Corsair Gaming Inc. (CRSR)

AI Score

Unlock

6.03

0.00 (0.00%)

At close: Apr 17, 2025, 3:59 PM

6.25

3.65%

After-hours: Apr 17, 2025, 07:34 PM EDT

Corsair Gaming Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017
Revenue	413.62M	304.2M	261.3M	337.26M	417.29M	363.19M	325.43M	353.96M	398.73M	311.77M	283.91M	380.69M	510.62M	391.12M	472.9M	529.41M	556.34M	457.1M	380.41M	308.52M	326.56M	284.37M	240.86M	245.38M	218.07M	209.18M	241.7M	253.54M	250.14M	178.27M	173.6M
Cost of Revenue	305.41M	234.54M	198.22M	250.62M	314.61M	273.84M	242.6M	268.56M	300.87M	240.21M	247.45M	289.94M	388.81M	289.76M	342.55M	369.09M	402.54M	329.16M	275.34M	229.9M	256.1M	224.15M	195.34M	197.3M	168.32M	162.59M	190.54M	198.51M	195.97M	141.19M	134.96M
Gross Profit	108.21M	69.66M	63.09M	86.64M	102.67M	89.35M	82.83M	85.4M	97.86M	71.56M	36.46M	90.76M	121.81M	101.36M	130.35M	160.33M	153.8M	127.94M	105.06M	78.62M	70.45M	60.23M	45.52M	48.08M	49.75M	46.59M	51.16M	55.03M	54.17M	37.07M	38.64M
Operating Income	5.92M	-20.94M	-24.71M	-10.22M	12.12M	-758K	-2.71M	541K	13.64M	-9.33M	-54.96M	-2.98M	25.14M	10.76M	34.71M	67.29M	58.89M	49.72M	36.41M	13.34M	14.22M	10.96M	-1.85M	378K	4.58M	1.74M	8.43M	-1.01M	-2.97M	20.7M	11.68M
Interest Income	327K	297K	1.16M	1.56M	1.65M	1.74M	1.98M	1.47M	3.5M	2.73M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	8.94M	9.01M	8.8M	8.26M	6.04M	6.56M	2.84M	834K	895K
Pretax Income	3.22M	-24.57M	-27.51M	-12.81M	8.16M	-2.98M	-6.37M	-2.29M	8.56M	-12.06M	-56M	-4.26M	22.46M	2.15M	30.03M	59.92M	51.72M	39.57M	26.85M	3.9M	5.65M	1.44M	-10.98M	-9.52M	-4.19M	-7.08M	2.39M	4.31M	-5.54M	7.69M	10.73M
Net Income	2.29M	-51.71M	-29.58M	-12.54M	6.98M	-3.08M	-4.48M	-1.65M	6.71M	-5.95M	-59.39M	-3.28M	24.71M	1.78M	27.75M	46.72M	43.04M	36.36M	22.6M	1.22M	6.01M	1.52M	-7.43M	-8.49M	-4.4M	-4.65M	3.97M	6.7M	-4.78M	-8.55M	8.55M
Selling & General & Admin	85.33M	74.07M	70.39M	80.22M	73.83M	74M	69.95M	67.53M	68.48M	66.93M	73.39M	76.13M	81.54M	76.11M	80.17M	77.85M	81.13M	65.32M	56.83M	53.73M	47.04M	39.81M	38.15M	38.03M	36.45M	37.88M	35.93M	49.24M	51.52M	11.96M	22.64M
Research & Development	16.96M	16.53M	17.41M	16.64M	16.72M	16.11M	15.59M	16.84M	15.74M	15.62M	18.03M	17.11M	15.14M	14.49M	15.47M	15.19M	13.78M	12.9M	11.83M	11.56M	9.19M	9.45M	9.23M	9.67M	8.71M	6.97M	6.8M	6.8M	5.62M	4.41M	4.32M
Other Expenses	n/a	n/a	-516K	-461K	-1.26M	304K	-1.13M	-496K	-1.58M	1.66M	633K	-499K	-1.66M	-1.4M	-175K	-2.42M	-1.15M	23K	11K	-63K	-81K	-399K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	102.29M	90.61M	87.8M	96.86M	90.55M	90.11M	85.55M	84.37M	84.22M	82.55M	91.42M	93.24M	96.68M	90.61M	95.64M	93.04M	94.91M	78.22M	68.65M	65.28M	56.23M	49.27M	47.56M	48.59M	45.14M	45.42M	42.73M	44.16M	56.87M	28.55M	27.01M
Interest Expense	3.07M	3.01M	3.44M	3.69M	4.35M	2.53M	4.5M	2.83M	3.5M	2.73M	1.68M	1.28M	1.02M	7.2M	4.51M	4.95M	6.02M	10.17M	9.57M	9.37M	8.48M	9.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	21.2M	n/a	n/a	n/a	17.3M	n/a	n/a	n/a	19.8M	n/a	n/a	n/a	19.1M	n/a	n/a	n/a	3.9M	2.6M	n/a	2.5M	28.83M	30.18M	28.25M	28.56M	25.01M	17.53M	17.99M
Cost & Expenses	407.7M	325.14M	286.01M	347.48M	405.16M	363.95M	328.15M	352.93M	385.09M	322.76M	338.87M	383.18M	485.49M	380.37M	438.19M	462.13M	497.45M	407.38M	344M	295.18M	312.34M	273.41M	242.9M	245.89M	213.46M	208.01M	233.27M	242.67M	252.84M	169.75M	161.97M
Income Tax Expense	496K	27.02M	-4M	-1.78M	581K	-97K	-2.29M	-639K	1.44M	-6.12M	-4.16M	-983K	-2.25M	374K	2.29M	13.2M	8.68M	3.22M	4.25M	2.68M	-360K	-75K	3.55M	1.02M	206K	2.44M	1.58M	2.4M	4.6M	1.07M	2.18M
Shares Outstanding (Basic)	104.73M	104.4M	103.96M	103.56M	103.06M	102.86M	102.3M	101.69M	98.48M	95.86M	95.47M	95.28M	94.34M	93.92M	92.79M	91.95M	91.92M	84.87M	91.85M	91.85M	91.85M	91.85M	151.71M	141.55M	150.58M	150M	150M	167.57M	150M	150M	120.93M
Shares Outstanding (Diluted)	105.94M	104.4M	103.96M	103.56M	106.22M	102.86M	106.5M	101.69M	102.34M	95.86M	95.47M	95.28M	99.66M	100.04M	100.07M	100.21M	99.77M	90.08M	91.85M	91.85M	91.85M	91.85M	151.71M	151.75M	150.57M	150M	150.92M	150M	150M	150M	120.92M
EPS (Basic)	0.03	-0.56	-0.28	-0.12	0.06	-0.03	-0.04	-0.02	0.13	-0.06	-0.62	-0.03	0.26	0.02	0.30	0.51	0.47	0.43	0.25	0.01	0.07	0.02	-0.05	-0.06	-0.03	-0.03	0.03	0.04	-0.03	-0.06	0.07
EPS (Diluted)	0.03	-0.56	-0.28	-0.12	0.06	-0.03	-0.04	-0.02	0.12	-0.06	-0.62	-0.03	0.25	0.02	0.28	0.47	0.43	0.40	0.25	0.01	0.07	0.02	-0.05	-0.06	-0.03	-0.03	0.03	0.04	-0.03	-0.06	0.07
EBITDA	5.92M	-8.68M	-11.48M	3.49M	24.8M	11.83M	10.08M	13.68M	25.54M	3.57M	-38.35M	9.76M	34.87M	22.1M	45.93M	78.43M	70.08M	60.59M	47.02M	23.88M	24.33M	21.34M	8.13M	10.11M	14.21M	10.47M	16.89M	7.52M	778K	21.66M	12.53M
EBIT	6.29M	-21.56M	-24.07M	-9.12M	12.12M	1.29M	-1.87M	2.02M	12.43M	-9.33M	-54.33M	-2.98M	23.48M	9.35M	34.71M	67.29M	57.74M	49.72M	36.41M	13.34M	14.14M	10.56M	-2.04M	378K	4.58M	1.17M	8.43M	-1.01M	-2.97M	8.52M	11.68M
Depreciation & Amortization	-370K	12.88M	12.59M	12.6M	12.68M	12.59M	12.79M	12.64M	11.9M	12.9M	15.98M	12.74M	11.39M	11.35M	11.21M	11.14M	11.18M	10.85M	10.6M	10.61M	8.51M	9.28M	9.98M	9.74M	9.63M	8.73M	8.46M	8.53M	3.75M	964K	854K