SM Energy (SM)
NYSE: SM
· Real-Time Price · USD
26.73
-0.31 (-1.15%)
At close: Aug 14, 2025, 3:59 PM
26.51
-0.80%
Pre-market: Aug 15, 2025, 07:01 AM EDT
SM Energy Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 785.08M | 844.54M | 835.86M | 643.61M | 634.55M | 559.87M | 606.86M | 639.7M | 546.55M | 570.78M | 669.25M | 827.56M | 990.38M | 858.72M | 852.37M | 760.24M | 563.85M | 443.85M |
Cost of Revenue | 517M | 236.84M | 475.12M | 351.32M | 333.37M | 322.14M | 326.45M | 327.62M | 303.42M | 296.54M | 294.28M | 305.83M | 320.42M | 304.17M | 343.3M | 338.45M | 330.17M | 267.89M |
Gross Profit | 268.08M | 607.71M | 360.74M | 292.29M | 301.19M | 237.73M | 280.41M | 312.08M | 243.13M | 274.24M | 374.97M | 521.73M | 669.96M | 554.55M | 509.07M | 421.79M | 233.68M | 175.96M |
Operating Income | 294.91M | 276.29M | 286.97M | 330.95M | 267.26M | 206.54M | 309.91M | 195.6M | 209.35M | 272.05M | 342.66M | 486.94M | 512.81M | 520.53M | 474.41M | 126.26M | -180.62M | -210.92M |
Interest Income | 182K | 113K | 783K | 18.02M | 6.33M | 6.77M | 6.05M | 4.11M | 4.99M | 4.7M | n/a | 1.55M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 252.5M | 232M | 241.42M | 297.65M | 263.88M | 163.27M | 291.81M | 176.36M | 191.97M | 254.06M | 323.33M | 600.62M | 410.2M | 61.63M | 434.93M | 85.55M | -223.16M | -251.16M |
Net Income | 201.66M | 182.27M | 188.28M | 240.52M | 210.29M | 131.2M | 247.11M | 222.34M | 149.87M | 198.55M | 258.46M | 481.24M | 323.49M | 48.76M | 424.9M | 85.59M | -223M | -251.27M |
Selling & General & Admin | 42.1M | 39.34M | 41.91M | 35.14M | 48.21M | 48.76M | 36.64M | 29.25M | 27.5M | 27.67M | 32.84M | 28.43M | 28.29M | 25M | 37.06M | 25.53M | 24.64M | 24.71M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -68.93M | 292.08M | 31.86M | -75.03M | -2.81M | -1.01M | -232K | -233K | 4.76M | -25.48M | 9.64M | 7.52M | 112K | 8.3M | 607K | 153K | -853K | -371K |
Operating Expenses | -26.83M | 331.42M | 73.77M | -39.89M | 33.93M | 31.19M | 51M | 41.13M | 45.46M | 2.19M | 42.48M | 35.95M | 48.53M | 33.29M | 48.44M | 77.64M | 35.2M | 33.44M |
Interest Expense | 42.56M | 44.37M | 46.3M | 50.68M | 21.81M | 21.87M | 23.92M | 23.11M | 22.15M | 22.46M | 22.64M | 22.82M | 35.5M | 39.39M | 40.09M | 40.86M | 39.54M | 39.87M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 17.09M | 18.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 490.17M | 568.26M | 548.89M | 312.66M | 367.29M | 353.33M | 377.45M | 368.75M | 348.88M | 298.73M | 336.76M | 341.78M | 368.95M | 337.46M | 391.73M | 416.09M | 365.38M | 301.33M |
Income Tax Expense | 50.84M | 49.73M | 53.14M | 57.13M | 53.59M | 32.07M | 44.7M | -45.98M | 42.09M | 55.51M | 64.87M | 119.38M | 86.71M | 12.86M | 10.03M | -39K | -162K | 106K |
Shares Outstanding (Basic) | 114.52M | 114.52M | 114.42M | 114.41M | 114.63M | 115.64M | 115.97M | 117.82M | 119.41M | 121.67M | 122.48M | 123.19M | 121.91M | 121.91M | 121.53M | 121.46M | 118.36M | 114.48M |
Shares Outstanding (Diluted) | 114.95M | 114.95M | 115.04M | 114.99M | 115.72M | 116.46M | 116.59M | 118.33M | 120.07M | 122.29M | 123.4M | 124.28M | 124.34M | 124.18M | 124.02M | 123.85M | 118.36M | 114.76M |
EPS (Basic) | 1.76 | 1.59 | 1.64 | 2.10 | 1.83 | 1.13 | 2.13 | 1.89 | 1.26 | 1.63 | 2.11 | 3.91 | 2.65 | 0.40 | 3.50 | 0.70 | -1.88 | -2.19 |
EPS (Diluted) | 1.75 | 1.59 | 1.63 | 2.09 | 1.82 | 1.13 | 2.12 | 1.88 | 1.25 | 1.62 | 2.09 | 3.87 | 2.60 | 0.39 | 3.43 | 0.69 | -1.88 | -2.19 |
EBITDA | 588.05M | 546.27M | 548.24M | 551.27M | 446.91M | 372.73M | 499.02M | 384.95M | 367.18M | 430.71M | 490.58M | 632.81M | 667.63M | 680.01M | 683.17M | 337.71M | 29.84M | -35.53M |
EBIT | 295.06M | 276.37M | 287.72M | 348.33M | 285.69M | 178.4M | 309.91M | 195.6M | 209.35M | 276.52M | 342.66M | 623.44M | 445.69M | 101.74M | 475.02M | 126.42M | -183.62M | -211.29M |
Depreciation & Amortization | 292.99M | 269.9M | 260.52M | 202.94M | 179.65M | 166.19M | 189.11M | 189.35M | 157.83M | 154.19M | 144.61M | 146.94M | 159.21M | 160.48M | 208.76M | 211.45M | 213.46M | 175.76M |