-939K	-1.12M	-245K	-581K	4K	-339K	-161K	-834K	-237K	-193K	-348K	122K	-489K	373K	1.28M	419K
Depreciation & Amortization	317K	381K	334K	583K	762K	775K	764K	897K	815K	793K	785K	423K	360K	398K	289K	289K	324K	359K	352K	348K	363K	505K	405K	391K	328K	303K	334K	317K	225K	157K	156K	165K	184K	138K	135K	153K	157K	160K