Masimo Corporation (MASI) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Masimo Corporation

NASDAQ: MASI · Real-Time Price · USD
147.29
1.24 (0.85%)
At close: Oct 03, 2025, 3:59 PM
148.24
0.64%
Pre-market: Oct 06, 2025, 05:56 AM EDT

Masimo Income Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Jan 1, 2022 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021
Revenue
1.85B 1.82B 1.79B 1.74B 1.71B 1.82B 2.05B 2.12B 2.19B 2.3B 2.04B 1.75B 1.5B 1.24B 1.24B 1.21B 1.18B 1.17B
Cost of Revenue
873M 872M 867M 797.2M 799.9M 897.4M 1.04B 1.06B 1.08B 1.16B 977M 786.08M 623.08M 428.18M 430.85M 426.3M 421.68M 418.85M
Gross Profit
975.2M 949.2M 921.8M 939.8M 911.4M 925.3M 1B 1.05B 1.1B 1.14B 1.06B 960.3M 881.4M 816.1M 808.27M 780.3M 755.63M 754.31M
Operating Income
-186.5M -209.1M -234M 169.1M 164.2M 151.6M 136.5M 165.8M 195.4M 188.2M 209.9M 214.01M 226.81M 269.81M 275.77M 263.26M 255.36M 252.48M
Interest Income
4.4M 5M 4.8M 4.5M 3.9M 3.4M 3M 3M 2.8M 2.3M 1.8M 1.26M 959K 959K 876K 1.03M 1.63M 2.91M
Pretax Income
-226.3M -250.9M -277.8M 107M 109.4M 103.4M 88.1M 120.7M 158.7M 160.5M 193.4M 214.4M 230M 268.6M 274.43M 264.43M 257.88M 256.31M
Net Income
-459.2M -494.5M -304.9M 78.6M 79.4M 79.1M 81.5M 88.5M 115.8M 118.2M 143.5M 170.86M 190.76M 222.86M 229.64M 232.05M 223.66M 229.23M
Selling & General & Admin
664.7M 652.1M 648.4M 586.7M 558M 583.4M 664M 689.9M 708.4M 745M 657.6M 575.91M 501.91M 407.51M 395.31M 381.54M 371.32M 375.88M
Research & Development
189.8M 199M 202.9M 163.2M 161.4M 162.5M 175.2M 191.5M 198.1M 205.7M 191.3M 170.37M 152.67M 138.77M 137.19M 135.5M 128.95M 125.93M
Other Expenses
307.2M 307.2M 304.5M 20.8M 27.8M 27.8M 27.8M 7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 25K
Operating Expenses
1.16B 1.16B 1.16B 770.7M 747.2M 773.7M 867M 888.4M 906.5M 950.7M 848.9M 746.28M 654.59M 546.28M 532.5M 517.04M 500.27M 501.83M
Interest Expense
37.5M 40.3M 43.5M 47.3M 49.6M 50.4M 50.3M 47.9M 44.8M 37.5M 25.7M 14.4M 4.7M 296K 280K 272K 356K 339K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.03B 2.03B 2.02B 1.57B 1.55B 1.67B 1.91B 1.95B 1.99B 2.11B 1.83B 1.53B 1.28B 974.47M 963.35M 943.34M 921.95M 920.68M
Income Tax Expense
21.4M 16.9M 5.1M 6.4M 8M 11.1M 6.6M 32.2M 42.9M 42.3M 49.9M 43.55M 39.25M 45.75M 44.79M 32.4M 34.24M 27.1M
Shares Outstanding (Basic)
54M 54M 53.6M 53.4M 53.1M 53M 52.8M 52.8M 52.8M 52.6M 53.1M 52.5M 53.9M 55.4M 55.29M 55.1M 55M 55.2M
Shares Outstanding (Diluted)
54.8M 54.8M 53.6M 54.3M 54.3M 54.2M 53.7M 53.9M 54.4M 54.4M 54.8M 54.1M 55.3M 57.31M 57.77M 57.7M 57.4M 57.9M
EPS (Basic)
-8.56 -9.21 -5.68 1.48 1.50 1.50 1.54 1.67 2.19 2.23 2.67 3.13 3.46 4.03 4.16 4.21 4.06 4.17
EPS (Diluted)
-8.57 -9.22 -5.7 1.45 1.47 1.47 1.51 1.63 2.13 2.17 2.59 3.02 3.32 3.87 3.98 4.01 3.86 3.94
EBITDA
-89.2M -109.4M -132.5M 247.8M 225.2M 235.2M 236.7M 323.9M 334.3M 374.4M 378.5M 317.87M 332.97M 305.18M 310.38M 299.3M 291.25M 288.06M
EBIT
-188.8M -211M -235.5M 153.1M 157.8M 153M 138.4M 168.6M 203.5M 198M 219.1M 228.8M 234.7M 268.9M 274.71M 264.7M 258.24M 256.65M
Depreciation & Amortization
99.6M 101.6M 103M 94.7M 67.4M 82.2M 98.3M 155.3M 130.8M 176.4M 159.4M 89.07M 98.27M 36.28M 35.67M 34.6M 33.01M 31.41M