Western Digital Corporati... (WDC)
44.20
-0.43 (-0.96%)
At close: Mar 05, 2025, 3:59 PM
44.20
-0.01%
Pre-market: Mar 06, 2025, 08:00 AM EST
Western Digital Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 13B | 12.32B | 18.79B | 16.92B | 16.74B | 16.57B | 20.65B | 19.09B | 12.99B | 14.57B | 15.13B | 15.35B | 12.48B | 9.53B | 9.85B | 7.45B | 8.07B | 5.47B | 4.34B | 3.64B | 3.05B | 2.72B | 2.15B | 1.95B | 1.96B | 2.77B | 3.54B | 4.18B | 2.87B | 2.13B | 1.54B | 1.23B | 938.3M | 986.2M | 1.07B | 992.1M | 768.3M | 462.5M | 277.6M |
| Cost of Revenue | 10.06B | 10.43B | 12.92B | 12.4B | 12.96B | 12.82B | 12.94B | 13.02B | 9.56B | 10.35B | 10.77B | 10.99B | 8.84B | 7.74B | 7.45B | 6.12B | 6.33B | 4.57B | 3.51B | 3.05B | 2.59B | 2.28B | 1.87B | 1.75B | 1.87B | 2.64B | 3.33B | 3.46B | 2.43B | 1.69B | 1.18B | 989.4M | 776.9M | 769.3M | 760.8M | 666.5M | 512.5M | 274.3M | 164M |
| Gross Profit | 2.94B | 1.89B | 5.87B | 4.52B | 3.78B | 3.75B | 7.71B | 6.07B | 3.44B | 4.22B | 4.36B | 4.36B | 3.64B | 1.79B | 2.4B | 1.34B | 1.74B | 900M | 828.8M | 589.8M | 461.6M | 442.9M | 281.6M | 207.74M | 86.52M | 128.2M | 206.6M | 713.8M | 433.6M | 437.7M | 364.1M | 235.8M | 161.4M | 216.9M | 309.7M | 325.6M | 255.8M | 188.2M | 113.6M |
| Operating Income | -317M | -1.28B | 2.39B | 1.22B | 335M | 419M | 3.62B | 1.95B | 466M | 1.61B | 1.79B | 1.27B | 1.77B | 781M | 1.52B | 519M | 1.01B | 415M | 365.9M | 196.9M | 306.7M | 186.8M | 50.68M | -33.9M | -293.45M | -415.9M | -295.8M | 301.6M | 77.4M | 133M | 91.9M | -10M | -67M | -36.2M | 39.9M | 58.8M | 56.9M | 58.3M | 30.6M |
| Interest Income | 39M | 24M | 6M | 7M | 28M | 57M | 60M | 26M | 26M | 15M | 17M | 11M | 12M | 9M | 4M | 9M | 27M | n/a | 19.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -661M | -1.56B | 2.12B | 927M | -46M | -287M | 2.08B | 769M | 153M | 1.58B | 1.75B | 1.22B | 1.76B | 780M | 1.52B | 501M | 981M | 443M | 381.7M | 202.3M | 155.2M | 188.4M | 52.09M | -87M | -374.42M | -493M | -292M | 314.8M | 107.9M | 145M | 86M | n/a | -71.4M | -132.5M | 32.2M | 45.4M | 55.1M | 57.5M | 27.8M |
| Net Income | -798M | -1.71B | 1.55B | 821M | -250M | -754M | 675M | 397M | 242M | 1.47B | 1.62B | 980M | 1.61B | 726M | 1.38B | 470M | 867M | 564M | 394.6M | 198.4M | 151.3M | 182.1M | 65.43M | -98.86M | -188.02M | -492.7M | -290.2M | 267.6M | 96.9M | 123.3M | 73.1M | -25.1M | -72.9M | -134.2M | 24.2M | 34.3M | 43M | 42.8M | 20.6M |
| Selling & General & Admin | 828M | 970M | 1.12B | 1.1B | 1.15B | 1.32B | 1.47B | 1.45B | 997M | 773M | 761M | 706M | 518M | 307M | 265M | 201M | 220M | 179M | 165.7M | 154.4M | 105.7M | 121.4M | 110.8M | 119.12M | 138.32M | 196M | 192.1M | 198.5M | 154.2M | 130.3M | 113.2M | 192.1M | 177.6M | 199.3M | 222.2M | 221.6M | 170.3M | 111.9M | 70.1M |
| Research & Development | 1.91B | 2.01B | 2.32B | 2.24B | 2.26B | 2.18B | 2.4B | 2.44B | 1.63B | 1.65B | 1.66B | 1.57B | 1.05B | 703M | 611M | 509M | 464M | 306M | 297.2M | 238.5M | 201M | 134.7M | 120.13M | 122.51M | 163.2M | 217M | 203.7M | 150.2M | 150.4M | 130.8M | 112.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 527M | 193M | 30M | 26M | 4M | 38M | -916M | -364M | -73M | 191M | 147M | 819M | 294M | n/a | n/a | 108M | 49M | n/a | n/a | -400K | 300K | -400K | -797K | -1.12M | 78.45M | 61M | -100K | -500K | 800K | -300K | 46.2M | 53.7M | 50.8M | 53.8M | 47.6M | 45.2M | 28.6M | 18M | 12.9M |
| Operating Expenses | 3.26B | 2.98B | 3.44B | 3.35B | 3.41B | 3.5B | 3.87B | 3.89B | 2.62B | 2.42B | 2.42B | 2.28B | 1.79B | 1.01B | 876M | 710M | 684M | 485M | 462.9M | 392.9M | 154.9M | 256.1M | 230.93M | 241.63M | 379.97M | 544.1M | 502.4M | 412.2M | 356.2M | 304.7M | 272.2M | 245.8M | 228.4M | 253.1M | 269.8M | 266.8M | 198.9M | 129.9M | 83M |
| Interest Expense | 417M | 275M | 268M | 293M | 381M | 469M | 1.53B | 1.19B | 266M | 49M | 56M | 55M | 26M | 1M | 9M | 27M | 52M | n/a | 3.7M | 5M | n/a | n/a | n/a | n/a | n/a | n/a | 4M | n/a | 13M | 9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 69M | 88M | 84M | 93M | 107M | 112M | 89M | 60M | 71M | 60M | 61M | 61M | 42M | 27M | n/a | n/a | n/a | n/a | 400K | -300K | 400K | -203K | 121K | n/a | n/a | 100K | -500K | 200K | 300K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 13.32B | 13.41B | 16.36B | 15.75B | 16.37B | 16.32B | 16.82B | 16.91B | 12.18B | 12.77B | 13.19B | 13.27B | 10.63B | 8.74B | 8.32B | 6.83B | 7.02B | 5.05B | 3.98B | 3.44B | 2.74B | 2.53B | 2.1B | 1.99B | 2.25B | 3.18B | 3.84B | 3.88B | 2.79B | 2B | 1.45B | 1.24B | 1.01B | 1.02B | 1.03B | 933.3M | 711.4M | 404.2M | 247M |
| Income Tax | 137M | 146M | 623M | 106M | 204M | 467M | 1.41B | 372M | -89M | 112M | 135M | 242M | 145M | 54M | 138M | 31M | 114M | -121M | -12.9M | 3.9M | 3.9M | 7.6M | -1.14M | 64.97M | -19.5M | 76.8M | -1.8M | 47.2M | 11M | 21.7M | 12.9M | 15.1M | 1.5M | 1.7M | 8M | 11.1M | 12.1M | 14.7M | 7.2M |
| Shares Outstanding (Basic) | 326M | 318M | 312M | 305M | 298M | 292M | 297M | 288M | 239M | 232M | 235M | 241M | 241M | 231M | 228M | 222M | 221M | 219M | 215M | 208.51M | 205.21M | 200.11M | 189M | 165.16M | 116.98M | 89.48M | 87.53M | 87.17M | 92.29M | 96.4M | 82.73M | 62.75M | 58.32M | 58.35M | 59.02M | 58.14M | 56.58M | 48.09M | 39.62M |
| Shares Outstanding (Diluted) | 326M | 318M | 316M | 309M | 298M | 292M | 307M | 296M | 242M | 237M | 242M | 246M | 245M | 235M | 233M | 226M | 226M | 226M | 224M | 217.78M | 217.1M | 209.31M | 193.7M | 165.16M | 116.98M | 89.48M | 87.53M | 93.57M | 95.94M | 102.84M | 91.36M | 62.75M | 58.32M | 58.35M | 59.02M | 58.14M | 56.58M | 51.57M | 40.39M |
| EPS (Basic) | -1.72 | -5.36 | 4.81 | 2.69 | -0.84 | -2.58 | 2.27 | 1.38 | 1.01 | 6.31 | 6.88 | 4.07 | 6.69 | 3.14 | 6.06 | 2.12 | 3.92 | 2.57 | 1.84 | 0.94 | 0.73 | 0.91 | 0.35 | -0.6 | -1.61 | -5.51 | -3.32 | 3.07 | 1.05 | 1.28 | 0.89 | -0.4 | -1.25 | -2.3 | 0.41 | 0.59 | 0.76 | 0.89 | 0.52 |
| EPS (Diluted) | -1.72 | -5.36 | 4.75 | 2.66 | -0.84 | -2.58 | 2.20 | 1.34 | 1.00 | 6.18 | 6.68 | 3.98 | 6.58 | 3.09 | 5.93 | 2.08 | 3.84 | 2.50 | 1.76 | 0.90 | 0.69 | 0.87 | 0.34 | -0.6 | -1.61 | -5.51 | -3.32 | 2.86 | 1.01 | 1.24 | 0.85 | -0.4 | -1.25 | -2.3 | 0.41 | 0.59 | 0.76 | 0.83 | 0.51 |
| EBITDA | 324M | -400M | 3.6B | 2.32B | 1.93B | 2.03B | 5.89B | 3.75B | 1.97B | 2.9B | 3.12B | 2.51B | 2.61B | 1.39B | 2.04B | 997M | 1.43B | 625M | 545.2M | 331.7M | 408.4M | 186.8M | 50.68M | 30.43M | -189.76M | -284.8M | -189.2M | 365.1M | 129M | 176.6M | 138.1M | 43.7M | -16.2M | 17.6M | 87.5M | 104M | 85.5M | 76.3M | 43.5M |
| Depreciation & Amortization | 568M | 828M | 929M | 1.21B | 1.57B | 1.81B | 2.06B | 2.13B | 1.15B | 1.11B | 1.24B | 1.23B | 825M | 602M | 510M | 479M | 413M | 210M | 159.8M | 134.8M | 101.7M | 50.4M | 45.79M | 51.91M | 78.45M | 131.1M | 106.6M | 63.5M | 51.6M | 43.6M | 46.2M | 53.7M | 50.8M | 53.8M | 47.6M | 45.2M | 28.6M | 18M | 12.9M |