Western Digital Corporati... (WDC)
NASDAQ: WDC
· Real-Time Price · USD
74.83
-1.41 (-1.85%)
At close: Aug 15, 2025, 10:22 AM
Western Digital Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 | Oct 2, 2020 |
Revenue | 13.28B | 14.44B | 15.6B | 14.35B | 13B | 11.91B | 11.26B | 11.33B | 12.32B | 14.17B | 15.75B | 17.48B | 18.79B | 19.18B | 18.94B | 18.05B | 16.92B | 16.29B | 16.33B | 16.62B |
Cost of Revenue | 8.23B | 9.11B | 10.18B | 9.95B | 10.06B | 10.23B | 10.29B | 10.33B | 10.43B | 10.93B | 11.62B | 12.29B | 12.92B | 13.19B | 13.04B | 12.77B | 12.4B | 12.25B | 12.38B | 12.69B |
Gross Profit | 5.05B | 5.33B | 5.42B | 4.4B | 2.94B | 1.68B | 969M | 1B | 1.89B | 3.24B | 4.13B | 5.19B | 5.87B | 6B | 5.91B | 5.28B | 4.52B | 4.04B | 3.95B | 3.93B |
Operating Income | 2.33B | 2.57B | 2.08B | 1.02B | -317M | -1.18B | -1.89B | -1.92B | -1.17B | 43M | 799M | 1.77B | 2.39B | 2.5B | 2.5B | 1.93B | 1.22B | 806M | 642M | 534M |
Interest Income | 30M | 39M | 39M | 40M | 39M | 39M | 39M | 30M | 24M | 17M | 8M | 6M | 6M | 5M | 6M | 7M | 7M | 8M | 12M | 18M |
Pretax Income | 1.13B | 1.54B | 1.65B | 649M | -661M | -1.49B | -2.2B | -2.33B | -1.56B | -319M | 472M | 1.5B | 2.12B | 2.21B | 2.19B | 1.63B | 927M | 516M | 313M | 188M |
Net Income | 1.85B | 1.63B | 1.25B | 380M | -798M | -1.55B | -2.26B | -2.42B | -1.71B | -690M | -93M | 917M | 1.5B | 1.82B | 1.99B | 1.49B | 821M | 347M | 167M | -34M |
Selling & General & Admin | 712M | 808M | 903M | 863M | 828M | 839M | 878M | 930M | 970M | 1B | 1.04B | 1.07B | 1.12B | 1.15B | 1.15B | 1.14B | 1.1B | 1.08B | 1.07B | 1.1B |
Research & Development | 1.53B | 1.8B | 2.05B | 2B | 1.91B | 1.83B | 1.81B | 1.89B | 2.01B | 2.15B | 2.25B | 2.3B | 2.32B | 2.32B | 2.31B | 2.27B | 2.24B | 2.19B | 2.2B | 2.24B |
Other Expenses | -228M | 150M | 382M | 518M | 527M | 148M | 117M | 63M | n/a | n/a | n/a | -12M | -4M | -4M | -4M | 8M | 6M | 6M | 6M | 7M |
Operating Expenses | 2.01B | 2.76B | 3.34B | 3.38B | 3.26B | 2.81B | 2.8B | 2.88B | 2.98B | 3.15B | 3.29B | 3.37B | 3.44B | 3.47B | 3.46B | 3.41B | 3.35B | 3.27B | 3.27B | 3.35B |
Interest Expense | 352M | 388M | 405M | 418M | 417M | 403M | 375M | 340M | 312M | 298M | 293M | 296M | 304M | 309M | 315M | 320M | 326M | 333M | 351M | 375M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 69M | 69M | 69M | 69M | 88M | 88M | 88M | 88M | 84M | 84M | 84M | 84M | 93M | 93M | 93M |
Cost & Expenses | 10.24B | 11.87B | 13.52B | 13.33B | 13.32B | 13.04B | 13.09B | 13.2B | 13.41B | 14.09B | 14.91B | 15.66B | 16.36B | 16.66B | 16.5B | 16.18B | 15.75B | 15.52B | 15.64B | 16.04B |
Income Tax Expense | -513M | -353M | 388M | 269M | 137M | 59M | 59M | 92M | 146M | 371M | 565M | 586M | 623M | 387M | 202M | 143M | 106M | 169M | 146M | 222M |
Shares Outstanding (Basic) | 348M | 348M | 346M | 344M | 333M | 326M | 325M | 323M | 321M | 319M | 318M | 316M | 314M | 313M | 312M | 310M | 307M | 306M | 305M | 303M |
Shares Outstanding (Diluted) | 362M | 358M | 357M | 357M | 349M | 335M | 325M | 323M | 321M | 319M | 318M | 319M | 318M | 316M | 315M | 316M | 315M | 313M | 307M | 303M |
EPS (Basic) | 5.25 | 5.45 | 4.35 | 1.80 | -1.77 | -4.96 | -7.13 | -7.66 | -5.4 | -2.17 | -0.27 | 2.94 | 4.82 | 5.89 | 6.45 | 4.84 | 2.67 | 1.13 | 0.55 | -0.12 |
EPS (Diluted) | 5.09 | 5.27 | 4.20 | 1.70 | -1.82 | -4.97 | -7.13 | -7.66 | -5.41 | -2.19 | -0.29 | 2.90 | 4.75 | 5.77 | 6.32 | 4.73 | 2.60 | 1.12 | 0.55 | -0.12 |
EBITDA | 1.91B | 2.92B | 2.59B | 1.62B | 324M | -475M | -1.13B | -1.22B | -380M | 908M | 1.88B | 2.94B | 3.59B | 3.67B | 3.42B | 2.98B | 2.4B | 2.06B | 2.12B | 2.05B |
EBIT | 1.46B | 1.86B | 2.05B | 1.07B | -244M | -1.09B | -1.82B | -1.98B | -1.24B | 9M | 794M | 1.82B | 2.45B | 2.52B | 2.51B | 1.98B | 1.29B | 815M | 646M | 512M |
Depreciation & Amortization | 451M | 1.06B | 533M | 556M | 568M | 615M | 688M | 759M | 828M | 864M | 867M | 895M | 929M | 959M | 994M | 1.09B | 1.21B | 1.34B | 1.47B | 1.53B |