EZCORP Inc. (EZPW)
NASDAQ: EZPW
· Real-Time Price · USD
15.81
-0.09 (-0.57%)
At close: Aug 15, 2025, 12:42 PM
EZCORP Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 310.98M | 306.32M | 320.17M | 294.55M | 281.42M | 285.64M | 299.99M | 270.48M | 255.81M | 258.42M | 264.33M | 233.41M | 215.84M | 215.98M | 220.99M | 192.44M | 174.03M | 184.94M | 178.13M |
Cost of Revenue | 127.34M | 127.86M | 134.77M | 119.17M | 114.69M | 118.05M | 135.98M | 111.11M | 107.03M | 109.24M | 111.83M | 95.81M | 86.33M | 87.05M | 88.88M | 73.12M | 66.01M | 71.19M | 69.75M |
Gross Profit | 183.64M | 178.45M | 185.4M | 175.38M | 166.73M | 167.59M | 164.01M | 159.37M | 148.78M | 149.18M | 152.5M | 137.6M | 129.51M | 128.93M | 132.11M | 119.33M | 108.02M | 113.75M | 108.39M |
Operating Income | 35.99M | 34.25M | 41.94M | 26.01M | 22.15M | 27.29M | 36.91M | 16.56M | 20.61M | -3.88M | 28.25M | 14.88M | 13.62M | 24.2M | 22.22M | 7.81M | 3.71M | 10.63M | 9.02M |
Interest Income | 5.44M | 1.88M | 2.09M | 2.12M | 2.93M | 2.88M | 2.64M | 2.32M | 2.58M | 1.9M | 664K | 68K | 190K | 255K | 304K | 559K | 512K | 585K | 821K |
Pretax Income | 34.71M | 34.41M | 41.38M | 26.25M | 23M | 28.65M | 37.7M | 13.13M | 21.31M | -7.34M | 24.54M | 13.16M | 13.08M | 20.12M | 21.35M | 4.53M | -766K | 6.8M | 5.5M |
Net Income | 26.5M | 25.39M | 31.02M | 15.2M | 17.95M | 21.48M | 28.47M | 10.25M | 18.22M | -6.79M | 16.78M | 7.34M | 12.21M | 14.89M | 15.72M | 1.55M | -2.57M | 5.33M | 4.3M |
Selling & General & Admin | 21.78M | 19.64M | 18.67M | 20.69M | 136.4M | 18.27M | 127.1M | 18.57M | 17.88M | 15.61M | 15.48M | 17.86M | 18.71M | 12.23M | 15.54M | 15.63M | 14.59M | 13.77M | 12.51M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 125.86M | 124.56M | 124.79M | 128.69M | 8.18M | 165K | 271K | 1.87M | 5K | 106.77M | 108.78M | 104.84M | 97.18M | 93.19M | 120K | 401K | -65K | -145K | 599K |
Operating Expenses | 147.64M | 144.2M | 143.46M | 149.37M | 144.57M | 140.3M | 127.1M | 143.39M | 128.2M | 122.38M | 124.25M | 122.7M | 115.89M | 105.42M | 109.89M | 111.53M | 104.31M | 103.01M | 99.39M |
Interest Expense | 8.46M | 3.28M | 3.15M | 3.2M | 3.54M | 3.4M | 3.44M | 3.46M | 3.41M | 3.39M | 6.19M | 2.32M | 2.69M | 2.53M | 2.43M | 5.63M | 5.57M | 5.52M | 5.46M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 116.33M | n/a | 110.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 274.99M | 272.07M | 278.23M | 268.54M | 259.27M | 258.35M | 263.08M | 254.49M | 235.23M | 231.62M | 236.08M | 218.5M | 202.22M | 192.47M | 198.77M | 184.64M | 170.32M | 174.2M | 169.14M |
Income Tax Expense | 8.21M | 9.02M | 10.37M | 11.06M | 5.05M | 7.17M | 9.23M | 2.87M | 3.09M | -550K | 7.76M | 5.82M | 867K | 5.24M | 5.63M | 2.97M | 1.8M | 1.47M | 1.2M |
Shares Outstanding (Basic) | 59.13M | 54.97M | 54.83M | 54.94M | 54.9M | 55.09M | 55.08M | 55.02M | 55.37M | 55.65M | 65.94M | 56.6M | 56.66M | 56.56M | 56.18M | 56.06M | 55.9M | 55.66M | 55.36M |
Shares Outstanding (Diluted) | 82.92M | 83.14M | 83.35M | 83.55M | 83.01M | 83.05M | 86.81M | 87.15M | 86.83M | 85.3M | 83.78M | 82.54M | 82.5M | 82.41M | 81.95M | 56.84M | 55.9M | 55.66M | 55.43M |
EPS (Basic) | 0.45 | 0.46 | 0.57 | -1.37 | 0.37 | 0.39 | 0.52 | 0.19 | 0.33 | -0.12 | 0.32 | 0.13 | 0.22 | 0.18 | 0.28 | 0.03 | -0.05 | 0.10 | 0.08 |
EPS (Diluted) | 0.34 | 0.33 | 0.40 | -0.9 | 0.25 | 0.29 | 0.36 | 0.15 | 0.21 | -0.08 | 0.25 | 0.09 | 0.15 | 0.18 | 0.21 | 0.03 | -0.05 | 0.10 | 0.08 |
EBITDA | 51.17M | 45.71M | 52.87M | 37.58M | 34.7M | 35.51M | 49.71M | 24.74M | 32.75M | 4.01M | 38.72M | 37.99M | 23.52M | 30.1M | 31.35M | 30.35M | 24.27M | 32.74M | 30.03M |
EBIT | 43.17M | 37.69M | 44.53M | 29.46M | 26.54M | 27.29M | 41.15M | 16.59M | 24.72M | 26.81M | 30.73M | 15.48M | 15.78M | 22.65M | 23.78M | 10.16M | 4.8M | 12.32M | 10.96M |
Depreciation & Amortization | 8M | 8.02M | 8.34M | 8.13M | 8.16M | 8.22M | 8.56M | 8.15M | 8.03M | 7.96M | 7.99M | 22.51M | 21.06M | 20.5M | 20.27M | 20.19M | 19.47M | 20.42M | 19.08M |