Kilroy Realty Corporation (KRC)

AI Score

Unlock

31.79

0.56 (1.79%)

At close: Apr 17, 2025, 3:59 PM

31.36

-1.35%

After-hours: Apr 17, 2025, 08:00 PM EDT

Kilroy Realty Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.14B	1.12B	1.11B	1.12B	1.13B	1.15B	1.14B	1.12B	1.1B	1.07B	1.03B	984.89M	955.04M	923.29M	919.27M	912.72M	898.4M	889.3M	876.51M	857.58M	837.45M	808.06M	779.1M	765.68M	747.3M	734.02M	728.99M	722.51M	719M	710.09M	696.9M	676.43M	642.57M	621.34M	594.54M	580.64M
Cost of Revenue	547.52M	541.49M	537.94M	444.68M	351.07M	350.79M	341.02M	332.67M	321.06M	305.02M	290.25M	277.07M	269.58M	265.85M	264.56M	262.41M	260.72M	262.08M	260.42M	258.3M	253.86M	240.53M	230.18M	220.92M	210.78M	206.06M	202.86M	202.29M	202.76M	198.7M	193.16M	185.6M	172.58M	167.87M	162.04M	158.32M
Gross Profit	588.1M	576.77M	573.98M	670.79M	778.62M	794.23M	796.37M	791.62M	775.93M	768.7M	739.85M	707.83M	685.46M	657.43M	654.71M	650.31M	637.68M	627.22M	616.09M	599.28M	583.59M	567.54M	548.92M	544.76M	536.51M	527.96M	526.13M	520.23M	516.24M	511.38M	503.74M	490.84M	470M	453.47M	432.5M	422.32M
Operating Income	335.04M	247.06M	162.15M	80.12M	89.38M	172.87M	262.7M	337.33M	326.44M	309.79M	289.1M	277.39M	268.47M	269.14M	272.19M	247.2M	239.1M	232.84M	220.34M	234.1M	222.32M	200.44M	190.31M	182.85M	186.08M	197.72M	201.09M	209.63M	206.51M	206.29M	206.57M	203.3M	195.73M	188.02M	177.03M	169.84M
Interest Income	37.75M	43.66M	40.98M	34.32M	22.59M	13.16M	6.44M	3.14M	1.76M	731K	1.41M	2.62M	3.92M	5.53M	6.42M	7.92M	6.55M	6.14M	5.04M	2.81M	4.64M	3.21M	2.79M	2.94M	1.15M	3.02M	4.21M	4.47M	5.5M	4.27M	3.29M	2.56M	1.76M	1.19M	648K	848K
Pretax Income	162.94M	220.97M	222.03M	228.76M	238.29M	244.72M	272.64M	265.34M	259.49M	255.14M	221.98M	210.88M	658.91M	687.24M	687.81M	669.29M	207.29M	201.76M	195.99M	218.85M	215.23M	304.2M	294.21M	278.75M	277.93M	143.58M	180.75M	184.31M	180.62M	183.49M	164.38M	162.97M	303.8M	297.69M	348.02M	372.71M
Net Income	146.35M	198.62M	199.18M	205.55M	195.19M	183.83M	210.83M	202.35M	215.91M	227.64M	194.91M	183.64M	628.14M	659.14M	661.14M	644.92M	187.1M	180.96M	175.78M	198.36M	195.44M	283.16M	273.72M	259.07M	258.42M	126.72M	163.43M	167.33M	164.61M	168.82M	151.61M	153M	293.79M	289.69M	340.55M	365.2M
Selling & General & Admin	72.07M	76.67M	83.37M	87.08M	93.43M	96.57M	95.34M	94.8M	93.64M	91.69M	91.16M	93.55M	92.75M	92.57M	88.15M	102.24M	99.26M	98.54M	102.55M	83.81M	88.14M	99.65M	96.35M	98.25M	90.47M	73.43M	68.67M	61.21M	60.58M	59.83M	58.85M	58.52M	57.03M	53.01M	50.28M	48.93M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	250.57M	139.37M	22.73M	-87.08M	24.18M	137.65M	243.55M	362.63M	357.61M	353.52M	345.6M	322.77M	310.04M	295.72M	294.37M	300.87M	299.31M	295.83M	293.2M	281.37M	273.13M	267.45M	262.26M	263.65M	259.97M	256.81M	256.38M	249.39M	249.16M	245.26M	238.32M	229.01M	217.23M	212.44M	205.19M	203.55M
Operating Expenses	340.22M	341.72M	341.76M	348.68M	448.71M	457.23M	451.91M	457.42M	451.25M	445.22M	436.75M	416.32M	402.79M	388.29M	382.52M	403.11M	398.57M	394.38M	395.75M	365.17M	361.27M	367.09M	358.6M	361.9M	350.44M	330.24M	325.04M	310.6M	309.74M	305.09M	297.17M	287.54M	274.26M	265.45M	255.47M	252.48M
Interest Expense	145.29M	144.37M	137.8M	127.42M	114.22M	105.44M	95.59M	89.32M	84.28M	79.45M	75.58M	76.85M	78.56M	80.81M	84.17M	78.66M	73.9M	66.86M	59.02M	54.87M	48.54M	48.75M	48.19M	49.17M	51.43M	51.85M	56.92M	62.19M	66.04M	66.09M	64.92M	61.33M	55.8M	54.31M	52.85M	53.33M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	801.12M	796.59M	793.08M	793.62M	799.78M	808.02M	792.93M	790.1M	772.31M	750.24M	727M	693.38M	672.37M	654.14M	647.08M	665.52M	659.29M	656.46M	656.17M	623.48M	615.13M	607.62M	588.78M	582.83M	561.22M	536.3M	527.9M	512.88M	512.49M	503.79M	490.33M	473.13M	446.84M	433.32M	417.51M	410.8M
Income Tax Expense	11.12M	44.66M	75.52M	97.64M	117.54M	107.55M	83.58M	62.99M	43.58M	27.51M	27.07M	27.24M	30.77M	28.1M	26.67M	24.37M	20.19M	20.8M	20.21M	20.5M	19.79M	21.03M	20.49M	19.68M	19.51M	16.85M	17.32M	16.97M	16M	14.67M	12.77M	9.96M	10.01M	8M	7.47M	7.51M
Shares Outstanding (Basic)	118.05M	117.83M	117.38M	117.34M	117.24M	117.18M	117.15M	117.06M	116.88M	116.87M	116.82M	116.65M	116.46M	116.46M	116.45M	116.34M	115.73M	115.23M	115.08M	106.88M	106.01M	104.84M	100.97M	100.9M	100.75M	100.68M	99.69M	98.74M	98.42M	98.35M	98.28M	97.39M	92.71M	92.23M	92.21M	92.22M
Shares Outstanding (Diluted)	118.76M	118.24M	117.66M	117.96M	117.82M	117.5M	117.36M	117.41M	117.39M	117.24M	117.18M	117.06M	117.11M	116.96M	116.92M	116.8M	116.24M	115.67M	115.54M	107.39M	106.75M	105.36M	101.81M	101.44M	101.38M	101.23M	100.15M	99.21M	99.13M	98.91M	98.83M	98.02M	93.59M	92.92M	92.83M	92.73M
EPS (Basic)	1.23	1.67	1.68	1.74	1.66	1.57	1.80	1.73	1.85	1.95	1.67	1.57	5.38	5.64	5.66	5.53	1.63	1.64	1.63	1.87	1.86	2.77	2.70	2.56	2.56	1.25	1.58	1.61	1.52	1.53	1.40	1.42	3.00	2.98	3.54	3.83
EPS (Diluted)	1.23	1.67	1.68	1.74	1.66	1.57	1.80	1.73	1.84	1.93	1.65	1.55	5.36	5.63	5.65	5.52	1.63	1.63	1.62	1.86	1.85	2.76	2.68	2.54	2.54	1.24	1.58	1.61	1.51	1.52	1.39	1.40	2.98	2.96	3.51	3.81
EBITDA	703.05M	676.34M	666.84M	672.52M	687.42M	701.07M	704.07M	699.85M	603.17M	560.77M	532.57M	498.17M	557.04M	564.87M	566.57M	548.07M	535.83M	487.34M	472.21M	474.14M	456.71M	468.92M	452.26M	440.55M	440.36M	447.29M	450.52M	457.31M	452.39M	447.87M	388.11M	375.24M	357.46M	345.44M	459.87M	452.2M
EBIT	378.24M	365.33M	359.83M	356.17M	352.5M	350.16M	350.6M	336.92M	325.94M	323.49M	303.09M	291.51M	282.67M	269.14M	272.19M	247.2M	239.1M	232.84M	220.34M	234.1M	222.32M	200.44M	190.66M	183.97M	187.22M	195.43M	237.68M	246.49M	246.66M	249.58M	229.29M	224.29M	359.6M	352M	400.86M	426.04M
Depreciation & Amortization	357.25M	354.13M	347.47M	350.41M	356.05M	361.35M	356.88M	362.94M	357.67M	353.4M	345.6M	322.77M	310.04M	295.72M	294.58M	301.28M	299.92M	296.45M	293.61M	281.71M	273.42M	268.77M	262.24M	257.85M	254.28M	249.57M	249.44M	247.68M	245.89M	242.52M	236.62M	227.71M	217.23M	212.18M	204.94M	203.25M