EZCORP Inc. (EZPW)

NASDAQ: EZPW · Real-Time Price · USD

15.92

-0.38 (-2.33%)

At close: Apr 29, 2025, 3:59 PM

16.00

0.49%

Pre-market: Apr 30, 2025, 08:00 AM EDT

EZCORP Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	306.32M	320.17M	294.55M	281.42M	285.64M	299.99M	270.48M	255.81M	258.42M	264.33M	233.41M	215.84M	215.98M	220.99M	192.44M	174.03M	184.94M	178.13M	166.86M	210.23M	223.28M	222.44M	214.34M	202.47M	214.73M	215.85M	206.33M	199.94M	202.73M	204.51M	182.07M	183.63M	189.63M	192.62M	184.59M	170.15M	201.9M	198.45M
Cost of Revenue	127.86M	134.77M	119.17M	114.69M	118.05M	135.98M	111.11M	107.03M	109.24M	111.83M	95.81M	86.33M	87.05M	88.88M	73.12M	66.01M	71.19M	69.75M	77.24M	108.05M	95.92M	92.37M	93.48M	86.61M	87.04M	85.65M	81.51M	84.87M	82.14M	82.08M	73.98M	78.08M	79.73M	80.66M	77.72M	69.76M	88.1M	86.94M
Gross Profit	178.45M	185.4M	175.38M	166.73M	167.59M	164.01M	159.37M	148.78M	149.18M	152.5M	137.6M	129.51M	128.93M	132.11M	119.33M	108.02M	113.75M	108.39M	89.62M	102.18M	127.36M	130.07M	120.86M	115.85M	127.69M	130.2M	124.82M	115.07M	120.59M	122.43M	108.09M	105.56M	109.9M	111.97M	106.86M	100.39M	113.8M	111.52M
Operating Income	34.25M	41.94M	26.01M	22.15M	27.29M	36.91M	16.56M	20.61M	-3.88M	28.25M	14.88M	13.62M	24.2M	22.22M	7.81M	3.71M	10.63M	9.02M	-26.88M	-4.28M	-30.71M	13.48M	6.72M	8.79M	16.77M	13.89M	18.05M	12.33M	18.54M	19.74M	12.1M	11.35M	16.05M	14.1M	2.31M	6.51M	9.95M	-3.86M
Interest Income	1.88M	2.09M	2.12M	2.93M	2.88M	2.64M	2.32M	2.58M	1.9M	664K	68K	190K	255K	304K	559K	512K	585K	821K	761K	628K	941K	843K	1.45M	3.17M	3.13M	3.34M	4.14M	4.36M	4.27M	4.27M	5.19M	2.05M	2.24M	2.62M	15K	50K	127K	140K
Pretax Income	34.41M	41.38M	26.25M	23M	28.65M	37.7M	13.13M	21.31M	-7.34M	24.54M	13.16M	13.08M	20.12M	21.35M	4.53M	-766K	6.8M	5.5M	-28.73M	-10.22M	-34.1M	3.02M	437K	3.46M	5.02M	-5.57M	3.69M	15.74M	17.86M	19.79M	7.61M	8.9M	13.68M	13.05M	-19.36M	3.82M	-70.51M	-11.72M
Net Income	25.39M	31.02M	15.2M	17.95M	21.48M	28.47M	10.25M	18.22M	-6.79M	16.78M	7.34M	12.21M	14.89M	15.72M	1.55M	-2.57M	5.33M	4.3M	-23.34M	-5.49M	-40.87M	1.24M	-645K	3.16M	3.39M	-4.24M	-135K	14.63M	11.81M	12.75M	11.41M	5.26M	8.02M	7.17M	3.23M	-5.69M	-74.13M	-7.47M
Selling & General & Admin	19.64M	18.67M	20.69M	136.4M	18.27M	127.1M	18.57M	17.88M	15.61M	15.48M	17.86M	18.71M	12.23M	15.54M	15.63M	14.59M	13.77M	12.51M	3.1M	14.69M	14.62M	17.49M	16.87M	15.05M	16.49M	15.48M	13.73M	13.27M	13.34M	13.32M	11.95M	14.1M	13.28M	13.93M	18.02M	14.48M	15.62M	19.98M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	124.56M	124.79M	128.69M	8.18M	165K	271K	1.87M	5K	106.77M	108.78M	104.84M	97.18M	93.19M	120K	401K	-65K	-145K	599K	-198K	-8K	361K	-71K	-1.54M	4K	-269K	386K	-82K	5.29M	4K	182K	129K	99K	-228K	423K	-387K	-500K	-89K	-870K
Operating Expenses	19.64M	143.46M	149.37M	144.57M	140.3M	127.1M	143.39M	128.2M	122.38M	124.25M	122.7M	115.89M	105.42M	109.89M	111.53M	104.31M	103.01M	99.39M	109.35M	106.2M	110.75M	115.85M	113.38M	107.03M	111.74M	111.87M	106.76M	102.42M	101.95M	102.65M	95.65M	94.18M	93.77M	97.95M	104.08M	93.93M	102.98M	113.65M
Interest Expense	3.28M	3.15M	3.2M	3.54M	3.4M	3.44M	3.46M	3.41M	3.39M	6.19M	2.32M	2.69M	2.53M	2.43M	5.63M	5.57M	5.52M	5.46M	5.88M	5.38M	5.88M	5.33M	5.42M	9.83M	8.59M	8.79M	8.76M	7.39M	5.83M	5.85M	10.96M	5.65M	5.63M	5.57M	4.46M	3.94M	8.45M	9.19M
Selling & Marketing Expenses	n/a	n/a	n/a	116.33M	n/a	110.56M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	2.5M	n/a	n/a	n/a	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	147.5M	278.23M	268.54M	259.27M	258.35M	263.08M	254.49M	235.23M	231.62M	236.08M	218.5M	202.22M	192.47M	198.77M	184.64M	170.32M	174.2M	169.14M	186.59M	214.25M	206.67M	208.21M	206.86M	193.65M	198.78M	197.52M	188.27M	187.29M	184.09M	184.73M	169.62M	172.26M	173.5M	178.6M	181.8M	163.68M	191.09M	200.59M
Income Tax Expense	9.02M	10.37M	11.06M	5.05M	7.17M	9.23M	2.87M	3.09M	-550K	7.76M	5.82M	867K	5.24M	5.63M	2.97M	1.8M	1.47M	1.2M	-5.39M	-4.75M	6.75M	1.76M	1.03M	98K	2.36M	-1.03M	3.24M	1.55M	5.92M	7.44M	-2.46M	3.43M	5.45M	4.78M	-1.86M	1.04M	6.19M	-3.7M
Shares Outstanding (Basic)	54.97M	54.83M	54.94M	54.9M	55.09M	55.08M	55.02M	55.37M	55.65M	65.94M	56.6M	56.66M	56.56M	56.18M	56.06M	55.9M	55.66M	55.36M	55.07M	55.07M	55.45M	55.67M	55.45M	55.45M	55.45M	55.03M	54.47M	54.46M	54.46M	54.46M	54.3M	54.3M	54.29M	54.16M	53.99M	53.98M	54.84M	54.9M
Shares Outstanding (Diluted)	83.14M	83.35M	83.55M	83.01M	83.05M	86.81M	87.15M	86.83M	55.65M	83.78M	82.54M	82.5M	82.41M	81.95M	56.84M	55.9M	55.66M	55.43M	55.07M	55.07M	55.52M	55.69M	57.95M	55.49M	55.46M	55.03M	57.39M	57.95M	57.62M	55.68M	54.43M	54.37M	54.35M	54.21M	53.99M	54.19M	54.94M	54.9M
EPS (Basic)	0.46	0.57	-1.37	0.37	0.39	0.52	0.19	0.33	-0.12	0.32	0.13	0.22	0.18	0.28	0.03	-0.05	0.10	0.08	-0.42	-0.1	-0.74	0.02	-0.01	0.06	0.06	-0.08	-0.00	0.26	0.21	0.24	0.21	0.10	0.14	0.15	-0.31	-0.11	-1.35	-0.14
EPS (Diluted)	0.33	0.40	-0.9	0.25	0.29	0.36	0.15	0.21	-0.12	0.25	0.09	0.15	0.18	0.21	0.03	-0.05	0.10	0.08	-0.42	-0.1	-0.74	0.02	-0.01	0.06	0.06	-0.08	-0.00	0.25	0.20	0.23	0.21	0.10	0.14	0.15	-0.31	-0.1	-1.35	-0.14
EBITDA	45.71M	52.87M	37.58M	34.7M	35.51M	49.71M	24.74M	32.75M	4.01M	38.72M	37.99M	23.52M	30.1M	31.35M	30.35M	24.27M	32.74M	30.03M	-3.88M	2.82M	-9.18M	27.56M	15.16M	16.07M	22.96M	26.03M	19.64M	29.25M	30.14M	25.5M	19.06M	17.21M	25.34M	20.39M	-8.78M	12.76M	20.93M	17.16M
EBIT	37.69M	44.53M	29.46M	26.54M	27.29M	41.15M	16.59M	24.72M	26.81M	30.73M	15.48M	15.78M	22.65M	23.78M	10.16M	4.8M	12.32M	10.96M	-22.91M	-4.84M	-28.22M	8.33M	7.48M	8.82M	15.95M	4.07M	12.45M	22.9M	23.33M	19.78M	13.64M	11.37M	19.31M	14.02M	-14.9M	7.75M	14.69M	9.3M
Depreciation & Amortization	8.02M	8.34M	8.13M	8.16M	8.22M	8.56M	8.15M	8.03M	7.96M	7.99M	22.51M	21.06M	20.5M	20.27M	20.19M	19.47M	20.42M	19.08M	19.04M	7.68M	19.04M	19.21M	7.68M	7.25M	7.01M	6.85M	7.19M	6.12M	6.45M	5.72M	5.42M	5.84M	6.03M	6.37M	6.12M	5.28M	7.05M	8.09M