Bath & Body Works Inc. (BBWI)

AI Score

Unlock

28.42

0.92 (3.35%)

At close: Apr 17, 2025, 3:59 PM

28.28

-0.50%

After-hours: Apr 17, 2025, 08:00 PM EDT

Bath & Body Works Income Statement

Financials in USD. Fiscal year is February - January.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Feb 1, 2025	Nov 2, 2024	Aug 3, 2024	May 4, 2024	Feb 3, 2024	Oct 28, 2023	Jul 29, 2023	Apr 29, 2023	Jan 28, 2023	Oct 29, 2022	Jul 30, 2022	Apr 30, 2022	Jan 29, 2022	Oct 30, 2021	Jul 31, 2021	May 1, 2021	Jan 30, 2021	Oct 31, 2020	Aug 1, 2020	May 2, 2020	Feb 1, 2020	Nov 2, 2019	Aug 3, 2019	May 4, 2019	Feb 2, 2019	Nov 3, 2018	Aug 4, 2018	May 5, 2018	Feb 3, 2018	Oct 28, 2017	Jul 29, 2017	Apr 29, 2017	Jan 28, 2017	Oct 29, 2016	Jul 30, 2016	Apr 30, 2016
Revenue	7.31B	7.43B	7.38B	7.42B	7.43B	7.41B	7.45B	7.51B	7.56B	7.7B	7.78B	7.86B	7.88B	9.67B	9.69B	10.31B	10.49B	10.38B	11.36B	11.94B	12.91B	13.06B	13.16B	13.24B	13.24B	13.21B	13.05B	12.82B	12.63B	12.3B	12.26B	12.4B	12.57B	12.48B	12.38B	12.26B
Cost of Revenue	4.07B	4.16B	4.13B	4.17B	4.19B	4.26B	4.3B	4.32B	4.3B	4.25B	4.16B	4.08B	4.03B	4.96B	4.95B	5.69B	6.32B	6.73B	7.82B	8.13B	8.46B	8.43B	8.35B	8.35B	8.34B	8.24B	8.02B	7.82B	7.67B	7.43B	7.36B	7.41B	7.45B	7.3B	7.19B	7.07B
Gross Profit	3.23B	3.27B	3.25B	3.25B	3.24B	3.15B	3.15B	3.18B	3.26B	3.45B	3.61B	3.78B	3.85B	4.72B	4.74B	4.62B	4.17B	3.65B	3.53B	3.81B	4.45B	4.63B	4.81B	4.89B	4.9B	4.97B	5.03B	5B	4.96B	4.86B	4.9B	4.99B	5.13B	5.18B	5.19B	5.19B
Operating Income	1.27B	1.28B	1.29B	1.29B	1.28B	1.24B	1.22B	1.28B	1.38B	1.6B	1.81B	1.95B	2.01B	2.4B	2.43B	2.09B	1.44B	243M	-344M	-213M	258M	977M	1.18B	1.24B	1.24B	1.42B	1.6B	1.67B	1.73B	1.73B	1.78B	1.89B	2B	2.09B	2.15B	2.14B
Interest Income	n/a	n/a	n/a	86M	175M	175M	175M	89M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.03B	1.04B	1.05B	1.03B	1.02B	974M	934M	965M	1.04B	1.26B	1.37B	1.5B	1.42B	1.79B	1.83B	1.48B	948M	-213M	-755M	-653M	-181M	536M	772M	859M	858M	989M	1.17B	1.25B	1.31B	1.36B	1.42B	1.58B	1.7B	1.78B	1.85B	1.8B
Net Income	798M	924M	937M	884M	878M	733M	705M	726M	800M	960M	957M	1.21B	1.33B	1.6B	1.84B	1.42B	845M	-207M	-790M	-703M	-366M	366M	575M	636M	644M	768M	897M	937M	983M	951M	987M	1.1B	1.16B	1.16B	1.2B	1.15B
Selling & General & Admin	1.97B	1.99B	1.96B	1.96B	1.95B	1.91B	1.92B	1.91B	1.88B	1.85B	1.8B	1.83B	1.85B	2.31B	2.31B	2.53B	2.73B	2.69B	3.16B	3.3B	3.47B	3.55B	3.53B	3.56B	3.56B	3.55B	3.43B	3.33B	3.23B	3.13B	3.12B	3.1B	3.12B	3.09B	3.04B	3.05B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	12M	25M	47M	72M	80M	67M	45M	22M	3M	1M	-90M	-93M	-198M	-198M	-159M	-158.06M	-51.06M	-44.06M	-26.06M	-64M	-61M	-62M	-27M	10M	6M	-36M	-35M	-17M	-9M	33M	34M	90M	87M	84M	80.56M	5.56M
Operating Expenses	1.97B	1.99B	1.96B	1.96B	1.95B	1.91B	1.92B	1.91B	1.88B	1.85B	1.8B	1.83B	1.85B	2.31B	2.31B	2.53B	2.73B	2.69B	3.16B	3.3B	3.47B	3.55B	3.53B	3.56B	3.56B	3.55B	3.43B	3.33B	3.23B	3.13B	3.12B	3.1B	3.12B	3.09B	3.04B	3.05B
Interest Expense	312M	322M	329M	338M	345M	345M	347M	347M	347M	348M	353M	364M	389M	418M	446M	453M	436M	412M	385M	376M	378M	379M	383M	386M	385M	398M	401M	404M	407M	400M	398M	398M	394M	392M	374M	351M
Selling & Marketing Expenses	862M	1.44B	1.9B	1.89B	1.89B	1.31B	1.32B	1.31B	894M	1.06B	584M	166M	166M	112M	112M	112M	112M	428M	428M	428M	428M	476M	476M	476M	476M	383M	383M	383M	383M	325M	325M	325M	325M	414M	414M	414M
Cost & Expenses	6.04B	6.15B	6.1B	6.13B	6.14B	6.16B	6.22B	6.23B	6.18B	6.1B	5.97B	5.91B	5.87B	7.27B	7.26B	8.22B	9.06B	9.42B	10.98B	11.43B	11.94B	11.98B	11.88B	11.91B	11.9B	11.79B	11.45B	11.15B	10.9B	10.57B	10.48B	10.51B	10.57B	10.39B	10.23B	10.11B
Income Tax Expense	229M	114M	115M	142M	142M	247M	235M	245M	251M	301M	323M	357M	348M	445M	464M	381M	238M	129M	35M	50M	185M	170M	197M	223M	214M	221M	268M	316M	329M	412M	431M	481M	538M	623M	651M	644M
Shares Outstanding (Basic)	216M	218M	222M	225M	225M	227M	228M	229M	228.42M	228M	230M	240M	260.61M	263M	275M	279M	283.8M	279M	277.14M	277M	276M	276M	276M	276M	276.48M	275M	275M	278M	284.55M	282M	286M	286M	286M	286M	286M	288M
Shares Outstanding (Diluted)	217M	219M	223M	226M	227M	228M	229M	230M	230M	229.14M	231M	243M	260.91M	267M	280M	284M	283.94M	283M	278M	277M	284M	276.4M	278.49M	278.17M	276.48M	275.1M	278.72M	281.59M	285.01M	285.44M	288.94M	289.33M	290.23M	290.26M	290.99M	292.78M
EPS (Basic)	3.66	4.13	4.16	3.91	3.87	3.20	3.08	3.17	3.47	3.85	3.78	4.62	4.96	5.71	6.57	5.03	2.97	-0.76	-2.86	-2.54	-1.32	-1.32	-0.57	-0.35	-0.33	2.70	3.16	3.29	3.45	3.33	3.46	3.85	4.05	4.03	4.16	3.97
EPS (Diluted)	3.64	4.10	4.14	3.89	3.85	3.19	3.07	3.16	3.45	3.84	3.77	4.59	4.92	5.67	6.51	4.99	2.95	-0.76	-2.84	-2.52	-1.31	-1.33	-0.58	-0.36	-0.33	2.70	3.16	3.28	3.44	3.29	3.41	3.80	3.99	3.96	4.09	3.90
EBITDA	1.56B	1.57B	1.59B	1.61B	1.62B	1.58B	1.53B	1.54B	1.61B	1.98B	2.09B	2.31B	2.57B	2.88B	3.07B	2.73B	1.96B	1.52B	919M	1.03B	1.51B	1.64B	1.88B	1.97B	1.97B	2.01B	2.19B	2.27B	2.33B	2.33B	2.37B	2.44B	2.56B	2.63B	2.66B	2.65B
EBIT	1.28B	1.3B	1.3B	1.3B	1.3B	1.25B	1.23B	1.29B	1.39B	1.6B	1.81B	1.95B	2.01B	2.4B	2.38B	2.04B	1.38B	199M	-370M	-239M	229M	947M	1.19B	1.24B	1.24B	1.39B	1.56B	1.64B	1.69B	1.73B	1.79B	1.97B	2.09B	2.17B	2.23B	2.15B
Depreciation & Amortization	282M	281M	282M	277M	269M	258M	244M	231M	221M	373M	369M	445M	521M	438M	513M	511M	521M	538M	559M	582M	588M	589M	589M	587M	590M	589M	585M	577M	571M	566M	555M	539M	518M	500M	478M	467M