Graco Inc. (GGG)
NYSE: GGG
· Real-Time Price · USD
84.41
-0.88 (-1.03%)
At close: Aug 15, 2025, 3:59 PM
84.40
-0.01%
After-hours: Aug 15, 2025, 05:29 PM EDT
Graco Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Sep 24, 2021 | Jun 25, 2021 | Mar 26, 2021 |
Revenue | 2.17B | 2.15B | 2.11B | 2.13B | 2.15B | 2.16B | 2.2B | 2.18B | 2.19B | 2.18B | 2.14B | 2.13B | 2.07B | 2.03B | 1.99B | 1.92B | 1.87B | 1.73B |
Cost of Revenue | 1.04B | 1.02B | 990.86M | 988.16M | 1B | 980.1M | 998.61M | 1.01B | 1.04B | 1.09B | 1.09B | 1.07B | 1.02B | 986.67M | 953.66M | 914.11M | 886.01M | 827.04M |
Gross Profit | 1.13B | 1.13B | 1.12B | 1.14B | 1.15B | 1.18B | 1.2B | 1.17B | 1.15B | 1.09B | 1.06B | 1.06B | 1.05B | 1.04B | 1.03B | 1B | 984.93M | 903.64M |
Operating Income | 577.24M | 581.11M | 570.1M | 610.01M | 627.48M | 659.14M | 682.82M | 665.39M | 645.35M | 601M | 572.7M | 564.79M | 546.24M | 531.4M | 531.32M | 518.86M | 519.26M | 430.19M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 593.46M | 600.43M | 589.28M | 584.35M | 597.34M | 591.78M | 608.8M | 635.23M | 613.42M | 600.15M | 565.72M | 540.97M | 520.25M | 505.65M | 508.46M | 508.75M | 508.01M | 418.29M |
Net Income | 482.63M | 487.98M | 486.08M | 487.33M | 498.25M | 499.54M | 506.51M | 522.75M | 505.86M | 488.97M | 460.64M | 454.69M | 442.28M | 435.02M | 439.87M | 434.32M | 444.61M | 363.32M |
Selling & General & Admin | 471.87M | 468.15M | 465.13M | 446.8M | 440.01M | 435.49M | 432.16M | 422.44M | 418.35M | 405.69M | 404.73M | 416.73M | 422.37M | 430.53M | 422.98M | 405.17M | 387.26M | 363.54M |
Research & Development | 83.57M | 84.73M | 87.23M | 86.31M | 84.83M | 84.22M | 82.82M | 82.84M | 82.73M | 81.41M | 80.01M | 77.66M | 77.72M | 79.16M | 79.65M | 80.19M | 78.14M | 74.68M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -153K | -153K | -497K | -63K | -31K | -80K | 264K | 34.79M |
Operating Expenses | 555.43M | 552.88M | 552.36M | 533.11M | 524.84M | 519.71M | 514.98M | 505.28M | 501.08M | 487.1M | 484.74M | 494.39M | 500.09M | 509.69M | 502.63M | 485.36M | 465.41M | 473.18M |
Interest Expense | 2.82M | 2.8M | 2.83M | 2.69M | 3.42M | 4.59M | 5.19M | 5.88M | 6.03M | 5.96M | 9.9M | 11.31M | 12.27M | 13.07M | 10.21M | 10.03M | 10.49M | 11.22M |
Selling & Marketing Expenses | 273.66M | 274.32M | 273.74M | 267.23M | 262.58M | 261.96M | 260.71M | 258.75M | 259.64M | 253.34M | 250.95M | 260.55M | 265.24M | 272.29M | 271.53M | 257.48M | 245.41M | 225.11M |
Cost & Expenses | 1.59B | 1.57B | 1.54B | 1.52B | 1.53B | 1.5B | 1.51B | 1.52B | 1.54B | 1.58B | 1.57B | 1.56B | 1.52B | 1.5B | 1.46B | 1.4B | 1.35B | 1.3B |
Income Tax Expense | 110.83M | 112.44M | 103.2M | 97.02M | 99.09M | 92.24M | 102.29M | 112.48M | 107.56M | 111.18M | 105.08M | 86.28M | 77.97M | 70.63M | 68.6M | 74.42M | 63.4M | 54.96M |
Shares Outstanding (Basic) | 165.78M | 168.56M | 169.13M | 168.81M | 169.1M | 168.49M | 168.06M | 169M | 168.68M | 168.02M | 167.71M | 169.17M | 169.13M | 169.81M | 170.16M | 169.83M | 169.59M | 168.95M |
Shares Outstanding (Diluted) | 168.56M | 171.58M | 172.58M | 172.11M | 172.49M | 172.45M | 171.79M | 172.78M | 172.55M | 171.68M | 171.41M | 172.79M | 172.7M | 174.68M | 174.91M | 174.77M | 174.57M | 173.85M |
EPS (Basic) | 2.87 | 2.89 | 2.88 | 2.89 | 2.96 | 2.97 | 3.01 | 3.11 | 3.01 | 2.90 | 2.72 | 2.68 | 2.60 | 2.56 | 2.60 | 2.57 | 2.64 | 2.16 |
EPS (Diluted) | 2.82 | 2.83 | 2.82 | 2.83 | 2.89 | 2.90 | 2.94 | 3.04 | 2.94 | 2.84 | 2.67 | 2.62 | 2.54 | 2.49 | 2.52 | 2.49 | 2.56 | 2.10 |
EBITDA | 667.59M | 662.24M | 631.73M | 650.05M | 655.38M | 690.25M | 720.56M | 745.3M | 726.09M | 674.52M | 641.62M | 614.98M | 593.49M | 579.11M | 578M | 578.49M | 576.36M | 518.88M |
EBIT | 593.02M | 595M | 569.67M | 567.86M | 577.85M | 614.4M | 646.24M | 673.35M | 655.43M | 606.11M | 575.62M | 552.28M | 532.52M | 518.73M | 518.68M | 518.78M | 517.93M | 461.85M |
Depreciation & Amortization | 74.57M | 67.25M | 62.05M | 82.2M | 77.53M | 75.85M | 74.32M | 71.95M | 70.66M | 68.41M | 66M | 62.7M | 60.97M | 60.38M | 59.33M | 59.46M | 58.17M | 56.78M |