First Financial Bankshare... (FFIN)
NASDAQ: FFIN
· Real-Time Price · USD
35.40
-1.03 (-2.83%)
At close: Aug 15, 2025, 3:59 PM
35.38
-0.04%
After-hours: Aug 15, 2025, 04:10 PM EDT
First Financial Bankshares Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 205.68M | 193.67M | 193.32M | 188.85M | 181.47M | 175.58M | 160.77M | 159.93M | 155.51M | 146.1M | 146.38M | 140.39M | 135.82M | 128.67M | 127.43M | 131.73M | 123.98M | 122.48M |
Cost of Revenue | 52.21M | 51.85M | 50.68M | 58.97M | 56.29M | 50.06M | 44.7M | 43.48M | 38.71M | 28M | 21.17M | 12.79M | 8.55M | 6.35M | 3.25M | 1.42M | 447K | -211K |
Gross Profit | 153.47M | 141.82M | 142.64M | 129.88M | 125.18M | 125.52M | 116.08M | 116.45M | 116.8M | 118.1M | 125.21M | 127.6M | 127.27M | 122.32M | 124.18M | 130.31M | 123.53M | 122.69M |
Operating Income | 81.74M | 75.16M | 75.99M | 67.07M | 63.64M | 64.64M | 56.01M | 60.4M | 62.63M | 64.26M | 70.71M | 71.44M | 72.41M | 66.32M | 65.97M | 70.57M | 67.45M | 67.97M |
Interest Income | 172.81M | 167.68M | 166.22M | 161.32M | 154.34M | 150.05M | 142.74M | 136.05M | 129.48M | 121.85M | 121.38M | 113.39M | 103.63M | 97.29M | 97.2M | 98.94M | 93.31M | 90.99M |
Pretax Income | 81.74M | 75.16M | 75.99M | 67.34M | 63.64M | 64.88M | 56.01M | 60.4M | 62.63M | 64.26M | 70.71M | 71.44M | 72.42M | 66.31M | 65.97M | 70.57M | 67.45M | 67.97M |
Net Income | 66.66M | 61.35M | 62.32M | 55.31M | 52.48M | 53.4M | 45.98M | 49.56M | 50.87M | 52.57M | 58.67M | 59.34M | 60.49M | 55.97M | 55.34M | 58.93M | 56.38M | 56.92M |
Selling & General & Admin | n/a | 45.37M | 44.6M | 40.48M | 40.43M | 40.06M | 39.99M | 35.92M | 34.7M | 34.37M | 35.23M | 36.14M | 35.42M | 36.43M | 37.24M | 39.35M | 37.01M | 36.97M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 71.73M | 21.3M | 22.05M | 22.06M | 21.11M | 20.58M | 20.07M | 20.12M | 19.47M | 19.47M | 19.27M | 20.03M | 19.44M | 19.58M | 20.96M | 20.39M | 19.06M | 17.75M |
Operating Expenses | 71.73M | 66.67M | 66.65M | 62.54M | 61.54M | 60.64M | 60.06M | 56.04M | 54.17M | 53.84M | 54.5M | 56.16M | 54.85M | 56.01M | 58.2M | 59.74M | 56.08M | 54.72M |
Interest Expense | 49.08M | 48.32M | 49.67M | 52.85M | 50.4M | 49.25M | 44.7M | 41.2M | 33.14M | 25.22M | 17.1M | 9.57M | 3.2M | 1.57M | 1.19M | 1.42M | 1.65M | 1.79M |
Selling & Marketing Expenses | n/a | 775K | 706K | 712K | 741K | 716K | 489K | 808K | 889K | 593K | 652K | 738K | 739K | 699K | 843K | 856K | 605K | 721K |
Cost & Expenses | 123.95M | 118.52M | 117.33M | 121.51M | 117.83M | 110.7M | 104.76M | 99.52M | 92.88M | 81.84M | 75.67M | 68.96M | 63.4M | 62.36M | 61.45M | 61.16M | 56.52M | 54.51M |
Income Tax Expense | 15.08M | 13.81M | 13.67M | 12.03M | 11.16M | 11.48M | 10.03M | 10.85M | 11.75M | 11.69M | 12.04M | 12.1M | 11.92M | 10.34M | 10.64M | 11.64M | 11.07M | 11.05M |
Shares Outstanding (Basic) | 142.38M | 142.95M | 142.82M | 142.85M | 142.81M | 142.72M | 142.68M | 142.71M | 142.7M | 142.67M | 142.62M | 142.53M | 142.68M | 142.56M | 142.44M | 142.33M | 142.25M | 142.15M |
Shares Outstanding (Diluted) | 142.38M | 143.35M | 143.19M | 143.19M | 143.09M | 143.03M | 142.94M | 143.15M | 143.09M | 143.07M | 143.07M | 143.13M | 143.24M | 143.3M | 143.25M | 143.22M | 143.16M | 143M |
EPS (Basic) | 0.47 | 0.43 | 0.44 | 0.39 | 0.37 | 0.37 | 0.32 | 0.35 | 0.36 | 0.37 | 0.41 | 0.42 | 0.42 | 0.39 | 0.39 | 0.41 | 0.40 | 0.40 |
EPS (Diluted) | 0.47 | 0.43 | 0.43 | 0.39 | 0.37 | 0.37 | 0.32 | 0.35 | 0.36 | 0.37 | 0.41 | 0.41 | 0.42 | 0.39 | 0.39 | 0.41 | 0.39 | 0.40 |
EBITDA | 81.74M | 78.66M | 79.5M | 70.81M | 66.87M | 67.86M | 59.3M | 63.43M | 65.82M | 67.33M | 73.88M | 74.59M | 75.62M | 69.54M | 69.29M | 73.91M | 70.69M | 71.14M |
EBIT | 81.74M | 75.16M | 75.99M | 67.34M | 63.64M | 64.64M | 56.01M | 60.4M | 62.63M | 64.26M | 70.71M | 71.44M | 72.42M | 66.31M | 65.97M | 70.57M | 67.45M | 67.83M |
Depreciation & Amortization | n/a | 3.5M | 3.5M | 3.47M | 3.23M | 3.22M | 3.29M | 3.02M | 3.19M | 3.07M | 3.17M | 3.15M | 3.21M | 3.23M | 3.31M | 3.34M | 3.24M | 3.17M |