Western Digital Corporati... (WDC)

AI Score

Unlock

35.17

-0.76 (-2.12%)

At close: Apr 16, 2025, 3:05 PM

Western Digital Income Statement

Financials in USD. Fiscal year is August - July.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 27, 2024	Sep 27, 2024	Jun 28, 2024	Mar 29, 2024	Dec 29, 2023	Sep 29, 2023	Jun 30, 2023	Mar 31, 2023	Dec 30, 2022	Sep 30, 2022	Jul 1, 2022	Apr 1, 2022	Dec 31, 2021	Oct 1, 2021	Jul 2, 2021	Apr 2, 2021	Jan 1, 2021	Oct 2, 2020	Jul 3, 2020	Apr 3, 2020	Jan 3, 2020	Oct 4, 2019	Jun 28, 2019	Mar 29, 2019	Dec 28, 2018	Sep 28, 2018	Jun 29, 2018	Mar 30, 2018	Dec 29, 2017	Sep 29, 2017	Jun 30, 2017	Mar 31, 2017	Dec 30, 2016	Sep 30, 2016	Jul 1, 2016	Apr 1, 2016	Jan 1, 2016	Oct 2, 2015
Revenue	15.6B	14.35B	13B	11.91B	11.26B	11.33B	12.32B	14.17B	15.75B	17.48B	18.79B	19.18B	18.94B	18.05B	16.92B	16.29B	16.33B	16.62B	16.74B	16.08B	15.58B	15.58B	16.57B	18.05B	19.39B	20.49B	20.65B	20.37B	20.01B	19.56B	19.09B	17.75B	15.92B	14.35B	12.99B	12.69B	13.42B	13.99B
Cost of Revenue	10.18B	9.95B	10.06B	10.23B	10.29B	10.33B	10.43B	10.93B	11.62B	12.29B	12.92B	13.19B	13.04B	12.77B	12.4B	12.25B	12.38B	12.69B	12.96B	12.92B	12.85B	12.73B	12.82B	12.91B	12.9B	13.04B	12.94B	12.84B	12.88B	12.91B	13.02B	12.53B	11.48B	10.53B	9.56B	9.15B	9.6B	9.94B
Gross Profit	5.42B	4.4B	2.94B	1.68B	969M	1B	1.89B	3.24B	4.13B	5.19B	5.87B	6B	5.91B	5.28B	4.52B	4.04B	3.95B	3.93B	3.78B	3.16B	2.74B	2.85B	3.75B	5.14B	6.49B	7.46B	7.71B	7.53B	7.13B	6.65B	6.07B	5.21B	4.44B	3.81B	3.44B	3.54B	3.82B	4.05B
Operating Income	2.08B	1.02B	-317M	-1.18B	-1.89B	-1.92B	-1.17B	43M	799M	1.77B	2.39B	2.5B	2.5B	1.93B	1.22B	806M	642M	534M	335M	-307M	-854M	-728M	87M	1.31B	2.62B	3.4B	3.62B	3.43B	3.04B	2.63B	1.95B	1.12B	685M	391M	481M	916M	1.25B	1.49B
Interest Income	39M	40M	39M	39M	39M	30M	24M	17M	8M	6M	6M	5M	6M	7M	7M	8M	12M	18M	28M	40M	47M	54M	57M	57M	60M	59M	60M	55M	46M	37M	26M	26M	25M	26M	26M	21M	18M	16M
Pretax Income	1.65B	649M	-661M	-1.49B	-2.2B	-2.33B	-1.56B	-319M	472M	1.5B	2.12B	2.21B	2.19B	1.63B	927M	516M	313M	188M	-46M	-705M	-1.23B	-1.11B	-287M	916M	1.26B	1.96B	2.08B	1.77B	2.2B	1.75B	769M	-116M	-340M	-417M	168M	885M	1.22B	1.45B
Net Income	1.25B	380M	-798M	-1.55B	-2.26B	-2.42B	-1.71B	-690M	-93M	917M	1.5B	1.82B	1.99B	1.49B	821M	347M	167M	-34M	-250M	-595M	-1.19B	-1.54B	-754M	199M	841M	505M	675M	199M	386M	1.44B	397M	-234M	-408M	-392M	257M	828M	1.14B	1.32B
Selling & General & Admin	903M	863M	828M	839M	878M	930M	970M	1B	1.04B	1.07B	1.12B	1.15B	1.15B	1.14B	1.1B	1.08B	1.07B	1.1B	1.15B	1.18B	1.25B	1.27B	1.32B	1.37B	1.39B	1.47B	1.47B	1.47B	1.44B	1.41B	1.45B	1.5B	1.32B	1.17B	965M	755M	788M	745M
Research & Development	2.05B	2B	1.91B	1.83B	1.81B	1.89B	2.01B	2.15B	2.25B	2.3B	2.32B	2.32B	2.31B	2.27B	2.24B	2.19B	2.2B	2.24B	2.26B	2.24B	2.22B	2.18B	2.18B	2.24B	2.29B	2.38B	2.4B	2.43B	2.44B	2.39B	2.44B	2.32B	2.07B	1.87B	1.62B	1.51B	1.56B	1.59B
Other Expenses	382M	518M	527M	341M	323M	269M	206M	35M	34M	22M	30M	8M	7M	19M	26M	35M	10M	11M	4M	5M	41M	42M	38M	14M	-906M	-912M	-916M	-947M	-72M	-98M	-364M	26M	189M	272M	544M	390M	260M	255M
Operating Expenses	3.34B	3.38B	3.26B	2.81B	2.8B	2.88B	2.98B	3.15B	3.29B	3.37B	3.44B	3.47B	3.46B	3.41B	3.35B	3.27B	3.27B	3.35B	3.41B	3.42B	3.47B	3.45B	3.5B	3.61B	3.69B	3.85B	3.87B	3.89B	3.87B	3.81B	3.89B	3.82B	3.39B	3.04B	2.58B	2.27B	2.35B	2.34B
Interest Expense	405M	418M	417M	394M	343M	299M	275M	246M	251M	263M	263M	291M	297M	294M	304M	301M	340M	357M	395M	436M	412M	440M	421M	418M	1.38B	1.44B	1.53B	1.66B	834M	877M	1.19B	1.24B	1.03B	820M	330M	52M	50M	49M
Selling & Marketing Expenses	n/a	n/a	n/a	69M	69M	69M	69M	88M	88M	88M	88M	84M	84M	84M	84M	93M	93M	93M	93M	107M	107M	107M	107M	112M	112M	112M	112M	89M	89M	89M	89M	60M	60M	60M	60M	71M	71M	71M
Cost & Expenses	13.52B	13.33B	13.32B	13.04B	13.09B	13.2B	13.41B	14.09B	14.91B	15.66B	16.36B	16.66B	16.5B	16.18B	15.75B	15.52B	15.64B	16.04B	16.37B	16.34B	16.32B	16.18B	16.32B	16.52B	16.59B	16.89B	16.82B	16.73B	16.75B	16.72B	16.91B	16.36B	14.86B	13.57B	12.14B	11.41B	11.94B	12.28B
Income Tax Expense	388M	269M	137M	59M	59M	92M	146M	371M	565M	586M	623M	387M	202M	143M	106M	169M	146M	222M	204M	-110M	-35M	434M	467M	717M	424M	1.45B	1.41B	1.57B	1.82B	306M	372M	118M	68M	-25M	-89M	57M	79M	106M
Shares Outstanding (Basic)	346M	344M	333M	326M	325M	323M	321M	319M	318M	316M	314M	313M	312M	310M	307M	306M	305M	300M	300M	299M	295.74M	296M	293.18M	291.96M	289.88M	292M	299M	298M	296M	295M	292M	289M	286M	285M	260.72M	233M	232M	231M
Shares Outstanding (Diluted)	357M	357M	349M	335M	325M	323M	321M	319M	318M	319M	318M	316M	315M	316M	315M	313M	307M	303M	301M	303M	298M	296M	294M	292M	290M	298M	307M	308M	296M	306M	301M	299M	294M	285M	261M	234M	234M	234M
EPS (Basic)	4.35	1.80	-1.77	-4.92	-7.06	-7.59	-5.33	-2.14	-0.27	2.94	4.82	5.89	6.45	4.84	2.67	1.13	0.55	-0.12	-0.85	-2.01	-4.06	-5.27	-2.59	0.61	2.80	1.70	2.26	0.69	1.35	4.95	1.36	-0.95	-1.49	-1.23	1.28	3.58	4.92	5.81
EPS (Diluted)	4.20	1.70	-1.82	-4.93	-7.06	-7.59	-5.34	-2.16	-0.29	2.90	4.75	5.77	6.32	4.73	2.60	1.12	0.55	-0.12	-0.85	-2.01	-4.06	-5.27	-2.63	0.50	2.69	1.59	2.11	0.58	1.21	4.79	1.28	-0.99	-1.5	-1.23	1.26	3.54	4.85	5.71
EBITDA	2.59B	1.62B	324M	-475M	-1.13B	-1.22B	-380M	908M	1.88B	2.94B	3.59B	3.67B	3.42B	2.98B	2.4B	2.06B	2.12B	2.05B	1.87B	1.35B	893M	1.1B	2.02B	3.38B	4.74B	5.61B	5.89B	5.64B	5.31B	4.88B	3.86B	2.86B	2.21B	1.64B	1.78B	2.19B	2.43B	2.71B
EBIT	2.05B	1.07B	-244M	-1.09B	-1.82B	-1.98B	-1.24B	9M	794M	1.82B	2.45B	2.52B	2.51B	1.98B	1.29B	815M	646M	512M	306M	-252M	-772M	-635M	212M	1.49B	2.8B	3.61B	3.83B	3.52B	3.14B	2.73B	2.07B	1.2B	725M	392M	419M	937M	1.27B	1.48B
Depreciation & Amortization	533M	556M	568M	615M	688M	759M	828M	864M	867M	895M	929M	959M	994M	1.09B	1.21B	1.34B	1.47B	1.53B	1.57B	1.6B	1.67B	1.74B	1.81B	1.89B	1.94B	2B	2.06B	2.11B	2.17B	2.15B	2.13B	2B	1.69B	1.43B	1.15B	984M	1.02B	1.06B