Pathfinder Bancorp Inc.
(PBHC)
undefined
undefined%
At close: undefined
17.90
2.64%
After-hours Dec 13, 2024, 03:58 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Net Income | 9.29M | 12.93M | 12.41M | 6.95M | 4.28M | 4.03M | 3.49M | 3.27M | 2.89M | 2.75M | 2.41M | 2.65M | 2.32M | 2.50M | 1.61M | 368.00K | 1.12M | 1.03M | 462.00K | 1.41M | 1.65M | 1.16M | 1.60M | 355.88K | 900.00K | 1.20M | 1.85M | 1.27M |
Depreciation & Amortization | 1.34M | 1.07M | 1.80M | 1.36M | 1.53M | 1.21M | 1.08M | 1.05M | 1.03M | 831.00K | 726.00K | 788.00K | 750.00K | 644.00K | 657.00K | 838.00K | 1.12M | 1.26M | 1.44M | 1.36M | 795.75K | 523.83K | 781.35K | 794.66K | 1.00M | 500.00K | 551.04K | 563.86K |
Stock-Based Compensation | 462.00K | 626.00K | 617.00K | 570.00K | 630.00K | 773.00K | 712.00K | 557.00K | 354.00K | 279.00K | 243.00K | 193.00K | 112.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 458.00K | 3.54M | 117.00K | -2.66M | 237.00K | 262.00K | -1.25M | 574.00K | 600.00K | -393.00K | 289.00K | 735.00K | -1.14M | -64.00K | -2.74M | -304.00K | 272.00K | -217.00K | -173.00K | -231.00K | 341.39K | 131.22K | - | - | - | - | - | - |
Other Non-Cash Items | 4.25M | 4.91M | 4.71M | 35.17M | 2.10M | 2.38M | 3.42M | 1.65M | 1.53M | 1.35M | 1.24M | -1.29M | 749.00K | 1.04M | 1.13M | 2.78M | 365.00K | 773.00K | 8.58M | 397.00K | 1.17M | 2.31M | -5.21M | 499.65K | 3.30M | 1.20M | 80.55K | 569.64K |
Deferred Income Tax | -367.00K | 298.00K | 481.00K | 6.01M | -16.00K | 343.00K | -100.00K | -249.00K | 116.00K | 352.00K | 202.00K | -276.00K | 1.19M | 263.00K | 441.00K | -388.00K | 465.00K | -67.00K | 107.00K | 502.00K | 306.92K | 292.55K | -296.23K | -60.55K | -100.00K | -100.00K | 256.25K | -62.77K |
Change in Working Capital | 458.00K | 1.89M | 146.00K | -3.50M | -407.00K | 241.00K | -1.76M | 95.00K | 396.00K | -527.00K | 291.00K | 703.00K | -1.12M | -64.00K | -2.74M | -304.00K | 272.00K | -217.00K | -173.00K | -231.00K | 341.39K | 131.22K | -325.19K | 544.05K | 300.00K | -400.00K | 22.83K | 3.66K |
Operating Cash Flow | 15.43M | 21.73M | 20.15M | 46.56M | 8.12M | 8.98M | 6.84M | 6.37M | 6.31M | 5.03M | 5.11M | 2.77M | 4.01M | 4.38M | 1.10M | 3.28M | 2.92M | 2.44M | 10.62M | 2.38M | 3.40M | 4.02M | -4.19M | 2.13M | 5.20M | 1.80M | 2.77M | 2.35M |
Capital Expenditures | -1.97M | -5.21M | -1.21M | -1.26M | -3.60M | -5.69M | -1.98M | -1.36M | -2.63M | -2.36M | -2.26M | -192.00K | -1.99M | -2.93M | -383.00K | -341.00K | -944.00K | -318.00K | -1.14M | -1.52M | -1.57M | -911.27K | -783.33K | -314.10K | -800.00K | -1.00M | -571.07K | -813.09K |
Acquisitions | - | 1.23M | -9.42M | -81.16M | -162.06M | -42.48M | -90.72M | -62.73M | -225.00K | -46.99M | -356.00K | -29.82M | -22.98M | -23.77M | -12.84M | 341.00K | 944.00K | 318.00K | 1.14M | 1.52M | 1.57M | 911.27K | 783.33K | 314.10K | 800.00K | 1.00M | 586.11K | 289.15K |
Purchase of Investments | -114.37M | -116.57M | -200.46M | -240.27M | -164.44M | -83.74M | -154.63M | -162.21M | -73.95M | -37.42M | -40.47M | -50.66M | -60.64M | -60.46M | -43.67M | -32.18M | -24.05M | -13.03M | -23.36M | -35.61M | -25.78M | -21.45M | -2.15M | -8.75M | -27.40M | -15.60M | -8.48M | -28.60M |
Sales Maturities Of Investments | 66.10M | 57.66M | 145.94M | 172.89M | 164.52M | 86.00M | 112.99M | 105.39M | 58.50M | 24.16M | 29.34M | 42.86M | 47.26M | 47.40M | 44.58M | 22.16M | 21.32M | 25.73M | 21.95M | 17.18M | 29.07M | 13.12M | 15.15M | 12.93M | 11.10M | 20.10M | 792.35K | 10.39M |
Other Investing Acitivies | -4.56M | -68.27M | -4.80M | 576.00K | 2.77M | -6.11M | 388.00K | -547.00K | -43.18M | -1.87M | -7.69M | 271.00K | 556.00K | 474.00K | 498.00K | -27.03M | -20.67M | -12.90M | -10.88M | -1.99M | -8.88M | 4.06M | -15.25M | -19.02M | -5.70M | -8.50M | -2.74M | 1.43M |
Investing Cash Flow | -54.79M | -131.16M | -69.95M | -149.22M | -162.81M | -52.02M | -133.94M | -121.46M | -61.48M | -64.48M | -21.44M | -37.55M | -37.80M | -39.28M | -11.81M | -37.05M | -23.40M | -204.00K | -12.29M | -20.42M | -5.59M | -4.27M | -2.25M | -14.84M | -22.00M | -4.00M | -10.41M | -17.30M |
Debt Repayment | 59.60M | 38.90M | -14.95M | 13.14M | -24.84M | 44.65M | 14.88M | 17.11M | 15.34M | 25.25M | 5.89M | 8.89M | -14.93M | 5.00M | -15.97M | 13.56M | 12.05M | -5.00M | -4.00M | -5.60M | -1.90M | -6.58M | 2.21M | 4.35M | 24.20M | - | 5.22M | 7.67M |
Common Stock Repurchased | - | - | -6.87M | -3.91M | - | 43.89M | 135.26M | -14.76M | 71.76M | - | - | - | -6.77M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -110.05K |
Dividend Paid | -2.19M | -2.04M | -1.60M | -1.41M | -1.23M | -1.02M | -884.00K | -915.00K | -739.00K | -378.00K | -386.00K | -808.00K | -756.00K | -637.00K | -538.00K | -694.00K | -695.00K | -686.00K | -682.00K | -664.00K | -651.08K | -415.14K | -531.09K | -614.61K | -600.00K | -500.00K | -351.45K | -277.64K |
Other Financial Acitivies | -4.61M | 70.70M | 60.03M | 114.24M | 189.97M | 3.75M | 112.68M | 94.82M | 44.47M | 4.45M | 18.74M | 25.14M | 45.92M | 29.66M | 34.17M | 18.35M | 5.50M | 9.25M | -295.00K | 29.78M | 2.37M | 13.38M | 8.13M | 9.02M | -7.80M | 7.80M | -1.25M | 673.90K |
Financial Cash Flow | 52.81M | 107.56M | 43.48M | 125.97M | 148.53M | 47.37M | 126.67M | 122.26M | 59.06M | 54.23M | 24.24M | 33.23M | 30.24M | 34.03M | 17.66M | 31.23M | 16.97M | 3.59M | -4.76M | 23.65M | -2.83M | 6.40M | 9.74M | 12.58M | 14.60M | 4.50M | 3.63M | 7.96M |
Net Cash Flow | 13.45M | -1.87M | -6.32M | 23.30M | -6.16M | 4.33M | -428.00K | 7.17M | 3.89M | -5.22M | 7.91M | -1.55M | -3.54M | -868.00K | 6.95M | -2.54M | -3.51M | 5.83M | -6.43M | 5.61M | -5.03M | 6.15M | 3.29M | -124.91K | -2.20M | 4.50M | -4.02M | -4.21M |
Free Cash Flow | 13.47M | 16.52M | 18.94M | 45.30M | 4.52M | 3.29M | 4.87M | 5.01M | 3.68M | 2.67M | 2.85M | 2.57M | 2.02M | 1.46M | 718.00K | 2.94M | 1.98M | 2.13M | 9.48M | 861.00K | 1.82M | 3.11M | -4.98M | 1.82M | 4.40M | 800.00K | 2.19M | 1.53M |