NOW Inc. (DNOW)

AI Score

Unlock

15.49

0.27 (1.77%)

At close: Apr 22, 2025, 3:52 PM

NOW Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	571M	606M	633M	563M	555M	588M	594M	584M	547M	577M	539M	473M	432M	439M	400M	361M	319M	326M	370M	604M	639M	751M	776M	785M	764M	822M	777M	764M	669M	697M	651M	631M	538M	520M	501M	548M
Cost of Revenue	438M	471M	491M	433M	425M	454M	460M	447M	415M	438M	411M	366M	331M	343M	315M	286M	274M	264M	302M	487M	514M	601M	623M	627M	607M	654M	620M	616M	541M	562M	527M	517M	450M	433M	418M	461M
Gross Profit	133M	135M	142M	130M	130M	134M	134M	137M	132M	139M	128M	107M	101M	96M	85M	75M	45M	62M	68M	117M	125M	150M	153M	158M	157M	168M	157M	148M	128M	135M	124M	114M	88M	87M	83M	87M
Operating Income	29M	23M	38M	31M	34M	37M	36M	35M	35M	44M	29M	23M	7M	10M	n/a	-8M	-37M	-21M	-29M	-333M	-137M	14M	17M	23M	22M	26M	18M	7M	41M	-6M	-14M	-21M	-47M	-53M	-57M	-65M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	30M	22M	33M	29M	31M	37M	35M	35M	34M	44M	28M	33M	15M	7M	-1M	-9M	-45M	-21M	-31M	-333M	-139M	12M	15M	19M	18M	22M	15M	3M	-3M	-9M	-17M	-23M	-48M	-56M	-59M	-67M
Net Income	23M	13M	24M	21M	147M	35M	34M	31M	31M	41M	26M	30M	12M	5M	-2M	-10M	-44M	-22M	-30M	-331M	-139M	10M	14M	18M	16M	20M	14M	2M	-3M	-9M	-17M	-23M	-71M	-56M	-44M	-63M
Selling & General & Admin	103M	107M	104M	99M	96M	97M	98M	102M	97M	95M	89M	84M	91M	86M	85M	79M	81M	83M	97M	130M	134M	136M	136M	135M	135M	142M	139M	141M	128M	141M	138M	135M	135M	140M	140M	152M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1M	5M	n/a	1M	-1M	n/a	-1M	n/a	-1M	n/a	-1M	10M	8M	-3M	-1M	-1M	-8M	n/a	-2M	n/a	-2M	-2M	-2M	-4M	-4M	-4M	-3M	-4M	-3M	-3M	-3M	-2M	-1M	-3M	-2M	-2M
Operating Expenses	104M	112M	104M	99M	96M	97M	98M	102M	97M	95M	89M	84M	91M	86M	85M	79M	81M	83M	97M	130M	134M	136M	136M	135M	135M	142M	139M	141M	128M	141M	138M	135M	135M	140M	140M	152M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-49M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	542M	583M	595M	532M	521M	551M	558M	549M	512M	533M	500M	450M	422M	429M	400M	365M	355M	347M	399M	617M	648M	737M	759M	762M	742M	796M	759M	757M	669M	703M	665M	652M	585M	573M	558M	613M
Income Tax Expense	7M	9M	8M	8M	-116M	2M	1M	3M	2M	3M	2M	3M	3M	2M	1M	1M	-1M	1M	-1M	-2M	117M	2M	1M	1M	2M	2M	1M	1M	-3M	n/a	n/a	n/a	23M	n/a	-15M	-4M
Shares Outstanding (Basic)	106M	106.31M	106.87M	106.45M	106M	106.98M	107.25M	110.01M	110M	110.86M	110.77M	110.6M	110M	110.56M	110M	110M	109M	109M	109M	109M	109M	108.8M	108.75M	108.56M	108M	108M	108M	108M	106.98M	107.75M	106.25M	107.55M	107M	105.66M	107M	106.78M
Shares Outstanding (Diluted)	107M	107.01M	107.62M	107.35M	107M	108.12M	108.13M	111.22M	111M	111M	111.07M	111M	111M	111M	110M	110M	110M	109M	109M	109M	109M	109.13M	109.31M	109.06M	109M	109M	108M	108M	108M	108M	108M	108M	107M	107M	107M	107M
EPS (Basic)	-0.54	0.12	0.22	0.20	1.37	0.32	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02	-0.09	-0.4	-0.2	-0.28	-3.04	-1.28	0.09	0.12	0.17	0.14	0.18	0.12	0.02	-0.03	-0.08	-0.16	-0.21	-0.66	-0.53	-0.41	-0.59
EPS (Diluted)	-0.53	0.12	0.21	0.20	1.36	0.31	0.31	0.28	0.28	0.37	0.23	0.27	0.11	0.05	-0.02	-0.09	-0.4	-0.2	-0.28	-3.04	-1.28	0.09	0.12	0.16	0.14	0.18	0.12	0.02	-0.03	-0.08	-0.16	-0.21	-0.66	-0.52	-0.41	-0.59
EBITDA	6M	36M	42M	38M	39M	44M	42M	41M	35M	49M	44M	27M	15M	16M	6M	2M	-34M	-15M	-22M	-3M	2M	24M	27M	33M	32M	35M	29M	18M	12M	6M	-1M	-8M	-33M	-39M	-44M	-53M
EBIT	30M	28M	33M	28M	32M	37M	36M	35M	35M	44M	39M	33M	10M	10M	n/a	-9M	-36M	-21M	-29M	-13M	-139M	12M	15M	19M	22M	22M	15M	3M	n/a	-6M	-14M	-21M	-47M	-53M	-57M	-65M
Depreciation & Amortization	-23M	8M	9M	7M	7M	7M	6M	6M	5M	5M	5M	4M	5M	6M	6M	6M	5M	6M	7M	10M	11M	10M	10M	10M	10M	9M	11M	11M	12M	12M	13M	13M	14M	14M	13M	12M