Sprott Inc. (SII)

AI Score

Unlock

52.91

0.16 (0.30%)

At close: Apr 21, 2025, 3:59 PM

52.94

0.07%

After-hours: Apr 21, 2025, 05:54 PM EDT

Sprott Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	37.3M	47.4M	48.18M	39.73M	36.32M	33.66M	35.26M	37.4M	30.92M	36.19M	38.26M	43.73M	47.02M	40.45M	33.37M	44.1M	40.5M	30.08M	22.61M	14.96M	22.51M	19.14M	17.01M	16.39M	14.48M	17.89M	19.81M	20.76M	19.72M	17.4M	25.32M	26.17M	34.61M	23.51M	23.22M	18.86M
Cost of Revenue	22.67M	3.54M	4.87M	20.5M	19.08M	18.47M	23.27M	20.35M	13.61M	19.82M	19.85M	22.27M	20.87M	18.31M	15.71M	22.99M	23.36M	15.19M	10.47M	6.91M	9.66M	8.36M	7.02M	6.32M	6.5M	6.19M	8.15M	8.44M	11.57M	4.79M	10.94M	10.78M	12.53M	8.13M	8.96M	7.11M
Gross Profit	14.63M	43.87M	43.31M	19.23M	17.23M	15.18M	11.98M	17.05M	17.31M	16.37M	18.42M	21.46M	26.15M	22.14M	17.66M	21.11M	17.14M	14.89M	12.14M	8.05M	12.85M	10.78M	9.99M	10.07M	7.98M	11.71M	11.66M	12.31M	8.15M	12.61M	14.38M	15.4M	22.08M	15.38M	14.27M	11.75M
Operating Income	9.08M	20.52M	19.63M	14.51M	12.22M	10.32M	24.3M	7.79M	14.69M	12.06M	19.87M	14.6M	13.53M	14.3M	12.4M	15.2M	15.95M	9.15M	6.6M	4.29M	5.65M	4.94M	4.7M	4.45M	2.39M	6.18M	5.16M	5.69M	-305.17K	33.2M	861.17K	8.8M	3.94M	3.38M	2.09M	-89.37K
Interest Income	n/a	n/a	n/a	n/a	1.21M	1.18M	1.28M	1.18M	1.44M	933K	1.19M	1.43M	788K	567K	932K	1.25M	1.63M	757K	656K	644.48K	2.63M	2.55M	3.5M	2.93M	2.68M	3.73M	2.5M	2.15M	3.71M	1.94M	2.67M	4.42M	2.53M	2.15M	3.01M	3.04M
Pretax Income	16.49M	18.39M	18.79M	15.32M	10.82M	5.42M	23.78M	10.26M	9.7M	3.79M	2.42M	9.16M	13.53M	11.27M	14.46M	5.93M	9.28M	10.32M	12.14M	2.06M	2.56M	5.79M	1.27M	3.49M	8.93M	1.56M	4.98M	8.43M	564.75K	26.77M	-987.27K	7.57M	534.44K	10.95M	15.5M	1.43M
Net Income	11.68M	12.8M	13.36M	11.56M	9.66M	6.77M	17.72M	7.64M	7.33M	3.07M	757K	6.47M	10.17M	8.72M	11.07M	3.22M	6.72M	8.7M	10.49M	748.84K	1.58M	4.32M	1.61M	2.83M	6.36M	1.53M	4.5M	10.58M	1.62M	24.03M	-2.77M	6.61M	49.69K	9.53M	13.1M	1.01M
Selling & General & Admin	4.95M	4.61M	5.04M	4.17M	4.2M	4M	4.99M	4.27M	4.08M	4.24M	4.22M	3.44M	8.85M	6.7M	4.04M	4.54M	-23K	4.22M	4.24M	3M	5.45M	4.84M	4.2M	4.74M	4.95M	4.96M	6M	5.89M	6.64M	5.61M	6.47M	6.71M	13.82M	7.61M	8.04M	7.91M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	600K	19.5M	-24.15M	-22.03M	-1.44M	-159K	17.3M	2.9M	710K	2.46M	3.19M	5.62M	-3.11M	-3.03M	-707K	-815K	-1.33M	-733K	-1.81M	757.3K	1.74M	1M	1.09M	883.01K	644.94K	561.14K	496.5K	727.11K	1.81M	2.32M	7.05M	-104.98K	4.32M	4.4M	4.14M	3.93M
Operating Expenses	5.55M	24.11M	5.61M	4.72M	4.85M	4.73M	5.74M	7.17M	4.79M	6.7M	7.42M	9.05M	9.99M	7.83M	5.26M	5.92M	1.19M	5.74M	5.54M	3.76M	7.2M	5.85M	5.29M	5.62M	5.59M	5.52M	6.5M	6.62M	8.45M	7.93M	13.52M	6.6M	18.14M	12.01M	12.18M	11.84M
Interest Expense	613K	933K	715K	830K	844K	882K	1.09M	1.25M	4.99M	8.26M	17.45M	5.44M	239K	312K	260K	350K	331K	320K	350K	166.41K	281.33K	296.87K	230.04K	242.66K	2.68M	3.73M	2.5M	2.15M	3.71M	1.94M	2.67M	4.42M	2.53M	2.15M	3.01M	3.04M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	28.22M	26.88M	28.55M	25.23M	23.94M	23.2M	29.01M	27.52M	18.4M	26.52M	27.26M	31.32M	30.86M	26.15M	20.97M	28.9M	24.55M	20.93M	16.01M	10.67M	16.86M	14.2M	12.31M	11.95M	12.1M	11.71M	14.65M	15.06M	20.03M	12.72M	24.46M	17.38M	30.67M	20.14M	21.14M	18.95M
Income Tax Expense	4.81M	5.7M	5.44M	3.76M	1.16M	-1.35M	6.06M	2.63M	2.37M	721K	1.66M	2.69M	3.35M	2.55M	3.39M	2.71M	2.56M	1.61M	1.65M	1.32M	981.69K	1.47M	-345.83K	656.83K	2.57M	27.09K	480.54K	-2.15M	-1.06M	2.74M	1.79M	963.57K	484.75K	1.42M	2.4M	423.71K
Shares Outstanding (Basic)	25.43M	25.41M	18.56M	25.41M	25.41M	25.19M	25.27M	25.3M	25.28M	25.06M	25.13M	25.06M	24.82M	24.86M	24.94M	24.89M	24.54M	24.5M	24.4M	24.54M	24.31M	24.39M	24.56M	24.42M	24.03M	24.03M	23.98M	24.09M	23.24M	23.24M	24.07M	24.37M	24.24M	24.35M	24.38M	24.38M
Shares Outstanding (Diluted)	25.88M	26.04M	19.03M	26.04M	26.12M	26.18M	26.23M	26.26M	26.18M	26.32M	26.36M	26.27M	24.86M	25.97M	25.98M	25.93M	25M	25.86M	25.57M	25.71M	24.39M	25.68M	25.8M	25.65M	24.03M	25.55M	25.63M	25.26M	23.24M	24.32M	24.46M	24.78M	24.35M	24.8M	24.82M	24.75M
EPS (Basic)	0.46	0.50	0.53	0.45	0.39	0.27	0.71	0.30	0.29	0.12	0.03	0.26	0.41	0.35	0.44	0.13	0.27	0.36	0.43	0.03	0.07	0.18	0.07	0.12	0.26	0.06	0.19	0.44	0.07	1.03	-0.12	0.27	0.00	0.39	0.54	0.04
EPS (Diluted)	0.45	0.49	0.51	0.44	0.38	0.26	0.68	0.29	0.28	0.12	0.03	0.25	0.41	0.34	0.43	0.12	0.27	0.34	0.41	0.03	0.06	0.17	0.06	0.11	0.26	0.06	0.18	0.42	0.07	0.99	-0.11	0.27	0.00	0.38	0.53	0.04
EBITDA	17.71M	21.03M	20.08M	16.7M	12.32M	11.05M	25.62M	12.22M	15.4M	12.77M	20.82M	15.58M	14.9M	15.67M	15.89M	24.79M	22.64M	11.63M	13.54M	4.15M	4.14M	7M	2.29M	4.58M	2.76M	5.66M	5.34M	9.01M	5.32M	30.03M	3.08M	10.09M	4.34M	4.41M	2.12M	5.94M
EBIT	17.11M	20.52M	19.51M	16.15M	11.67M	6.31M	24.87M	11.51M	10.78M	4.68M	2.9M	9.64M	13.76M	11.58M	14.72M	6.28M	9.61M	10.64M	12.49M	3.16M	2.84M	6.11M	1.47M	3.75M	2.39M	1.58M	4.99M	8.48M	-305.17K	4.99M	799.65K	8.75M	3.94M	3.01M	688.68K	-89.37K
Depreciation & Amortization	600K	506.04K	567.88K	551K	658K	731K	748K	706K	710K	710K	959K	976K	1.14M	1.13M	1.17M	1.12M	1.02M	992K	1.34M	696.66K	1.3M	877.46K	849.69K	824.6K	375.35K	370.08K	336.32K	532.75K	1.05M	1.32M	1.4M	1.34M	1.27M	1.36M	1.43M	1.46M