Graco Inc.

NYSE: GGG · Real-Time Price · USD
84.41
-0.88 (-1.03%)
At close: Aug 15, 2025, 3:59 PM
84.40
-0.01%
After-hours: Aug 15, 2025, 05:52 PM EDT

Graco Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 27, 2025 Mar 28, 2025 Dec 27, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 29, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 30, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Sep 24, 2021 Jun 25, 2021 Mar 26, 2021
Revenue
571.81M 528.28M 548.67M 519.21M 553.24M 492.19M 566.64M 539.67M 559.64M 529.65M 555.04M 545.64M 548.55M 494.29M 539.62M 486.7M 507.16M 454.13M
Cost of Revenue
272.28M 250.55M 269.39M 243.08M 252.39M 225.99M 266.7M 255.15M 232.25M 244.51M 282.23M 284.56M 279.49M 239.81M 265.06M 238.46M 243.34M 206.79M
Gross Profit
299.53M 277.73M 279.28M 276.13M 300.85M 266.2M 299.94M 284.52M 327.39M 285.14M 272.82M 261.09M 269.06M 254.47M 274.56M 248.23M 263.82M 247.33M
Operating Income
157.48M 144.01M 130.02M 145.72M 161.36M 133M 169.93M 163.19M 193.03M 156.67M 152.51M 143.15M 148.68M 128.36M 144.59M 124.6M 133.84M 128.29M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
158.21M 151.47M 132.48M 151.29M 165.18M 140.33M 127.55M 164.28M 159.62M 157.35M 153.98M 142.47M 146.35M 122.92M 129.22M 121.75M 131.75M 125.74M
Net Income
127.62M 124.1M 108.71M 122.2M 132.98M 122.2M 109.95M 133.12M 134.27M 129.17M 126.19M 116.23M 117.38M 100.84M 120.23M 103.83M 110.12M 105.69M
Selling & General & Admin
121.31M 114.34M 127.11M 109.1M 117.6M 111.33M 108.77M 102.32M 113.08M 107.99M 99.05M 98.23M 100.41M 107.03M 111.05M 103.87M 108.58M 99.48M
Research & Development
20.73M 19.38M 22.15M 21.31M 21.9M 21.87M 21.24M 19.82M 21.29M 20.48M 21.26M 19.7M 19.97M 19.08M 18.91M 19.76M 21.41M 19.57M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -153K n/a -344K 434K -121K
Operating Expenses
142.05M 133.72M 149.26M 130.41M 139.5M 133.2M 130.01M 122.14M 134.36M 128.47M 120.31M 117.94M 120.38M 126.11M 129.96M 123.64M 129.98M 119.05M
Interest Expense
655K 713K 794K 656K 634K 744K 656K 1.39M 1.8M 1.35M 1.34M 1.54M 1.73M 5.29M 2.76M 2.5M 2.53M 2.43M
Selling & Marketing Expenses
68.34M 67.21M 72.97M 65.14M 69M 66.63M 66.45M 60.49M 68.38M 65.38M 64.49M 61.39M 62.08M 62.99M 74.09M 66.08M 69.13M 62.23M
Cost & Expenses
414.32M 384.27M 418.65M 373.49M 391.88M 359.19M 396.71M 377.28M 366.62M 372.98M 402.54M 402.5M 399.87M 365.92M 395.02M 362.1M 373.32M 325.84M
Income Tax Expense
30.59M 27.37M 23.77M 29.09M 32.2M 18.13M 17.6M 31.16M 25.35M 28.18M 27.79M 26.24M 28.97M 22.08M 8.99M 17.93M 21.63M 20.05M
Shares Outstanding (Basic)
165.78M 168.56M 169.13M 168.81M 169.1M 168.49M 168.06M 169M 168.68M 168.02M 167.71M 169.17M 169.13M 169.81M 170.16M 169.83M 169.59M 168.95M
Shares Outstanding (Diluted)
168.56M 171.58M 172.58M 172.11M 172.49M 172.45M 171.79M 172.78M 172.55M 171.68M 171.41M 172.79M 172.7M 174.68M 174.91M 174.77M 174.57M 173.85M
EPS (Basic)
0.77 0.74 0.64 0.72 0.79 0.73 0.65 0.79 0.80 0.77 0.75 0.69 0.69 0.59 0.71 0.61 0.65 0.63
EPS (Diluted)
0.76 0.72 0.63 0.71 0.77 0.71 0.64 0.77 0.78 0.75 0.74 0.67 0.68 0.58 0.69 0.59 0.63 0.61
EBITDA
186M 176.9M 130.02M 174.68M 180.65M 146.38M 148.35M 180M 215.52M 176.68M 173.1M 160.78M 163.96M 143.78M 146.46M 139.29M 149.57M 142.68M
EBIT
158.86M 152.19M 130.02M 151.95M 160.84M 126.86M 128.21M 161.94M 197.39M 158.7M 155.32M 144.01M 148.07M 128.21M 131.98M 124.25M 134.28M 128.16M
Depreciation & Amortization
27.14M 24.71M n/a 22.73M 19.81M 19.52M 20.14M 18.06M 18.13M 17.99M 17.77M 16.77M 15.88M 15.57M 14.48M 15.03M 15.3M 14.52M