Murphy USA Inc. (MUSA)

AI Score

Unlock

510.54

4.08 (0.81%)

At close: Apr 17, 2025, 3:59 PM

513.00

0.48%

After-hours: Apr 17, 2025, 07:46 PM EDT

Murphy USA Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	20.24B	20.6B	21.16B	21.3B	21.53B	21.83B	22.22B	23.4B	23.45B	22.85B	21.25B	18.94B	17.36B	15.45B	13.69B	11.62B	11.26B	11.86B	12.68B	14.1B	14.03B	14.08B	14.21B	14.24B	14.36B	14.24B	13.69B	13.07B	12.83B	12.5B	12.31B	12.1B	11.59B	11.47B	11.81B	12.32B
Cost of Revenue	14.47B	14.72B	10.37B	10.21B	10.09B	14.64B	19.9B	21.03B	21.05B	20.52B	19.11B	16.92B	15.51B	13.78B	12.16B	10.14B	9.82B	10.45B	11.27B	12.86B	12.91B	12.92B	13.11B	13.13B	13.27B	13.2B	12.62B	12B	11.76B	11.46B	11.31B	11.13B	10.58B	10.47B	10.79B	11.33B
Gross Profit	5.78B	5.88B	10.79B	11.09B	11.44B	7.18B	2.32B	2.37B	2.4B	2.33B	2.14B	2.02B	1.85B	1.68B	1.53B	1.47B	1.44B	1.42B	1.42B	1.25B	1.13B	1.16B	1.1B	1.11B	1.09B	1.04B	1.07B	1.08B	1.06B	1.05B	1B	978.11M	1.02B	998.85M	1.02B	991.51M
Operating Income	743.9M	762.1M	787.8M	768M	826M	782.3M	846.9M	910.5M	968.4M	955.8M	802.2M	730.1M	604M	535.5M	477.5M	522.8M	559M	540.1M	560.5M	380.7M	268.5M	308M	257.3M	283.7M	325.1M	276.71M	324.61M	343.81M	286.69M	299.05M	260.42M	243.59M	299.87M	277.27M	304.38M	274.14M
Interest Income	n/a	2.2M	4.3M	6.1M	6.1M	5.1M	4.4M	3M	3M	1.8M	500K	100K	100K	100K	n/a	200K	1M	1.8M	2.6M	3.3M	3.2M	3.1M	2.5M	1.9M	1.5M	1.28M	1.54M	1.56M	1.31M	935K	613K	545K	578K	743K	619K	384K
Pretax Income	651.6M	670.1M	694.8M	677.3M	734.4M	689.5M	756.8M	822.4M	883.8M	873.3M	720.3M	649M	521.9M	461.7M	412.1M	465.1M	509.1M	490.3M	493.5M	313.8M	202.4M	241M	206.7M	232.5M	273.9M	224.61M	276.29M	297.16M	240.02M	255.65M	218.72M	202.85M	352.03M	329.7M	352.01M	318.94M
Net Income	502.5M	510M	528.5M	516.5M	556.8M	524.5M	576.3M	626.8M	672.9M	664M	548.5M	494M	396.9M	349.1M	312M	352.1M	386.1M	372.7M	375M	238.8M	154.8M	184.7M	160.5M	179.6M	213.6M	260.94M	283.83M	287.59M	245.26M	164.24M	141.84M	132.59M	221.49M	244.36M	259.4M	239.28M
Selling & General & Admin	235.4M	243.3M	243.3M	243.6M	240.5M	260.1M	252.5M	245.3M	232.5M	204.4M	199.2M	195.5M	193.6M	181.1M	187.6M	176.2M	171.1M	168.9M	151.2M	149.2M	144.6M	139.6M	136.2M	136.3M	136.2M	142.34M	141.28M	137.43M	141.17M	129.25M	128.44M	129.41M	122.67M	126.83M	129.12M	130.05M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	9.22B	9.3B	14.18B	14.18B	10.06B	5.82B	909.1M	1.22B	1.2B	896.1M	586.4M	279M	228.9M	229.5M	229.9M	230M	300K	-100K	-400K	-800K	500K	200K	3.55B	3.55B	3.6B	3.59B	52.45M	48.95M	2.18M	3.38M	3.2M	3.28M	3.08M	1.89M	-855K	-5.79M
Operating Expenses	5.03B	5.12B	10B	10.32B	10.61B	6.4B	1.48B	1.46B	1.43B	1.38B	1.34B	1.29B	1.24B	1.13B	1.04B	942.2M	883.5M	876.3M	856.1M	864.9M	858.2M	851.7M	841.1M	826.9M	813.5M	808.97M	793.31M	778.55M	774.79M	748.34M	741.69M	734.52M	716.25M	721.58M	713.52M	717.38M
Interest Expense	97.1M	98.2M	98.4M	98.5M	98.5M	98.2M	95.4M	90.6M	85.3M	81.8M	80.5M	80.7M	82.4M	74.7M	66.6M	59.2M	51.2M	51.5M	54.4M	54.6M	54.9M	55.4M	53.3M	53.5M	52.9M	52.39M	51.92M	50.16M	46.66M	43.79M	41.25M	39.81M	39.7M	38.27M	36.47M	34.59M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.9M	1.9M	1.9M	1.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	19.5B	19.84B	20.37B	20.53B	20.7B	21.04B	21.38B	22.5B	22.48B	21.89B	20.45B	18.21B	16.75B	14.91B	13.2B	11.08B	10.7B	11.32B	12.12B	13.72B	13.77B	13.77B	13.95B	13.95B	14.09B	14.01B	13.41B	12.77B	12.54B	12.2B	12.05B	11.86B	11.29B	11.19B	11.5B	12.04B
Income Tax Expense	149.1M	160.1M	166.3M	160.8M	177.6M	165M	180.5M	195.6M	210.9M	209.3M	171.8M	155M	125M	112.6M	100.1M	113M	123M	117.6M	118.5M	75M	47.6M	56.3M	46.2M	52.9M	60.3M	-36.33M	-7.54M	9.57M	-5.24M	91.4M	76.88M	70.26M	130.54M	122.79M	130.57M	117.62M
Shares Outstanding (Basic)	20.16M	20.44M	20.64M	20.81M	21.07M	21.4M	21.69M	21.74M	22.15M	23.21M	23.95M	24.66M	25.27M	25.78M	26.58M	27.13M	27.9M	29.11M	29.18M	30.23M	30.5M	31.45M	32.11M	32.21M	32.26M	32.21M	32.55M	33.7M	34.52M	35.42M	36.52M	36.88M	37.93M	38.9M	39.36M	40.91M
Shares Outstanding (Diluted)	20.46M	20.73M	20.92M	21.16M	21.43M	21.79M	22.05M	22.13M	22.6M	23.65M	24.34M	25.07M	25.73M	26.15M	26.92M	27.49M	28.28M	29.5M	29.5M	30.54M	30.87M	31.7M	32.33M	32.42M	32.51M	32.54M	32.84M	34.06M	34.9M	35.74M	36.86M	36.88M	38.3M	39.17M	39.72M	41.26M
EPS (Basic)	24.55	24.60	25.14	24.25	25.97	24.16	25.78	27.31	28.60	27.59	22.16	19.36	15.22	13.11	11.38	12.32	13.23	12.60	12.50	7.73	4.94	5.78	4.98	5.55	6.56	7.78	8.30	8.23	6.98	4.52	3.77	3.43	5.61	6.05	6.30	5.71
EPS (Diluted)	24.21	24.24	24.74	23.84	25.52	23.73	25.31	26.82	28.10	27.12	21.82	19.08	15.01	12.94	11.23	12.17	13.08	12.46	12.37	7.65	4.89	5.73	4.93	5.50	6.50	7.70	8.22	8.15	6.91	4.47	3.73	3.39	5.55	5.99	6.24	5.66
EBITDA	997.5M	1B	1.02B	1B	1.06B	1.02B	1.08B	1.13B	1.19B	1.18B	1.02B	949.3M	827.8M	746.3M	675.2M	704.8M	720M	698.4M	716.1M	534.9M	424.1M	459.8M	405.4M	427.9M	460.8M	409.45M	455.45M	468.95M	403.97M	409.56M	366.68M	345.67M	401.31M	373.81M	394.51M	357.21M
EBIT	747.1M	766.7M	791.6M	773.8M	832.9M	786.3M	850.3M	911.1M	967.2M	954M	800.2M	729.1M	603.7M	536.4M	478.5M	524.1M	560.1M	540.4M	546.7M	366.4M	254.4M	294.3M	257.9M	284.7M	326.4M	277M	324.8M	344M	283.36M	296.12M	260.06M	242.66M	302.16M	279.77M	304.22M	271.9M
Depreciation & Amortization	250.4M	241M	235.6M	234M	230.9M	229.7M	226.5M	223.4M	223.1M	222.2M	221M	219.6M	215.1M	200.9M	187.7M	173.2M	161M	157.9M	154.9M	151.9M	152.2M	148.8M	145.4M	141.9M	134M	132.45M	127.24M	121.75M	116.97M	109.38M	105.96M	102.14M	98.61M	95.3M	91.24M	88.88M