MSA Safety (MSA)
NYSE: MSA
· Real-Time Price · USD
169.54
-0.65 (-0.38%)
At close: Aug 15, 2025, 3:59 PM
169.61
0.04%
After-hours: Aug 15, 2025, 05:52 PM EDT
MSA Safety Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 474.12M | 421.34M | 499.7M | 432.68M | 462.46M | 413.3M | 495.36M | 446.73M | 447.3M | 398.26M | 443.25M | 381.69M | 372.31M | 330.69M | 410.27M | 340.2M | 341.29M | 308.43M |
Cost of Revenue | 253.41M | 227.94M | 265.27M | 225.22M | 239.43M | 217.77M | 254.97M | 227.97M | 233.5M | 216.86M | 246M | 212.3M | 207.91M | 187.91M | 232.14M | 194.2M | 188.37M | 173.69M |
Gross Profit | 220.71M | 193.4M | 234.43M | 207.46M | 223.03M | 195.53M | 240.38M | 218.76M | 213.8M | 181.4M | 197.25M | 169.4M | 164.4M | 142.78M | 178.12M | 146M | 152.91M | 134.74M |
Operating Income | 85.86M | 77.76M | 117.64M | 91.48M | 100.88M | 85.69M | 121.23M | 94.12M | 95.01M | -60.06M | 70.62M | 64.31M | 61.54M | 42.67M | -88.84M | 28.96M | 35.05M | 44.04M |
Interest Income | n/a | n/a | 7.02M | n/a | n/a | n/a | 8.18M | n/a | n/a | n/a | 3.35M | n/a | n/a | n/a | 3.26M | n/a | n/a | n/a |
Pretax Income | 82.75M | 77.95M | 116.81M | 88.16M | 94.43M | 75.61M | 99.28M | 87.66M | 87.48M | -67.74M | 69.05M | 60.71M | 63.38M | 45.39M | -88.94M | 27.46M | 35.17M | 46.34M |
Net Income | 62.77M | 59.6M | 87.95M | 66.65M | 72.23M | 58.14M | 76.41M | 65.26M | 67.09M | -150.17M | 51.49M | 44.89M | 47.67M | 35.53M | -61.48M | 21.17M | 25.17M | 36.43M |
Selling & General & Admin | 112.08M | 93.97M | 100.61M | 95.1M | 105.08M | 93.92M | 97.88M | 102.17M | 96.34M | 91.09M | 91.49M | 82.75M | 86.08M | 78.55M | 86.52M | 87.45M | 83.43M | 75.46M |
Research & Development | 17M | 15.67M | 16.83M | 16.71M | 17.07M | 15.92M | 19.08M | 17.68M | 15.99M | 15.23M | 13.99M | 14.42M | 15.27M | 13.33M | 15.64M | 14.95M | 13.97M | 13.23M |
Other Expenses | n/a | n/a | -658K | n/a | n/a | n/a | -2.2M | n/a | n/a | 135.14M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 129.07M | 109.63M | 116.78M | 111.81M | 122.14M | 109.84M | 119.16M | 119.86M | 112.33M | 241.46M | 105.49M | 97.17M | 101.34M | 91.88M | 102.17M | 102.4M | 97.4M | 88.7M |
Interest Expense | 8.12M | 6.83M | 7.33M | 9.15M | 9.66M | 10.74M | 9.58M | 12.5M | 13.18M | 11.48M | 7.5M | 5.96M | 4.58M | 3.62M | 2.91M | 3.76M | 2.17M | 1.91M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 382.48M | 337.58M | 382.05M | 337.03M | 361.58M | 327.61M | 374.13M | 347.82M | 345.83M | 458.32M | 351.49M | 309.47M | 309.26M | 279.79M | 334.31M | 296.6M | 285.77M | 262.38M |
Income Tax Expense | 19.97M | 18.34M | 28.87M | 21.51M | 22.19M | 17.47M | 22.87M | 22.41M | 20.39M | 82.44M | 17.56M | 15.8M | 15.68M | 9.85M | -27.46M | 8.64M | 9.78M | 9.74M |
Shares Outstanding (Basic) | 39.26M | 39.33M | 39.36M | 39.36M | 39.39M | 39.36M | 39.34M | 39.3M | 39.27M | 39.21M | 39.2M | 39.17M | 39.27M | 39.29M | 39.23M | 39.19M | 39.17M | 39.09M |
Shares Outstanding (Diluted) | 39.36M | 39.5M | 39.49M | 39.49M | 39.54M | 39.56M | 39.54M | 39.45M | 39.41M | 39.22M | 39.39M | 39.3M | 39.42M | 39.52M | 39.24M | 39.43M | 39.42M | 39.42M |
EPS (Basic) | -1.52 | 1.51 | -5 | 1.69 | 1.83 | 1.48 | 1.94 | 1.66 | 1.71 | -3.83 | 1.31 | 1.15 | 1.21 | 0.90 | -1.57 | 0.48 | 0.64 | 0.93 |
EPS (Diluted) | -1.51 | 1.51 | -4.99 | 1.69 | 1.83 | 1.47 | 1.93 | 1.65 | 1.70 | -3.83 | 1.31 | 1.14 | 1.21 | 0.90 | -1.57 | 0.48 | 0.64 | 0.92 |
EBITDA | 74.61M | 101.03M | 140.92M | 113.27M | 120.14M | 101.91M | 124.67M | 115.66M | 115.55M | -41.69M | 90.99M | 80.47M | 81.88M | 63.18M | -71.98M | 43.05M | 48.93M | 58.76M |
EBIT | 90.86M | 84.78M | 124.15M | 97.31M | 104.09M | 86.35M | 108.86M | 100.16M | 100.66M | -56.26M | 76.56M | 66.67M | 67.95M | 49.01M | -86.03M | 31.23M | 37.43M | 48.3M |
Depreciation & Amortization | -16.25M | 16.25M | 16.77M | 15.96M | 16.05M | 15.56M | 15.81M | 15.5M | 14.89M | 14.57M | 14.43M | 13.8M | 13.92M | 14.16M | 14.05M | 11.82M | 11.58M | 10.5M |