Bath & Body Works Inc. (BBWI)

AI Score

Unlock

28.42

0.92 (3.35%)

At close: Apr 17, 2025, 3:59 PM

28.28

-0.50%

After-hours: Apr 17, 2025, 08:00 PM EDT

Bath & Body Works Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	May 4, 2019	Feb 2, 2019	Nov 3, 2018	Aug 4, 2018	May 5, 2018	Feb 3, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016
Revenue	2.79B	1.61B	1.53B	1.38B	2.91B	1.56B	1.56B	1.4B	2.89B	1.6B	1.62B	1.45B	3.03B	1.68B	1.7B	1.47B	4.82B	1.7B	2.32B	1.65B	4.71B	2.68B	2.9B	2.63B	4.85B	2.77B	2.98B	2.63B	4.82B	2.62B	2.75B	2.44B	4.49B	2.58B	2.89B	2.61B
Cost of Revenue	1.49B	910M	900M	778M	1.58B	880M	937M	800M	1.64B	926M	958M	781M	1.58B	842M	876M	728M	2.51B	839M	1.61B	1.37B	2.91B	1.94B	1.92B	1.7B	2.88B	1.85B	1.93B	1.68B	2.78B	1.63B	1.73B	1.53B	2.54B	1.56B	1.78B	1.57B
Gross Profit	1.3B	700M	626M	606M	1.34B	682M	622M	596M	1.25B	678M	660M	669M	1.45B	839M	828M	742M	2.31B	863M	711M	288M	1.79B	741M	983M	934M	1.97B	928M	1.06B	944M	2.04B	989M	1.03B	903M	1.94B	1.02B	1.11B	1.04B
Operating Income	678M	218M	183M	187M	695M	221M	188M	181M	652M	202M	242M	280M	879M	409M	384M	337M	1.27B	436M	44M	-318M	81M	-151M	175M	153M	800M	54M	228M	155M	986M	232M	301M	209M	988M	284M	408M	323M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	86M	89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	611M	145M	153M	118M	622M	159M	127M	112M	576M	119M	158M	192M	790M	227M	287M	119M	1.16B	265M	-60M	-412M	-6M	-277M	42M	60M	711M	-41M	129M	59M	842M	135M	217M	118M	893M	190M	380M	233M
Net Income	453M	106M	152M	87M	579M	119M	99M	81M	434M	91M	120M	155M	594M	88M	374M	277M	860M	331M	-49M	-297M	-192M	-252M	38M	40M	540M	-43M	99M	48M	664M	86M	139M	94M	632M	122M	252M	152M
Selling & General & Admin	623M	482M	443M	419M	641M	461M	434M	415M	597M	476M	418M	389M	567M	430M	444M	405M	1.03B	427M	667M	606M	992M	892M	808M	781M	1.07B	874M	831M	789M	1.05B	757M	727M	694M	956M	741M	705M	720M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	12M	13M	22M	25M	20M	n/a	n/a	2M	1M	-2M	-91M	-1M	-104M	-2M	-52M	-56K	3M	5M	-34M	-38M	6M	4M	1M	-1M	2M	-38M	2M	17M	10M	4M	3M	73M	7M
Operating Expenses	623M	482M	443M	419M	641M	461M	434M	415M	597M	476M	418M	389M	567M	430M	444M	405M	1.03B	427M	667M	606M	992M	892M	808M	781M	1.07B	874M	831M	789M	1.05B	757M	727M	694M	956M	741M	705M	720M
Interest Expense	76M	77M	77M	82M	86M	84M	86M	89M	86M	86M	86M	89M	87M	91M	97M	114M	116M	119M	104M	97M	92M	92M	95M	99M	93M	96M	98M	98M	106M	99M	101M	101M	99M	97M	101M	97M
Selling & Marketing Expenses	n/a	n/a	443M	419M	578M	461M	434M	415M	n/a	476M	418M	n/a	166M	n/a	n/a	n/a	112M	n/a	n/a	n/a	428M	n/a	n/a	n/a	476M	n/a	n/a	n/a	383M	n/a	n/a	n/a	325M	n/a	n/a	n/a
Cost & Expenses	2.11B	1.39B	1.34B	1.2B	2.22B	1.34B	1.37B	1.22B	2.24B	1.4B	1.38B	1.17B	2.15B	1.27B	1.32B	1.13B	3.54B	1.27B	2.27B	1.97B	3.91B	2.83B	2.73B	2.48B	3.95B	2.72B	2.76B	2.47B	3.84B	2.39B	2.45B	2.23B	3.5B	2.3B	2.48B	2.29B
Income Tax Expense	158M	39M	1M	31M	43M	40M	28M	31M	148M	28M	38M	37M	198M	50M	72M	28M	295M	69M	-11M	-115M	186M	-25M	4M	20M	171M	2M	30M	11M	178M	49M	78M	24M	261M	68M	128M	81M
Shares Outstanding (Basic)	216M	218M	222M	225M	225M	227M	228M	229M	228.42M	228M	230M	240M	260.61M	263M	275M	279M	283.8M	279M	277.14M	277M	276M	276M	276M	276M	276.48M	275M	275M	278M	284.55M	282M	286M	286M	286M	286M	286M	288M
Shares Outstanding (Diluted)	217M	219M	223M	226M	227M	228M	229M	230M	230M	229.14M	231M	243M	260.91M	267M	280M	284M	283.94M	283M	278M	277M	284M	276.4M	278.49M	278.17M	276.48M	275.1M	278.72M	281.59M	285.01M	285.44M	288.94M	289.33M	290.23M	290.26M	290.99M	292.78M
EPS (Basic)	2.10	0.49	0.68	0.39	2.57	0.52	0.43	0.35	1.90	0.40	0.52	0.65	2.28	0.33	1.36	0.99	3.03	1.19	-0.18	-1.07	-0.7	-0.91	0.14	0.15	-0.7	-0.16	0.36	0.17	2.33	0.30	0.49	0.33	2.21	0.43	0.88	0.53
EPS (Diluted)	2.09	0.48	0.68	0.39	2.55	0.52	0.43	0.35	1.89	0.40	0.52	0.64	2.28	0.33	1.34	0.97	3.03	1.17	-0.18	-1.07	-0.68	-0.91	0.14	0.14	-0.7	-0.16	0.36	0.17	2.33	0.30	0.48	0.33	2.18	0.42	0.87	0.52
EBITDA	758M	291M	254M	258M	765M	313M	279M	264M	722M	261M	297M	334M	1.09B	370M	513M	596M	1.4B	563M	171M	-176M	961M	-37M	287M	304M	1.09B	203M	375M	305M	1.13B	378M	458M	361M	1.13B	420M	532M	479M
EBIT	687M	222M	183M	187M	709M	221M	188M	181M	662M	202M	242M	280M	877.66M	409M	384M	337M	1.27B	384M	44M	-315M	86M	-185M	175M	153M	804M	55M	228M	155M	948M	232M	301M	209M	992M	284M	481M	330M
Depreciation & Amortization	71M	69M	71M	71M	70M	70M	66M	63M	59M	56M	53M	53M	211M	52M	129M	129M	128M	127M	127M	139M	145M	148M	150M	145M	146M	148M	148M	148M	145M	144M	140M	142M	140M	133M	124M	121M