HF Sinclair Corporation (DINO)

AI Score

Unlock

29.03

1.25 (4.50%)

At close: Apr 17, 2025, 3:59 PM

28.15

-3.05%

After-hours: Apr 17, 2025, 08:00 PM EDT

HF Sinclair Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	28.58B	29.74B	31.44B	31.43B	31.96B	33.29B	34.98B	38.31B	38.2B	34.84B	28.93B	22.34B	18.39B	15.67B	13.8B	11.29B	11.18B	12.66B	14.27B	16.99B	17.49B	17.45B	17.79B	17.48B	17.71B	17.36B	16.31B	15.3B	14.25B	13.21B	12.34B	11.6B	10.54B	10.52B	11.26B	12.25B
Cost of Revenue	26.55B	27.56B	28.08B	26.99B	26.83B	27.28B	28.75B	31.08B	31.39B	29.08B	24.46B	19.51B	15.76B	13.15B	11.64B	9.25B	9.76B	11.05B	12.17B	14.62B	14.31B	14.22B	14.54B	14.26B	14.51B	14.02B	13.02B	12.37B	11.77B	11.12B	10.67B	9.93B	8.84B	8.97B	9.5B	10.14B
Gross Profit	2.04B	2.18B	3.36B	4.44B	5.14B	6.01B	6.23B	7.23B	6.82B	5.76B	4.47B	2.83B	2.63B	2.52B	2.16B	2.04B	1.43B	1.62B	2.1B	2.37B	3.18B	3.23B	3.26B	3.23B	3.2B	3.34B	3.29B	2.93B	2.48B	2.09B	1.67B	1.67B	1.7B	1.55B	1.76B	2.11B
Operating Income	287.33M	434.97M	1.63B	2.13B	2.05B	2.96B	3.21B	4.18B	4.05B	3.21B	2.18B	843.96M	749.19M	663.45M	338.83M	-185.38M	-733.74M	-498.31M	-44.32M	477.4M	1.28B	1.37B	1.44B	1.62B	1.62B	1.77B	1.72B	1.33B	903.89M	650.53M	326.02M	-216.21M	-99.89M	-268.88M	-71.05M	939.33M
Interest Income	75M	90.35M	96.62M	95.71M	93.47M	79.62M	64.86M	49.12M	30.18M	13.6M	4.8M	3.98M	4.02M	4.12M	4.11M	4.59M	7.63M	11.6M	16.75M	19.84M	22.14M	23.36M	22.33M	20.68M	16.89M	12.33M	8.27M	5.51M	3.74M	3.18M	2.88M	3.23M	2.49M	2.37M	2.26M	2.5M
Pretax Income	218.21M	375.53M	1.57B	2.07B	2.15B	3.04B	3.26B	4.21B	3.94B	3.08B	2.16B	839.24M	787.15M	692.11M	362.52M	-137.05M	-747.05M	-508.49M	-135.41M	352.06M	1.17B	1.26B	1.34B	1.51B	1.52B	1.7B	1.67B	1.3B	868.86M	581.02M	244.78M	-291.8M	-171.53M	-319.62M	-108.81M	901.88M
Net Income	176.51M	328.32M	1.2B	1.55B	1.59B	2.24B	2.4B	3.12B	2.92B	2.3B	1.62B	570.08M	558.32M	480.11M	196.92M	-148.61M	-601.45M	-423.1M	-158.88M	214.71M	772.39M	853.68M	934.33M	1.08B	1.1B	1.48B	1.41B	1.12B	805.39M	337.48M	139.96M	-327.17M	-260.45M	-357.54M	-235.71M	534.48M
Selling & General & Admin	445.25M	476.97M	483.17M	505.7M	498.24M	450.02M	428.49M	411.98M	426.49M	435.2M	423.58M	390.46M	362.01M	326.83M	310.22M	307.84M	313.6M	330.82M	343.99M	353.94M	354.24M	346.93M	330.44M	313.79M	290.42M	284.68M	281.57M	272.47M	264.87M	222.04M	187.02M	157.1M	125.65M	122.68M	120.44M	116.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.29B	2.11B	1.97B	1.9B	2.04B	2.2B	2.31B	2.5B	2.33B	2.12B	1.87B	1.27B	793.2M	365.37M	14.22M	7.86M	7.82M	6.8M	7.79M	6.31M	5.01M	2.48M	862K	2.13M	2.92M	4.25M	3.8M	1.91M	826K	258.71M	514.66M	766.52M	1.02B	1.05B	1.05B	1.05B
Operating Expenses	1.75B	1.75B	1.74B	2.3B	2.94B	2.91B	2.87B	2.91B	2.76B	2.55B	2.29B	1.99B	1.88B	1.75B	1.71B	1.68B	1.61B	1.68B	1.7B	1.74B	1.75B	1.71B	1.66B	1.61B	1.58B	1.57B	1.57B	1.58B	1.56B	1.43B	1.32B	1.23B	1.14B	1.17B	1.17B	1.17B
Interest Expense	165M	175.84M	184.13M	185.66M	190.8M	198.47M	194.61M	186.59M	175.63M	149.6M	131.67M	121.65M	125.17M	134.82M	138.52M	142.27M	126.53M	122.31M	127.74M	129.31M	143.32M	140.85M	137.23M	135.29M	131.36M	129.51M	125.84M	123.16M	117.6M	111.84M	102.66M	87.26M	72.19M	57.55M	49.1M	45.41M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.3B	29.31B	29.82B	29.3B	29.76B	30.18B	31.62B	33.99B	34.15B	31.64B	26.75B	21.5B	17.64B	14.9B	13.35B	10.93B	11.37B	12.73B	13.88B	16.36B	16.06B	15.93B	16.2B	15.87B	16.09B	15.59B	14.59B	13.95B	13.33B	12.54B	12B	11.16B	9.98B	10.14B	10.68B	11.31B
Income Tax Expense	36.19M	13.16M	305.44M	427.39M	441.61M	668.84M	735.67M	973.24M	894.87M	680.63M	433.54M	173.53M	123.9M	106.3M	56.11M	-98.29M	-232.15M	-169.21M	-70.77M	49.48M	299.15M	308.36M	321.6M	349.71M	347.24M	132.77M	174.9M	89.45M	-12.38M	186.54M	50.35M	-19.69M	19.41M	-34.27M	53.6M	298.64M
Shares Outstanding (Basic)	188.31M	189.84M	191.51M	198.71M	187.03M	185.46M	192.35M	195.44M	199.46M	212.39M	222.95M	175.08M	162.72M	162.55M	162.52M	162.48M	162.15M	162.01M	161.89M	161.87M	161.4M	163.68M	169.36M	170.85M	172.49M	175.1M	175.9M	176.62M	176.26M	176.15M	176.15M	176.21M	175.93M	175.87M	175.79M	176.74M
Shares Outstanding (Diluted)	188.31M	189.84M	191.51M	198.71M	187.03M	185.46M	192.35M	195.44M	199.46M	212.39M	222.95M	175.08M	162.72M	162.55M	162.52M	162.48M	162.15M	162.01M	161.89M	161.87M	162.9M	165.01M	170.55M	172.24M	174.26M	176.93M	177.59M	177.95M	177.46M	176.53M	176.3M	176.21M	176.21M	175.99M	175.87M	176.78M
EPS (Basic)	0.82	1.63	6.26	8.09	8.31	11.56	11.82	14.68	13.80	10.64	7.86	3.41	3.40	2.91	1.19	-0.93	-3.71	-2.6	-0.99	1.26	4.62	5.06	5.41	6.21	6.24	8.36	7.94	6.31	4.54	1.90	0.79	-1.87	-1.49	-2.04	-1.41	2.80
EPS (Diluted)	0.82	1.63	6.26	8.09	8.31	11.56	11.82	14.68	13.80	10.64	7.86	3.41	3.40	2.91	1.19	-0.93	-3.71	-2.61	-1.02	1.22	4.57	5.01	5.36	6.15	6.18	8.29	7.89	6.28	4.52	1.90	0.79	-1.87	-1.49	-2.03	-1.41	2.80
EBITDA	1.16B	1.32B	2.47B	2.96B	3.04B	3.89B	4.12B	5.07B	4.79B	3.88B	2.79B	1.41B	1.29B	1.19B	866.27M	377.08M	-185.01M	62.38M	520.6M	1.16B	1.97B	2.04B	2.09B	2.12B	2.1B	2.27B	2.21B	1.81B	1.38B	1.07B	728.95M	162.01M	264.85M	99.09M	293.56M	1.3B
EBIT	383M	551.37M	1.75B	2.26B	2.34B	3.24B	3.45B	4.4B	4.11B	3.23B	2.29B	960.79M	912.23M	826.93M	501.04M	5.22M	-610.71M	-376.38M	2.15M	491.19M	1.31B	1.4B	1.47B	1.66B	1.66B	1.84B	1.81B	1.41B	986.46M	692.86M	347.44M	-204.54M	-99.34M	-262.08M	-59.72M	947.28M
Depreciation & Amortization	832M	825.43M	811.28M	795.32M	770.57M	735.07M	711.49M	686.17M	656.79M	614.82M	564.06M	524.06M	503.54M	494.22M	498.28M	504.42M	520.91M	530.61M	532.35M	529.08M	509.93M	489.06M	470.93M	454.4M	437.32M	429.34M	423.33M	418.24M	409.94M	397.8M	386.05M	371.19M	363.03M	360M	356.64M	354.02M