EZCORP Inc. (EZPW)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

12.20

0.41%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	1.16B	1.05B	886.23M	729.55M	822.81M	847.23M	813.51M	747.95M	730.50M	788.37M	989.64M	1.01B	992.47M	869.32M	733.04M	597.46M	457.40M	372.21M	315.85M	254.16M	227.80M	206.35M	196.90M	186.17M	197.40M	232.00M	197.40M	180.30M	173.60M	175.70M	167.90M	108.60M	51.20M	23.80M
Cost of Revenue	479.33M	439.20M	358.08M	280.07M	373.58M	352.78M	330.61M	312.44M	302.27M	343.43M	373.44M	369.62M	368.24M	334.38M	285.57M	203.59M	139.40M	118.01M	106.87M	90.68M	88.20M	86.10M	84.94M	79.09M	88.05M	113.80M	94.10M	84.50M	89.00M	99.40M	88.30M	48.20M	19.60M	9.50M
Gross Profit	682.27M	609.84M	528.15M	449.49M	449.24M	494.45M	482.91M	435.51M	428.23M	444.94M	616.21M	640.68M	624.23M	534.94M	447.48M	393.87M	318.00M	254.21M	208.98M	163.48M	139.59M	120.25M	111.96M	107.08M	109.34M	118.20M	103.30M	95.80M	84.60M	76.30M	79.60M	60.40M	31.60M	14.30M
Operating Income	112.53M	92.15M	74.92M	31.17M	7.84M	47.01M	68.66M	53.60M	29.17M	-8.93M	102.09M	138.99M	201.44M	173.96M	141.89M	101.48M	73.68M	55.54M	42.98M	22.23M	14.27M	9.09M	7.99M	7.68M	-5.75M	12.10M	16.10M	14.10M	7.30M	-20.90M	4.30M	8.80M	4.00M	2.10M
Interest Income	10.57M	7.47M	817.00K	2.48M	3.17M	11.09M	17.04M	12.10M	81.00K	1.61M	15.22M	-	1.55M	37.00K	186.00K	281.00K	477.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	115.61M	51.63M	67.71M	16.06M	-70.09M	4.17M	57.08M	43.24M	363.00K	-90.84M	71.51M	91.31M	221.60M	188.71M	151.53M	105.31M	78.07M	59.93M	45.50M	23.05M	14.48M	7.23M	3.50M	-710.00K	-22.02M	8.70M	14.80M	13.10M	5.50M	-23.90M	2.90M	9.20M	4.60M	1.70M
Net Income	83.09M	38.46M	50.16M	8.61M	-68.46M	1.77M	39.06M	31.86M	-80.74M	-86.45M	-46.59M	34.08M	143.71M	122.16M	97.29M	68.47M	52.43M	37.87M	29.26M	14.75M	9.12M	362.00K	2.20M	-568.00K	-32.57M	5.50M	9.20M	8.40M	3.50M	-15.80M	1.80M	6.10M	2.90M	1.10M
Selling & General & Admin	75.56M	67.53M	64.34M	56.49M	49.90M	63.66M	53.65M	53.25M	68.10M	72.99M	64.12M	52.47M	397.52M	342.32M	289.40M	40.50M	231.03M	188.86M	157.38M	133.15M	117.81M	102.38M	93.88M	89.29M	104.84M	96.70M	79.60M	74.10M	69.70M	89.80M	70.80M	48.90M	26.40M	11.60M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	494.19M	450.16M	389.56M	361.74M	392.25M	379.38M	5.39M	423.00K	-1.20M	-6.61M	907.00K	205.00K	25.27M	18.34M	16.19M	11.72M	13.29M	9.81M	8.61M	8.10M	7.51M	8.78M	10.09M	10.81M	10.26M	9.40M	7.60M	7.60M	7.60M	97.20M	75.30M	51.60M	27.60M	12.20M
Operating Expenses	569.74M	517.69M	453.90M	418.23M	442.15M	443.04M	413.79M	381.55M	396.03M	434.13M	519.75M	500.26M	422.79M	360.98M	304.06M	259.48M	244.32M	198.67M	165.99M	141.25M	125.32M	111.16M	103.97M	100.10M	115.09M	106.10M	87.20M	81.70M	77.30M	97.20M	75.30M	51.60M	27.60M	12.20M
Interest Expense	13.59M	16.46M	9.97M	22.18M	22.47M	32.64M	27.83M	27.80M	16.48M	42.20M	22.83M	15.20M	2.48M	1.69M	1.39M	1.43M	420.00K	-	-	-	-	2.01M	-	-	-	1.40M	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	1.90M	2.10M	-	5.00M	5.30M	5.16M	-	-	-206.24M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	1.05B	956.89M	811.98M	698.30M	815.73M	795.82M	744.39M	694.00M	698.30M	777.56M	893.18M	869.88M	791.03M	695.35M	589.63M	463.07M	383.72M	316.68M	272.87M	231.93M	213.52M	197.26M	188.91M	179.19M	203.15M	219.90M	181.30M	166.20M	166.30M	196.60M	163.60M	99.80M	47.20M	21.70M
Income Tax	32.51M	13.17M	17.55M	7.45M	-1.63M	2.41M	18.15M	11.21M	9.36M	-26.70M	20.46M	29.57M	-71.02M	66.55M	54.24M	36.84M	25.64M	22.05M	16.25M	8.30M	5.36M	-1.17M	1.29M	-142.00K	-3.79M	3.20M	5.60M	4.70M	2.00M	-8.10M	1.10M	3.10M	1.70M	600.00K
Shares Outstanding (Basic)	54.94M	55.59M	56.50M	55.74M	55.31M	55.34M	54.46M	54.26M	54.43M	53.70M	53.58M	53.98M	51.20M	50.20M	49.23M	46.93M	41.40M	41.03M	39.43M	37.33M	36.77M	36.54M	36.43M	36.31M	36.05M	36.01M	36.00M	35.98M	35.96M	36.00M	35.95M	35.96M	29.05M	23.90M
Shares Outstanding (Diluted)	84.45M	80.86M	82.40M	55.95M	55.31M	55.98M	57.90M	54.37M	54.43M	54.37M	54.29M	54.24M	51.23M	50.37M	49.58M	48.08M	43.33M	43.23M	40.59M	38.82M	39.37M	37.66M	36.88M	36.31M	36.05M	36.02M	36.04M	31.16M	35.96M	36.00M	35.95M	35.96M	29.05M	23.90M
EPS (Basic)	1.51	0.77	0.89	0.15	-1.24	0.03	0.72	0.62	-1.48	-1.61	-0.87	0.63	2.81	2.43	1.98	1.41	1.27	0.92	0.25	0.13	0.25	0.01	0.06	-0.02	-0.9	0.15	0.26	0.23	0.10	-0.44	0.02	0.06	0.04	0.02
EPS (Diluted)	0.98	0.53	0.70	0.15	-1.24	0.03	0.67	0.62	-1.48	-1.59	-0.86	0.63	2.81	2.43	1.96	1.41	1.21	0.88	0.23	0.12	0.23	0.01	0.06	-0.02	-0.9	0.15	0.26	0.23	0.10	-0.44	0.02	0.06	0.04	0.02
EBITDA	162.26M	100.22M	162.03M	117.39M	28.85M	80.20M	93.07M	77.06M	43.38M	-12.79M	138.59M	140.04M	219.38M	208.75M	167.58M	119.48M	90.84M	70.02M	51.59M	30.34M	21.79M	9.09M	18.08M	17.79M	4.51M	21.50M	23.70M	21.70M	14.90M	-13.50M	8.80M	11.50M	5.20M	2.70M
Depreciation & Amortization	33.07M	32.13M	84.34M	79.15M	76.48M	28.80M	25.48M	23.66M	26.54M	33.54M	35.28M	33.56M	23.29M	18.34M	14.66M	12.75M	12.35M	9.81M	8.61M	8.10M	7.51M	8.78M	10.09M	10.81M	10.26M	9.40M	7.60M	7.60M	7.60M	7.40M	4.50M	2.70M	1.20M	600.00K