EZCORP Inc. (EZPW)

NASDAQ: EZPW · Real-Time Price · USD

15.92

-0.38 (-2.33%)

At close: Apr 29, 2025, 3:59 PM

16.00

0.49%

Pre-market: Apr 30, 2025, 08:00 AM EDT

EZCORP Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	1.2B	1.18B	1.16B	1.14B	1.11B	1.08B	1.05B	1.01B	972M	929.56M	886.23M	845.26M	803.45M	772.41M	729.55M	703.97M	740.17M	778.51M	822.81M	870.29M	862.52M	853.97M	847.38M	839.38M	836.85M	824.86M	813.51M	789.25M	772.94M	759.84M	747.95M	750.47M	736.99M	749.26M	755.09M	759.34M	802.18M	841.63M
Cost of Revenue	496.49M	486.68M	487.89M	479.83M	472.16M	463.36M	439.2M	423.9M	403.21M	381.02M	358.08M	335.39M	315.07M	299.2M	280.07M	284.19M	326.23M	350.95M	373.58M	389.82M	368.38M	359.5M	352.78M	340.81M	339.07M	334.17M	330.61M	323.07M	316.28M	313.87M	312.44M	316.19M	307.87M	316.24M	322.52M	327.3M	341.25M	352.1M
Gross Profit	705.96M	695.1M	673.71M	657.7M	639.76M	621.35M	609.84M	588.06M	568.79M	548.53M	528.15M	509.87M	488.39M	473.21M	449.49M	419.78M	413.94M	427.56M	449.24M	480.47M	494.14M	494.47M	494.6M	498.56M	497.78M	490.69M	482.91M	466.19M	456.67M	445.97M	435.51M	434.28M	429.12M	433.02M	432.57M	432.04M	460.93M	489.54M
Operating Income	124.35M	117.39M	112.36M	102.91M	101.37M	70.2M	61.54M	59.87M	52.87M	80.95M	74.92M	67.85M	57.94M	44.36M	31.17M	-3.52M	-11.5M	-52.84M	-48.38M	-14.78M	-1.71M	45.77M	46.18M	57.5M	61.04M	62.81M	68.66M	62.71M	61.73M	59.24M	53.6M	43.81M	38.97M	32.86M	14.91M	-28.15M	-29.97M	-19.07M
Interest Income	9.02M	10.03M	10.57M	10.78M	10.43M	9.45M	7.47M	5.21M	2.82M	1.18M	817K	1.31M	1.63M	1.96M	2.48M	2.68M	2.79M	3.15M	3.17M	3.86M	6.41M	8.59M	11.09M	13.78M	14.97M	16.11M	17.04M	18.09M	15.79M	13.76M	12.1M	6.92M	4.92M	2.81M	332K	539K	836K	1.22M
Pretax Income	125.05M	119.29M	115.61M	102.48M	100.79M	64.8M	51.63M	51.67M	43.44M	70.9M	67.71M	59.08M	45.23M	31.91M	16.06M	-17.19M	-26.65M	-67.55M	-70.03M	-40.86M	-27.18M	11.94M	3.35M	6.6M	18.87M	31.71M	57.08M	61M	54.16M	49.98M	43.24M	16.26M	11.18M	-73.01M	-97.78M	-166.44M	-184.36M	-109.32M
Net Income	89.55M	85.64M	83.09M	78.15M	78.42M	50.16M	38.46M	35.55M	29.54M	51.22M	50.16M	44.38M	29.59M	20.03M	8.61M	-16.28M	-19.2M	-65.4M	-68.46M	-45.77M	-37.12M	7.14M	1.66M	2.17M	13.65M	22.07M	39.06M	50.6M	41.23M	37.44M	31.86M	23.68M	12.73M	-69.42M	-84.06M	-176.84M	-181M	-105.53M
Selling & General & Admin	195.39M	194.02M	302.45M	300.33M	181.81M	179.15M	67.53M	66.82M	67.66M	64.27M	64.34M	62.11M	57.99M	59.53M	56.49M	43.97M	44.07M	44.92M	49.9M	63.67M	64.03M	65.9M	63.89M	60.74M	58.96M	55.81M	53.65M	51.88M	52.7M	52.65M	53.25M	59.32M	59.71M	62.05M	68.1M	78.86M	76.98M	72.21M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	386.22M	261.82M	137.3M	10.48M	2.31M	108.91M	217.41M	320.39M	417.56M	403.99M	295.33M	190.89M	93.65M	311K	790K	191K	248K	754K	84K	-1.26M	-1.25M	-1.88M	-1.42M	39K	5.32M	5.59M	5.39M	5.6M	414K	182K	423K	-93K	-692K	-553K	-1.85M	-4.7M	-4.95M	-6.72M
Operating Expenses	457.05M	577.71M	561.35M	555.36M	538.99M	521.07M	518.22M	497.53M	485.22M	468.26M	453.9M	442.73M	431.14M	428.73M	418.23M	416.05M	417.95M	425.7M	442.15M	446.18M	447.01M	448M	444.02M	437.41M	432.8M	423.01M	413.79M	402.68M	394.44M	386.26M	381.55M	389.98M	389.72M	398.94M	414.64M	439.39M	470.02M	487.24M
Interest Expense	13.17M	13.29M	13.59M	13.84M	13.72M	13.71M	16.46M	15.31M	14.59M	13.73M	9.97M	13.29M	16.16M	19.15M	22.18M	22.43M	22.23M	22.6M	22.47M	22.01M	26.47M	29.18M	32.64M	35.98M	33.54M	30.78M	27.83M	30.03M	28.29M	28.09M	27.8M	21.31M	19.59M	22.41M	26.04M	30.79M	36.51M	39.36M
Selling & Marketing Expenses	116.33M	116.33M	226.89M	226.89M	110.56M	110.56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.5M	2.5M	2.5M	2.5M	1.9M	1.9M	1.9M	1.9M	n/a	n/a	n/a	n/a	3.1M	3.1M	3.1M
Cost & Expenses	953.54M	1.06B	1.05B	1.04B	1.01B	984.42M	957.42M	921.43M	888.43M	849.28M	811.98M	778.12M	746.21M	727.94M	698.3M	700.25M	744.18M	776.65M	815.73M	836M	815.39M	807.5M	796.8M	778.22M	771.87M	757.18M	744.39M	725.74M	710.71M	700.12M	694M	706.17M	697.59M	715.17M	737.15M	766.68M	811.27M	839.34M
Income Tax Expense	35.5M	33.65M	32.51M	24.33M	22.37M	14.64M	13.17M	16.12M	13.9M	19.69M	17.55M	14.7M	15.64M	11.87M	7.45M	-913K	-7.47M	-2.19M	-1.63M	4.79M	9.63M	5.25M	2.46M	4.66M	6.12M	9.68M	18.15M	12.45M	14.33M	13.86M	11.21M	11.8M	9.41M	10.15M	1.67M	-23.24M	-28.41M	-33.27M
Shares Outstanding (Basic)	54.97M	54.83M	54.94M	54.9M	55.09M	55.08M	55.02M	55.37M	55.65M	65.94M	56.6M	56.66M	56.56M	56.18M	56.06M	55.9M	55.66M	55.36M	55.07M	55.07M	55.45M	55.67M	55.45M	55.45M	55.45M	55.03M	54.47M	54.46M	54.46M	54.46M	54.3M	54.3M	54.29M	54.16M	53.99M	53.98M	54.84M	54.9M
Shares Outstanding (Diluted)	83.14M	83.35M	83.55M	83.01M	83.05M	86.81M	87.15M	86.83M	55.65M	83.78M	82.54M	82.5M	82.41M	81.95M	56.84M	55.9M	55.66M	55.43M	55.07M	55.07M	55.52M	55.69M	57.95M	55.49M	55.46M	55.03M	57.39M	57.95M	57.62M	55.68M	54.43M	54.37M	54.35M	54.21M	53.99M	54.19M	54.94M	54.9M
EPS (Basic)	0.03	-0.04	-0.09	1.47	1.43	0.92	0.72	0.66	0.55	0.85	0.81	0.71	0.44	0.36	0.16	-0.29	-0.34	-1.18	-1.24	-0.83	-0.67	0.13	0.03	0.04	0.24	0.39	0.71	0.92	0.76	0.69	0.60	0.08	-0.13	-1.62	-1.91	-3.27	-3.34	-1.96
EPS (Diluted)	0.08	0.04	n/a	1.05	1.01	0.60	0.49	0.43	0.37	0.67	0.63	0.57	0.37	0.29	0.16	-0.29	-0.34	-1.18	-1.24	-0.83	-0.67	0.13	0.03	0.04	0.23	0.37	0.68	0.89	0.74	0.68	0.60	0.08	-0.12	-1.61	-1.9	-3.22	-3.3	-1.92
EBITDA	170.86M	160.66M	157.5M	144.66M	142.71M	111.21M	100.22M	113.47M	104.24M	130.33M	122.97M	115.32M	116.07M	118.71M	117.39M	83.17M	61.71M	19.79M	17.32M	36.36M	49.61M	81.76M	80.23M	84.7M	97.88M	105.06M	104.53M	103.95M	91.91M	87.11M	82M	54.16M	49.71M	45.3M	42.06M	-31.5M	-36.76M	-39.52M
EBIT	138.22M	127.82M	124.43M	111.56M	109.75M	109.26M	98.84M	97.74M	88.79M	84.64M	77.69M	72.36M	61.39M	51.06M	38.24M	5.16M	-4.48M	-45.02M	-47.65M	-17.26M	-3.6M	40.57M	36.32M	41.29M	55.37M	62.76M	78.46M	79.65M	68.13M	64.1M	58.34M	29.8M	26.18M	21.55M	16.84M	-52.53M	-60.32M	-67.64M
Depreciation & Amortization	32.64M	32.84M	33.07M	33.1M	32.96M	32.71M	32.13M	46.49M	59.52M	72.06M	84.34M	82.02M	80.43M	80.34M	79.15M	78M	66.21M	64.83M	64.96M	53.61M	53.18M	41.16M	28.8M	28.3M	27.17M	26.61M	25.48M	23.71M	23.43M	23.01M	23.66M	24.37M	23.8M	24.82M	26.54M	29.81M	33.45M	35.47M