Masimo Corporation (MASI)
NASDAQ: MASI
· Real-Time Price · USD
147.29
1.24 (0.85%)
At close: Oct 03, 2025, 3:59 PM
148.24
0.64%
Pre-market: Oct 06, 2025, 05:56 AM EDT
Masimo Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Jan 1, 2022 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 |
Revenue | 1.85B | 1.82B | 1.79B | 1.74B | 1.71B | 1.82B | 2.05B | 2.12B | 2.19B | 2.3B | 2.04B | 1.75B | 1.5B | 1.24B | 1.24B | 1.21B | 1.18B | 1.17B |
Cost of Revenue | 873M | 872M | 867M | 797.2M | 799.9M | 897.4M | 1.04B | 1.06B | 1.08B | 1.16B | 977M | 786.08M | 623.08M | 428.18M | 430.85M | 426.3M | 421.68M | 418.85M |
Gross Profit | 975.2M | 949.2M | 921.8M | 939.8M | 911.4M | 925.3M | 1B | 1.05B | 1.1B | 1.14B | 1.06B | 960.3M | 881.4M | 816.1M | 808.27M | 780.3M | 755.63M | 754.31M |
Operating Income | -186.5M | -209.1M | -234M | 169.1M | 164.2M | 151.6M | 136.5M | 165.8M | 195.4M | 188.2M | 209.9M | 214.01M | 226.81M | 269.81M | 275.77M | 263.26M | 255.36M | 252.48M |
Interest Income | 4.4M | 5M | 4.8M | 4.5M | 3.9M | 3.4M | 3M | 3M | 2.8M | 2.3M | 1.8M | 1.26M | 959K | 959K | 876K | 1.03M | 1.63M | 2.91M |
Pretax Income | -226.3M | -250.9M | -277.8M | 107M | 109.4M | 103.4M | 88.1M | 120.7M | 158.7M | 160.5M | 193.4M | 214.4M | 230M | 268.6M | 274.43M | 264.43M | 257.88M | 256.31M |
Net Income | -459.2M | -494.5M | -304.9M | 78.6M | 79.4M | 79.1M | 81.5M | 88.5M | 115.8M | 118.2M | 143.5M | 170.86M | 190.76M | 222.86M | 229.64M | 232.05M | 223.66M | 229.23M |
Selling & General & Admin | 664.7M | 652.1M | 648.4M | 586.7M | 558M | 583.4M | 664M | 689.9M | 708.4M | 745M | 657.6M | 575.91M | 501.91M | 407.51M | 395.31M | 381.54M | 371.32M | 375.88M |
Research & Development | 189.8M | 199M | 202.9M | 163.2M | 161.4M | 162.5M | 175.2M | 191.5M | 198.1M | 205.7M | 191.3M | 170.37M | 152.67M | 138.77M | 137.19M | 135.5M | 128.95M | 125.93M |
Other Expenses | 307.2M | 307.2M | 304.5M | 20.8M | 27.8M | 27.8M | 27.8M | 7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25K |
Operating Expenses | 1.16B | 1.16B | 1.16B | 770.7M | 747.2M | 773.7M | 867M | 888.4M | 906.5M | 950.7M | 848.9M | 746.28M | 654.59M | 546.28M | 532.5M | 517.04M | 500.27M | 501.83M |
Interest Expense | 37.5M | 40.3M | 43.5M | 47.3M | 49.6M | 50.4M | 50.3M | 47.9M | 44.8M | 37.5M | 25.7M | 14.4M | 4.7M | 296K | 280K | 272K | 356K | 339K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 2.03B | 2.03B | 2.02B | 1.57B | 1.55B | 1.67B | 1.91B | 1.95B | 1.99B | 2.11B | 1.83B | 1.53B | 1.28B | 974.47M | 963.35M | 943.34M | 921.95M | 920.68M |
Income Tax Expense | 21.4M | 16.9M | 5.1M | 6.4M | 8M | 11.1M | 6.6M | 32.2M | 42.9M | 42.3M | 49.9M | 43.55M | 39.25M | 45.75M | 44.79M | 32.4M | 34.24M | 27.1M |
Shares Outstanding (Basic) | 54M | 54M | 53.6M | 53.4M | 53.1M | 53M | 52.8M | 52.8M | 52.8M | 52.6M | 53.1M | 52.5M | 53.9M | 55.4M | 55.29M | 55.1M | 55M | 55.2M |
Shares Outstanding (Diluted) | 54.8M | 54.8M | 53.6M | 54.3M | 54.3M | 54.2M | 53.7M | 53.9M | 54.4M | 54.4M | 54.8M | 54.1M | 55.3M | 57.31M | 57.77M | 57.7M | 57.4M | 57.9M |
EPS (Basic) | -8.56 | -9.21 | -5.68 | 1.48 | 1.50 | 1.50 | 1.54 | 1.67 | 2.19 | 2.23 | 2.67 | 3.13 | 3.46 | 4.03 | 4.16 | 4.21 | 4.06 | 4.17 |
EPS (Diluted) | -8.57 | -9.22 | -5.7 | 1.45 | 1.47 | 1.47 | 1.51 | 1.63 | 2.13 | 2.17 | 2.59 | 3.02 | 3.32 | 3.87 | 3.98 | 4.01 | 3.86 | 3.94 |
EBITDA | -89.2M | -109.4M | -132.5M | 247.8M | 225.2M | 235.2M | 236.7M | 323.9M | 334.3M | 374.4M | 378.5M | 317.87M | 332.97M | 305.18M | 310.38M | 299.3M | 291.25M | 288.06M |
EBIT | -188.8M | -211M | -235.5M | 153.1M | 157.8M | 153M | 138.4M | 168.6M | 203.5M | 198M | 219.1M | 228.8M | 234.7M | 268.9M | 274.71M | 264.7M | 258.24M | 256.65M |
Depreciation & Amortization | 99.6M | 101.6M | 103M | 94.7M | 67.4M | 82.2M | 98.3M | 155.3M | 130.8M | 176.4M | 159.4M | 89.07M | 98.27M | 36.28M | 35.67M | 34.6M | 33.01M | 31.41M |