Kilroy Realty Corporation (KRC)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

41.75

-0.10%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96
Revenue	1.13B	1.10B	955.04M	898.40M	837.45M	747.30M	719.00M	642.57M	581.27M	521.73M	465.10M	404.91M	367.13M	301.98M	279.43M	289.97M	258.47M	251.24M	241.72M	221.40M	227.79M	202.09M	209.65M	187.11M	159.70M	136.28M	69.18M	39.18M
Cost of Revenue	351.07M	321.06M	269.58M	260.72M	253.86M	210.78M	202.76M	172.58M	158.70M	148.79M	140.27M	117.00M	72.87M	85.56M	49.71M	70.98M	62.84M	61.80M	57.44M	51.83M	49.65M	46.35M	45.30M	-	-	-	-	-
Gross Profit	778.62M	775.93M	685.46M	637.68M	583.59M	536.51M	516.24M	470.00M	422.58M	372.94M	324.83M	287.91M	294.26M	216.42M	229.72M	218.99M	195.63M	189.44M	184.27M	169.57M	178.13M	155.75M	164.35M	187.11M	159.70M	136.28M	69.18M	39.18M
Operating Income	329.91M	326.44M	286.58M	242.53M	226.96M	186.08M	206.51M	195.73M	169.47M	57.30M	17.80M	88.65M	97.95M	84.73M	30.84M	-198.19M	-175.90M	-158.86M	-192.28M	-146.59M	-127.91M	-120.04M	-111.15M	-91.82M	-77.32M	-65.72M	-32.60M	-24.15M
Interest Income	22.59M	1.76M	3.92M	3.42M	4.64M	-	5.50M	1.76M	243.00K	561.00K	1.64M	848.00K	571.00K	964.00K	1.30M	-	1.61M	1.65M	-	-	196.00K	513.00K	1.03M	-	-	-	-	-
Pretax Income	238.29M	259.49M	658.91M	207.29M	215.23M	277.93M	180.62M	303.80M	238.60M	59.31M	15.84M	5.45M	5.06M	18.94M	36.99M	44.12M	113.82M	81.86M	33.82M	29.94M	49.61M	40.31M	38.43M	46.85M	39.90M	38.82M	24.76M	13.27M
Net Income	212.24M	175.22M	628.14M	116.33M	146.91M	258.42M	164.61M	293.79M	234.08M	180.22M	43.88M	270.91M	66.02M	19.71M	36.99M	44.12M	113.82M	81.86M	33.82M	29.94M	49.61M	40.31M	38.43M	46.85M	39.90M	38.82M	24.76M	13.27M
Selling & General & Admin	93.43M	93.64M	92.75M	99.26M	88.14M	90.47M	60.58M	57.03M	48.27M	46.15M	39.66M	36.19M	29.93M	28.95M	39.94M	38.26M	36.58M	22.80M	66.46M	34.02M	19.14M	12.56M	12.44M	11.11M	9.09M	7.74M	5.03M	2.38M
Research & Development	-	0.24	0.69	0.23	0.26	0.37	0.25	0.47	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	46.00K	650.00K
Other Expenses	-	357.61M	310.04M	299.31M	273.13M	259.97M	249.16M	217.23M	204.84M	202.47M	193.14M	163.07M	133.86M	102.75M	112.53M	159.93M	139.32M	136.06M	125.82M	112.56M	108.77M	107.48M	98.72M	80.71M	68.23M	57.98M	27.53M	21.12M
Operating Expenses	93.43M	451.25M	402.79M	398.57M	361.27M	350.44M	309.74M	274.26M	253.10M	248.63M	232.80M	199.26M	196.31M	131.69M	154.06M	198.19M	175.90M	158.86M	192.28M	146.59M	127.91M	120.04M	111.15M	91.82M	77.32M	65.72M	32.60M	24.15M
Interest Expense	114.22M	84.28M	78.56M	70.77M	48.54M	50.28M	66.04M	55.80M	57.68M	67.57M	75.87M	79.11M	89.41M	59.94M	46.12M	40.37M	37.50M	43.54M	39.15M	37.65M	33.38M	35.64M	41.68M	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	1.78M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	799.78M	772.31M	672.37M	659.29M	615.13M	561.22M	512.49M	446.84M	411.80M	397.41M	373.06M	316.26M	269.18M	217.25M	203.77M	198.19M	175.90M	158.86M	192.28M	146.59M	127.91M	120.04M	111.15M	91.82M	77.32M	65.72M	32.60M	24.15M
Income Tax	-	84.28M	109.32M	90.96M	68.32M	19.51M	16.00M	10.01M	4.52M	-120.91M	-28.04M	-265.47M	-60.96M	-771.00K	-36.99M	-44.12M	-113.82M	-81.86M	-33.82M	-29.94M	-49.61M	-40.31M	-38.43M	-46.85M	-39.90M	-38.82M	-24.76M	-13.27M
Shares Outstanding (Basic)	117.16M	116.81M	116.43M	113.24M	103.20M	99.97M	98.11M	92.34M	89.85M	83.09M	77.34M	69.02M	56.72M	49.50M	38.70M	32.47M	32.38M	31.24M	28.71M	28.24M	27.53M	27.45M	27.17M	26.60M	27.70M	26.99M	18.42M	14.47M
Shares Outstanding (Diluted)	117.51M	117.22M	116.95M	113.72M	103.85M	100.48M	98.73M	93.02M	90.40M	84.97M	79.11M	69.64M	56.72M	49.50M	38.73M	32.67M	32.53M	31.39M	28.71M	28.42M	27.74M	27.72M	27.37M	26.75M	27.73M	27.06M	18.57M	14.47M
EPS (Basic)	1.80	1.50	5.38	1.03	1.42	2.58	1.52	3.00	2.44	1.99	0.37	3.56	0.87	0.07	0.53	1.06	3.22	2.31	0.84	1.06	1.81	1.40	1.13	1.76	1.44	1.44	1.20	-0.52
EPS (Diluted)	1.80	1.49	5.36	1.02	1.41	2.57	1.51	2.97	2.42	1.95	0.36	3.56	0.87	0.07	0.53	1.06	3.20	2.30	0.84	1.06	1.79	1.39	1.12	1.75	1.44	1.43	1.19	-0.52
EBITDA	686.21M	684.05M	596.63M	538.41M	500.09M	440.36M	452.39M	521.03M	442.90M	261.73M	208.57M	168.36M	234.55M	122.75M	123.38M	81.13M	156.99M	156.91M	329.34M	290.59M	141.05M	179.10M	108.72M	250.95M	221.95M	192.53M	108.50M	63.50M
Depreciation & Amortization	356.30M	772.31M	672.37M	659.29M	615.13M	561.31M	512.59M	448.83M	204.29M	202.42M	192.73M	162.92M	136.60M	103.81M	87.63M	83.28M	86.42M	69.75M	67.83M	62.07M	59.83M	64.50M	54.10M	42.38M	33.79M	26.20M	14.02M	9.11M