Merck & Co. Inc. (MRK)

AI Score

Unlock

82.81

2.97 (3.72%)

At close: Apr 25, 2025, 3:59 PM

82.70

-0.13%

After-hours: Apr 25, 2025, 05:57 PM EDT

Merck & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	15.62B	16.66B	16.11B	15.78B	14.63B	15.96B	15.04B	14.49B	13.83B	14.96B	14.59B	15.9B	13.52B	13.15B	11.4B	10.63B	12.52B	10.93B	9.35B	12.06B	11.87B	12.4B	11.76B	10.82B	11B	10.79B	10.46B	10.04B	10.43B	10.32B	9.93B	9.43B	10.12B	10.54B	9.84B	9.31B
Cost of Revenue	924M	4.08B	3.75B	3.54B	3.91B	4.26B	4.02B	3.93B	3.88B	3.93B	4.22B	5.38B	3.87B	3.45B	3.1B	3.2B	5.53B	3.01B	2.75B	3.31B	3.67B	3.99B	3.4B	3.05B	3.29B	3.62B	3.42B	3.18B	3.41B	3.31B	3.12B	3.05B	3.33B	3.41B	3.58B	3.57B
Gross Profit	14.7B	12.58B	12.37B	12.23B	10.72B	11.7B	11.01B	10.56B	9.95B	11.03B	10.38B	10.52B	9.65B	9.7B	8.3B	7.43B	6.98B	7.92B	6.61B	8.74B	8.2B	8.41B	8.36B	7.76B	7.71B	7.17B	7.05B	6.85B	7.03B	7.02B	6.81B	6.38B	6.78B	7.13B	6.27B	5.74B
Operating Income	6.82B	3.98B	6.13B	5.76B	-1.42B	6.18B	-4.67B	3.57B	3.87B	4.39B	5.24B	5.9B	3.98B	4.93B	1.83B	2.95B	-1.79B	2.67B	2.5B	4.12B	3.1B	2.83B	3.52B	3.56B	2.65B	2.87B	2.43B	1.61B	2.36B	536M	2.82B	2.33B	-816M	3.22B	1.85B	1.93B
Interest Income	-269M	127M	69M	73M	70M	73M	109M	112M	95M	40M	15M	7M	9M	7M	9M	11M	11M	9M	14M	25M	49M	61M	75M	89M	86M	92M	81M	85M	101M	90M	96M	97M	84M	87M	78M	79M
Pretax Income	4.17B	4.09B	6.01B	5.67B	-2.05B	5.62B	-5.33B	3.65B	3.51B	3.58B	4.49B	4.86B	3.91B	5.27B	1.72B	3.46B	-1.99B	3.43B	3.52B	3.84B	2.79B	2.35B	3.26B	3.07B	2.6B	2.67B	2.09B	1.34B	2.1B	200M	2.44B	2B	1.48B	2.89B	1.5B	1.62B
Net Income	3.74B	3.16B	5.46B	4.76B	-1.23B	4.75B	-5.97B	2.82B	3.02B	3.25B	3.94B	4.31B	3.76B	4.57B	1.54B	3.18B	-2.09B	2.94B	3B	3.22B	2.36B	1.9B	2.67B	2.92B	1.83B	1.95B	1.71B	736M	-872M	-56M	1.95B	1.55B	1.18B	2.18B	1.21B	1.13B
Selling & General & Admin	3.3B	2.73B	2.74B	2.48B	2.8B	2.52B	2.7B	2.48B	2.69B	2.52B	2.51B	2.32B	2.83B	2.34B	2.28B	2.19B	3.08B	2.06B	2.08B	2.56B	2.89B	2.59B	2.71B	2.42B	2.64B	2.44B	2.51B	2.51B	2.58B	2.46B	2.5B	2.47B	2.59B	2.39B	2.46B	2.32B
Research & Development	4.58B	5.86B	3.5B	3.99B	9.63B	3.31B	13.32B	4.28B	3.77B	4.4B	2.8B	2.58B	3.07B	2.44B	4.32B	2.41B	5.84B	3.35B	2.08B	2.21B	2.55B	3.2B	2.19B	1.93B	2.21B	2.07B	2.27B	3.2B	2.28B	4.41B	1.78B	1.83B	4.65B	1.66B	2.15B	1.66B
Other Expenses	n/a	n/a	n/a	n/a	224M	236M	233M	-348M	290M	242M	157M	275M	224M	2M	130M	111M	134M	156M	55M	118M	294M	157M	-13M	58M	-198M	114M	79M	373M	60M	282M	184M	161M	-468M	43M	107M	49M
Operating Expenses	7.88B	8.59B	6.24B	6.47B	12.43B	5.83B	16.02B	6.75B	6.46B	6.92B	5.31B	4.9B	5.9B	4.78B	6.6B	4.6B	8.92B	5.41B	4.17B	4.76B	5.44B	5.79B	4.9B	4.36B	4.86B	4.51B	4.78B	5.7B	4.86B	6.87B	4.28B	4.3B	7.24B	4.06B	4.61B	3.98B
Interest Expense	-943M	330M	310M	303M	310M	317M	277M	242M	235M	244M	240M	243M	209M	196M	202M	200M	207M	203M	209M	212M	219M	231M	233M	209M	203M	190M	194M	185M	190M	189M	193M	182M	180M	170M	171M	172M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	2.3B	n/a	n/a	n/a	2.2B	n/a	n/a	n/a	2B	n/a	n/a	n/a	1.8B	n/a	n/a	n/a	2.1B	n/a	n/a	n/a	2.1B	2.44B	2.51B	2.51B	2.58B	2.46B	2.5B	2.47B	2.59B	2.39B	2.46B	2.32B
Cost & Expenses	8.8B	12.67B	9.98B	10.02B	16.34B	10.09B	20.05B	10.68B	10.34B	10.85B	9.53B	10.28B	9.77B	8.23B	9.71B	7.8B	14.46B	8.42B	6.92B	8.08B	9.11B	9.78B	8.3B	7.41B	8.15B	8.13B	8.2B	8.89B	8.27B	10.18B	7.4B	7.35B	10.57B	7.47B	8.19B	7.55B
Income Tax Expense	426M	929M	545M	903M	-821M	870M	637M	825M	495M	330M	538M	554M	85M	695M	503M	276M	99M	483M	509M	619M	428M	440M	615M	205M	826M	707M	370M	604M	2.97B	251M	488M	447M	300M	699M	295M	494M
Shares Outstanding (Basic)	2.54B	2.55B	2.53B	2.53B	2.55B	2.54B	2.54B	2.54B	2.54B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.53B	2.52B	2.54B	2.55B	2.57B	2.58B	2.59B	2.66B	2.67B	2.69B	2.7B	2.73B	2.73B	2.74B	2.75B	2.76B	2.77B	2.77B
Shares Outstanding (Diluted)	2.54B	2.54B	2.54B	2.54B	2.55B	2.55B	2.54B	2.55B	2.55B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.54B	2.55B	2.56B	2.57B	2.59B	2.6B	2.63B	2.68B	2.7B	2.71B	2.71B	2.73B	2.75B	2.77B	2.78B	2.79B	2.79B	2.79B
EPS (Basic)	1.47	1.24	2.15	1.88	-0.48	1.87	-2.35	1.11	1.19	1.28	1.56	1.70	1.49	1.81	0.61	1.26	-0.83	1.16	1.19	1.28	0.93	0.75	1.04	1.13	0.70	0.73	0.64	0.27	-0.32	-0.02	0.71	0.57	0.43	0.79	0.44	0.41
EPS (Diluted)	1.49	1.24	2.14	1.87	-0.48	1.86	-2.35	1.11	1.18	1.28	1.55	1.70	1.48	1.80	0.61	1.25	-0.82	1.16	1.18	1.26	0.92	0.74	1.03	1.12	0.69	0.73	0.63	0.27	-0.32	-0.02	0.71	0.56	0.42	0.78	0.43	0.40
EBITDA	6.93B	5.61B	7.45B	6.96B	-772M	7.2B	-4.16B	4.88B	4.64B	4.79B	5.67B	6.22B	4.95B	6.22B	2.61B	3.84B	-881M	3.72B	3.48B	4.87B	3.95B	3.42B	4.46B	4.49B	3.9B	3.92B	3.82B	2.67B	3.2B	1.54B	3.79B	3.52B	-21M	4.23B	3.23B	3.49B
EBIT	6.06B	4.42B	6.32B	5.97B	-1.74B	5.94B	-5.06B	3.89B	3.75B	3.83B	4.73B	5.1B	4.12B	5.46B	1.92B	3.19B	-1.79B	2.91B	2.95B	4.05B	3.01B	2.58B	3.49B	3.28B	2.81B	2.85B	2.28B	1.53B	2.07B	389M	2.63B	2.19B	-1.18B	3.06B	1.68B	1.8B
Depreciation & Amortization	872.67M	1.19B	1.13B	984M	964M	1.01B	903M	991M	892M	959M	938M	1.12B	835M	759M	728M	892M	904M	807M	975M	821M	936M	845M	973M	898M	1.09B	1.09B	1.29B	1.14B	1.13B	1.15B	1.16B	1.19B	1.16B	1.18B	1.55B	1.56B