Funko Inc. (FNKO)

AI Score

Unlock

4.37

0.35 (8.71%)

At close: Apr 17, 2025, 3:59 PM

4.32

-1.24%

After-hours: Apr 17, 2025, 06:56 PM EDT

Funko Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	293.73M	292.76M	247.66M	215.7M	291.24M	312.94M	240.03M	251.88M	333.04M	365.61M	315.72M	308.34M	336.27M	267.73M	236.11M	189.18M	226.51M	191.23M	98.1M	136.7M	213.55M	223.31M	191.2M	166.8M	233.22M	176.91M	138.72M	137.21M	169.47M	142.81M	104.75M	99.05M	132.41M	118.04M	101.29M	74.97M
Cost of Revenue	n/a	172.96M	159.03M	145.01M	197.26M	208.94M	170.02M	202.3M	238.71M	237.73M	212.6M	199.65M	222.37M	171.32M	143.76M	110.85M	142.29M	117.5M	62.18M	81.42M	151.13M	137.8M	120M	103.27M	147.53M	108.9M	85.72M	85.92M	102.93M	84.39M	66M	64.06M	82.81M	71.78M	62.38M	49.99M
Gross Profit	293.73M	119.81M	88.63M	70.69M	93.98M	104.01M	70.01M	49.58M	94.33M	127.88M	103.12M	108.69M	113.9M	96.41M	92.35M	78.32M	84.22M	73.72M	35.92M	55.28M	62.43M	85.51M	71.2M	63.53M	85.7M	68.02M	53.01M	51.29M	66.55M	58.42M	38.74M	34.99M	49.6M	46.26M	38.91M	24.99M
Operating Income	5.42M	11.74M	10.73M	-9.85M	4.62M	-5.45M	-30.52M	-64.46M	-58.06M	17.39M	8.94M	19.8M	25.18M	26.2M	27.29M	16.8M	20.16M	20.67M	-14.26M	-3.02M	-5.84M	22.61M	17.13M	12.62M	30.48M	16.79M	9.13M	7.15M	21.36M	17.34M	4.06M	1.36M	20.94M	21.36M	16.51M	6.51M
Interest Income	n/a	n/a	n/a	n/a	n/a	7.6M	7.26M	5.69M	4.48M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	32K	n/a	n/a	n/a	n/a	3.93M	3.95M
Pretax Income	285K	5.77M	6.21M	-22.77M	-9.57M	-13.15M	62.24M	-71.46M	-61.57M	13.49M	6.84M	18.2M	21.7M	24.31M	25.53M	13.38M	18.07M	17.02M	-16.71M	-6.59M	-8.28M	18.41M	13.59M	8.48M	19.93M	9.61M	941K	2.7M	9.98M	8.29M	-3.51M	-5.63M	15.75M	17.15M	1.01M	-7.04M
Net Income	-1.5M	4.33M	5.12M	-22.66M	-10.76M	-15.01M	-73M	-61.14M	-46.7M	9.63M	14.67M	14.52M	11.67M	11.9M	13.81M	6.51M	8.88M	9.8M	-10.59M	-4.13M	-4.24M	8.64M	5.13M	2.19M	6.01M	1.57M	417K	899K	5.63M	8.26M	-4.54M	-5.63M	15.75M	17.15M	1.01M	-7.04M
Selling & General & Admin	102.8M	92.66M	77.9M	80.55M	89.36M	93.99M	85.63M	100.06M	139.23M	97.93M	82.69M	78.42M	78.3M	59.89M	54.88M	51.27M	53.64M	41.17M	39.11M	47.31M	57.26M	52.42M	43.65M	40.82M	45.02M	41.27M	34.23M	34.81M	35.55M	32.51M	25.81M	25.09M	21.74M	18.69M	16.64M	13.07M
Research & Development	n/a	n/a	n/a	n/a	8M	n/a	n/a	n/a	10.2M	n/a	n/a	n/a	6.8M	n/a	n/a	n/a	5.1M	n/a	n/a	n/a	5.2M	n/a	n/a	n/a	4.7M	n/a	n/a	n/a	4.7M	n/a	n/a	n/a	2.3M	n/a	n/a	n/a
Other Expenses	185.5M	15.41M	557K	-1.55M	646K	-98K	401K	13.98M	13.16M	-926K	11.48M	10.47M	-2.24M	505K	208K	-1.18M	407K	-779K	243K	-914K	448K	-577K	219K	-65K	-1.49M	-1.43M	-2.6M	1.44M	589K	32K	119K	-6K	6.27M	6.07M	n/a	n/a
Operating Expenses	288.3M	108.07M	77.9M	80.55M	89.36M	109.46M	100.53M	114.04M	152.39M	110.48M	94.18M	88.89M	88.72M	70.22M	65.06M	61.53M	64.06M	53.05M	50.18M	58.3M	68.26M	62.9M	54.07M	50.91M	55.22M	51.23M	43.88M	44.11M	44.77M	40.94M	33.4M	31.83M	28.01M	24.76M	33.97M	28.07M
Interest Expense	4.21M	4.97M	5.08M	6.31M	7.42M	7.6M	7.26M	5.69M	4.48M	2.98M	1.67M	1.21M	1.25M	1.71M	1.97M	2.24M	2.49M	2.88M	2.69M	2.65M	2.89M	3.62M	3.76M	4.07M	4.51M	5.75M	5.58M	5.9M	6.87M	9.09M	7.69M	6.99M	5.18M	4.21M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	31.3M	n/a	n/a	n/a	26.7M	n/a	n/a	n/a	17.1M	n/a	n/a	n/a	7.7M	n/a	n/a	n/a	11.3M	n/a	n/a	n/a	10.1M	n/a	n/a	n/a	9.1M	n/a	n/a	n/a	6.8M	n/a	n/a	n/a
Cost & Expenses	288.3M	281.03M	236.93M	225.55M	286.61M	318.39M	270.54M	316.34M	391.1M	348.21M	306.77M	288.54M	311.09M	241.54M	208.82M	172.38M	206.35M	170.56M	112.36M	139.72M	219.39M	200.7M	174.07M	154.18M	202.75M	160.13M	129.6M	130.03M	147.69M	125.33M	99.4M	95.89M	110.82M	96.55M	96.35M	78.06M
Income Tax Expense	1.71M	1.17M	789K	900K	1.64M	3.08M	138.1M	-10.32M	-14.87M	2.34M	-8.95M	3.68M	4.25M	5.94M	4.58M	2.29M	3.16M	1.42M	-1.7M	-856K	-1.99M	2.87M	2.17M	1.41M	2.82M	1.52M	70K	460K	757K	22K	1.02M	6.98M	5.18M	4.21M	n/a	n/a
Shares Outstanding (Basic)	52.83M	52.52M	52.11M	50.71M	50.38M	48.24M	47.43M	47.25M	47.18M	46.87M	51.64M	42.53M	39.98M	39.45M	37.88M	36.19M	35.62M	35.48M	35.03M	34.38M	34.88M	32.05M	29.91M	26.64M	24.82M	23.77M	23.34M	23.34M	23.34M	24.48M	23.34M	23.34M	23.34M	23.34M	23.34M	23.34M
Shares Outstanding (Diluted)	52.83M	53.43M	52.6M	50.71M	50.38M	48.24M	47.43M	47.25M	47.18M	49.69M	53.82M	42.53M	42.19M	41.8M	40.55M	37.84M	36.38M	35.9M	35.03M	34.94M	34.88M	34.5M	32.12M	28.46M	26.61M	26.29M	50.74M	50.63M	50.63M	24.48M	23.34M	23.34M	49.14M	23.34M	23.34M	23.34M
EPS (Basic)	-0.03	0.08	0.10	-0.45	-0.21	-0.31	-1.54	-1.29	-0.99	0.21	0.28	0.34	0.29	0.30	0.36	0.18	0.25	0.28	-0.3	-0.12	-0.12	0.27	0.17	0.08	0.24	0.07	0.02	0.04	0.07	0.34	-0.19	-0.24	0.68	0.73	0.04	-0.3
EPS (Diluted)	-0.03	0.08	0.10	-0.45	-0.21	-0.31	-1.54	-1.29	-0.99	0.19	0.27	0.34	0.28	0.28	0.34	0.17	0.24	0.27	-0.3	-0.12	-0.12	0.25	0.16	0.08	0.23	0.06	0.01	0.04	0.07	0.34	-0.19	-0.24	0.32	0.73	0.04	-0.3
EBITDA	20.67M	26.15M	26.15M	-876K	13.28M	9.92M	84.4M	-51.8M	-43.93M	29.95M	19.99M	29.88M	33.36M	36.35M	37.69M	25.88M	30.58M	32.56M	-2.62M	8M	5.61M	33.08M	27.58M	22.65M	40.07M	26.6M	18.3M	16.48M	29.77M	26.43M	14.56M	11.89M	27.2M	27.43M	22.27M	11.92M
EBIT	4.5M	10.74M	10.73M	-16.45M	-2.15M	-5.55M	69.5M	-65.78M	-57.09M	17.39M	8.94M	19.8M	22.94M	26.02M	27.29M	15.62M	20.16M	20.67M	-14.02M	-3.93M	-5.39M	22.61M	17.13M	12.65M	29.86M	15.21M	6.05M	7.18M	14.86M	17.99M	4.18M	1.36M	20.94M	21.36M	16.51M	6.51M
Depreciation & Amortization	16.17M	15.41M	15.42M	15.58M	15.43M	15.46M	14.89M	13.98M	13.16M	12.8M	11.48M	10.47M	10.42M	10.33M	10.19M	10.26M	10.81M	12.59M	11.4M	11.94M	12.26M	11.2M	10.87M	10.19M	10.2M	9.96M	9.65M	9.3M	9.22M	8.43M	7.59M	6.73M	6.27M	6.07M	5.76M	5.41M