Kilroy Realty Corporation (KRC)

AI Score

Unlock

31.79

0.56 (1.79%)

At close: Apr 17, 2025, 3:59 PM

31.36

-1.35%

After-hours: Apr 17, 2025, 08:00 PM EDT

Kilroy Realty Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	286.38M	289.94M	280.73M	278.58M	269.02M	283.59M	284.28M	292.8M	284.34M	275.96M	271.18M	265.5M	261.08M	232.33M	225.98M	235.65M	229.33M	228.31M	219.42M	221.33M	220.24M	215.53M	200.49M	201.2M	190.84M	186.56M	187.07M	182.82M	177.56M	181.53M	180.6M	179.31M	168.65M	168.35M	160.13M	145.45M
Cost of Revenue	92.28M	95.6M	180.29M	179.36M	86.25M	92.05M	87.02M	85.75M	85.97M	82.28M	78.68M	74.13M	69.94M	67.5M	65.5M	66.64M	66.21M	66.21M	63.34M	64.96M	67.57M	64.55M	61.23M	60.52M	54.23M	54.2M	51.97M	50.38M	49.51M	51M	51.39M	50.85M	45.46M	45.46M	43.83M	37.83M
Gross Profit	194.1M	194.34M	100.44M	99.22M	182.77M	191.54M	197.26M	207.05M	198.37M	193.68M	192.51M	191.37M	191.15M	164.82M	160.49M	169M	163.12M	162.1M	156.08M	156.37M	152.66M	150.98M	139.27M	140.69M	136.61M	132.36M	135.11M	132.44M	128.05M	130.53M	129.2M	128.46M	123.19M	122.89M	116.3M	107.62M
Operating Income	87.51M	84.39M	81.49M	81.64M	-471K	-515K	-537K	90.9M	83.03M	89.31M	74.1M	80.01M	66.37M	68.62M	62.39M	71.08M	67.05M	71.67M	37.4M	62.99M	60.78M	59.17M	51.16M	51.21M	38.9M	49.04M	43.7M	54.44M	50.54M	52.41M	52.24M	51.31M	50.33M	52.69M	48.97M	43.74M
Interest Income	4.79M	9.69M	10.08M	13.19M	10.7M	7.01M	3.42M	1.46M	1.26M	295K	125K	81K	230K	976K	1.34M	1.37M	1.84M	1.87M	2.84M	n/a	1.44M	761K	616K	1.83M	n/a	342K	771K	34K	1.87M	1.53M	1.04M	1.06M	644K	538K	311K	271K
Pretax Income	-4.98M	57.67M	54.55M	55.7M	53.05M	58.74M	61.27M	65.23M	59.48M	86.66M	53.98M	59.38M	55.13M	53.49M	42.88M	507.41M	83.45M	54.07M	24.35M	45.42M	77.92M	48.3M	47.22M	41.79M	166.89M	38.31M	31.75M	40.97M	32.54M	75.49M	35.31M	37.28M	35.42M	56.38M	33.89M	178.11M
Net Income	-4.98M	52.2M	49.21M	49.92M	47.28M	52.76M	55.59M	39.56M	35.92M	79.76M	47.1M	53.13M	47.65M	47.03M	35.84M	497.63M	78.64M	49.03M	19.62M	39.82M	72.5M	43.85M	42.19M	36.9M	160.22M	34.4M	27.55M	36.25M	28.53M	71.11M	31.45M	33.52M	32.74M	53.9M	32.85M	174.31M
Selling & General & Admin	17.47M	18.07M	18.95M	17.58M	22.08M	24.76M	22.66M	23.94M	25.22M	23.52M	22.12M	22.78M	23.27M	22.99M	24.51M	21.98M	23.09M	18.57M	38.6M	19.01M	22.36M	22.58M	19.86M	23.34M	33.87M	19.28M	21.76M	15.56M	16.83M	14.51M	14.3M	14.93M	16.08M	13.53M	13.98M	13.44M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	89.12M	91.88M	87.15M	-17.58M	-22.08M	-24.76M	-22.66M	93.68M	91.4M	81.14M	96.42M	88.66M	87.31M	73.21M	73.59M	75.93M	72.99M	71.86M	80.08M	74.37M	69.51M	69.23M	68.25M	66.14M	63.83M	64.04M	69.65M	62.45M	60.67M	63.6M	62.66M	62.22M	56.78M	56.67M	53.35M	50.44M
Operating Expenses	106.59M	109.94M	106.1M	17.58M	108.09M	109.98M	113.02M	117.61M	116.61M	104.66M	118.53M	111.44M	110.58M	96.2M	98.1M	97.92M	96.08M	90.44M	118.68M	93.38M	91.88M	91.81M	88.11M	89.48M	97.7M	83.31M	91.41M	78.01M	77.51M	78.12M	76.96M	77.15M	72.86M	70.2M	67.33M	63.88M
Interest Expense	33.24M	36.41M	36.76M	38.87M	32.33M	29.84M	26.38M	25.67M	23.55M	19.98M	20.12M	20.63M	18.73M	16.11M	21.39M	22.33M	20.98M	19.47M	15.88M	17.57M	13.93M	11.63M	11.73M	11.24M	14.14M	11.07M	12.71M	13.5M	14.56M	16.15M	17.97M	17.35M	14.61M	14.98M	14.38M	11.83M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	198.87M	205.54M	199.5M	197.2M	194.34M	202.03M	200.04M	203.36M	202.58M	186.94M	197.21M	185.57M	180.51M	163.7M	163.59M	164.56M	162.28M	156.64M	182.03M	158.34M	159.45M	156.35M	149.34M	149.99M	151.94M	137.52M	143.38M	128.39M	127.02M	129.12M	128.36M	128M	118.32M	115.66M	111.16M	101.7M
Income Tax Expense	n/a	n/a	5.34M	5.78M	33.54M	30.87M	27.46M	25.67M	23.55M	6.9M	6.87M	6.25M	7.48M	6.46M	7.04M	9.78M	4.81M	5.04M	4.73M	5.6M	5.42M	4.45M	5.02M	4.89M	6.67M	3.91M	4.21M	4.72M	4.01M	4.38M	3.86M	3.76M	2.68M	2.48M	1.04M	3.81M
Shares Outstanding (Basic)	118.05M	117.83M	117.38M	117.34M	117.24M	117.18M	117.15M	117.06M	116.88M	116.87M	116.82M	116.65M	116.46M	116.46M	116.45M	116.34M	115.73M	115.23M	115.08M	106.88M	106.01M	104.84M	100.97M	100.9M	100.75M	100.68M	99.69M	98.74M	98.42M	98.35M	98.28M	97.39M	92.71M	92.23M	92.21M	92.22M
Shares Outstanding (Diluted)	118.76M	118.24M	117.66M	117.96M	117.82M	117.5M	117.36M	117.41M	117.39M	117.24M	117.18M	117.06M	117.11M	116.96M	116.92M	116.8M	116.24M	115.67M	115.54M	107.39M	106.75M	105.36M	101.81M	101.44M	101.38M	101.23M	100.15M	99.21M	99.13M	98.91M	98.83M	98.02M	93.59M	92.92M	92.83M	92.73M
EPS (Basic)	-0.04	0.44	0.41	0.42	0.40	0.45	0.47	0.34	0.31	0.68	0.40	0.46	0.41	0.40	0.30	4.27	0.67	0.42	0.17	0.37	0.68	0.41	0.41	0.36	1.59	0.34	0.27	0.36	0.28	0.67	0.30	0.27	0.29	0.54	0.32	1.85
EPS (Diluted)	-0.04	0.44	0.41	0.42	0.40	0.45	0.47	0.34	0.31	0.68	0.40	0.45	0.40	0.40	0.30	4.26	0.67	0.42	0.17	0.37	0.67	0.41	0.41	0.36	1.58	0.33	0.27	0.36	0.28	0.67	0.30	0.26	0.29	0.54	0.31	1.84
EBITDA	187.67M	176.54M	168.91M	169.94M	160.95M	167.04M	174.6M	184.83M	174.6M	170.04M	170.39M	88.14M	132.21M	141.84M	135.98M	147.02M	140.04M	143.53M	117.48M	134.77M	91.55M	128.4M	119.41M	117.34M	103.76M	111.74M	107.7M	117.15M	110.69M	114.98M	114.49M	112.23M	106.17M	55.21M	101.62M	94.45M
EBIT	98.28M	94.08M	91.31M	94.57M	85.37M	88.57M	87.66M	90.9M	83.03M	89.02M	73.97M	79.93M	80.57M	68.62M	62.39M	71.08M	67.05M	71.67M	37.4M	62.99M	60.78M	59.17M	51.16M	51.21M	38.9M	49.38M	44.47M	54.47M	47.1M	91.64M	53.28M	54.63M	50.03M	71.35M	48.28M	189.94M
Depreciation & Amortization	89.39M	92.15M	87.42M	88.29M	86.28M	85.48M	90.36M	93.93M	91.57M	81.02M	96.42M	88.66M	87.31M	73.21M	73.59M	75.93M	72.99M	72.07M	80.29M	74.57M	69.51M	69.23M	68.4M	66.28M	64.86M	62.7M	64.01M	62.72M	60.15M	62.57M	62.25M	60.92M	56.78M	56.67M	53.35M	50.44M