Western Digital Corporati... (WDC)
NASDAQ: WDC
· Real-Time Price · USD
75.05
-1.19 (-1.56%)
At close: Aug 15, 2025, 3:59 PM
Western Digital Income Statement
Financials in USD. Fiscal
year is
August - July.
| Fiscal Year | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 27, 2025 | Mar 28, 2025 | Dec 27, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 29, 2023 | Sep 29, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 30, 2022 | Sep 30, 2022 | Jul 1, 2022 | Apr 1, 2022 | Dec 31, 2021 | Oct 1, 2021 | Jul 2, 2021 | Apr 2, 2021 | Jan 1, 2021 | Oct 2, 2020 |
Revenue | 2.6B | 2.29B | 4.29B | 4.09B | 3.76B | 3.46B | 3.03B | 2.75B | 2.67B | 2.8B | 3.11B | 3.74B | 4.53B | 4.38B | 4.83B | 5.05B | 4.92B | 4.14B | 3.94B | 3.92B |
Cost of Revenue | 1.54B | 1.38B | 2.77B | 2.54B | 2.41B | 2.46B | 2.54B | 2.65B | 2.58B | 2.52B | 2.58B | 2.75B | 3.08B | 3.2B | 3.25B | 3.39B | 3.35B | 3.05B | 2.98B | 3.02B |
Gross Profit | 1.07B | 912M | 1.52B | 1.55B | 1.35B | 1B | 492M | 99M | 92M | 286M | 528M | 981M | 1.45B | 1.18B | 1.58B | 1.67B | 1.57B | 1.09B | 960M | 904M |
Operating Income | -20M | 760M | 852M | 742M | 216M | 273M | -210M | -596M | -650M | -432M | -245M | 158M | 562M | 324M | 727M | 778M | 675M | 317M | 158M | 70M |
Interest Income | n/a | 10M | 11M | 9M | 9M | 10M | 12M | 8M | 9M | 10M | 3M | 2M | 2M | 1M | 1M | 2M | 1M | 2M | 2M | 2M |
Pretax Income | -313M | 74M | 741M | 628M | 102M | 178M | -259M | -682M | -730M | -529M | -385M | 84M | 511M | 262M | 646M | 704M | 596M | 249M | 85M | -3M |
Net Income | 252M | 520M | 581M | 493M | 39M | 135M | -287M | -685M | -715M | -572M | -446M | 27M | 301M | 25M | 564M | 610M | 622M | 197M | 62M | -60M |
Selling & General & Admin | 124M | 108M | 238M | 242M | 220M | 203M | 198M | 207M | 231M | 242M | 250M | 247M | 266M | 281M | 279M | 291M | 297M | 287M | 265M | 256M |
Research & Development | 262M | 245M | 502M | 519M | 538M | 494M | 444M | 431M | 458M | 476M | 523M | 552M | 598M | 572M | 575M | 578M | 598M | 555M | 535M | 555M |
Other Expenses | 1M | -201M | -76M | 48M | 379M | 31M | 60M | 57M | n/a | n/a | 6M | -6M | n/a | n/a | -6M | 2M | n/a | n/a | 6M | n/a |
Operating Expenses | 387M | 152M | 664M | 809M | 1.14B | 728M | 702M | 695M | 689M | 718M | 773M | 799M | 864M | 853M | 854M | 869M | 895M | 842M | 800M | 811M |
Interest Expense | 67M | 91M | 95M | 99M | 103M | 108M | 108M | 98M | 89M | 80M | 73M | 70M | 75M | 75M | 76M | 78M | 80M | 81M | 81M | 84M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 69M | n/a | n/a | n/a | 88M | n/a | n/a | n/a | 84M | n/a | n/a | n/a |
Cost & Expenses | 1.93B | 1.53B | 3.43B | 3.35B | 3.55B | 3.18B | 3.24B | 3.35B | 3.27B | 3.23B | 3.35B | 3.55B | 3.95B | 4.05B | 4.1B | 4.25B | 4.25B | 3.89B | 3.78B | 3.83B |
Income Tax Expense | -97M | -698M | 147M | 135M | 63M | 43M | 28M | 3M | -15M | 43M | 61M | 57M | 210M | 237M | 82M | 94M | -26M | 52M | 23M | 57M |
Shares Outstanding (Basic) | 348M | 348M | 346M | 344M | 333M | 326M | 325M | 323M | 321M | 319M | 318M | 316M | 314M | 313M | 312M | 310M | 307M | 306M | 305M | 303M |
Shares Outstanding (Diluted) | 362M | 358M | 357M | 357M | 349M | 335M | 325M | 323M | 321M | 319M | 318M | 319M | 318M | 316M | 315M | 316M | 315M | 313M | 307M | 303M |
EPS (Basic) | 0.72 | 1.45 | 1.68 | 1.40 | 0.92 | 0.35 | -0.87 | -2.17 | -2.27 | -1.82 | -1.4 | 0.09 | 0.96 | 0.08 | 1.81 | 1.97 | 2.03 | 0.64 | 0.20 | -0.2 |
EPS (Diluted) | 0.70 | 1.41 | 1.63 | 1.35 | 0.88 | 0.34 | -0.87 | -2.17 | -2.27 | -1.82 | -1.4 | 0.08 | 0.95 | 0.08 | 1.79 | 1.93 | 1.97 | 0.63 | 0.20 | -0.2 |
EBITDA | -665M | 760M | 956M | 862M | 343M | 426M | -8M | -437M | -456M | -230M | -92M | 398M | 832M | 740M | 971M | 1.05B | 914M | 488M | 529M | 465M |
EBIT | -192M | 91M | 836M | 727M | 205M | 286M | -151M | -584M | -641M | -448M | -308M | 154M | 611M | 337M | 722M | 782M | 676M | 330M | 193M | 91M |
Depreciation & Amortization | -473M | 669M | 120M | 135M | 138M | 140M | 143M | 147M | 185M | 213M | 214M | 216M | 221M | 216M | 242M | 250M | 251M | 251M | 336M | 374M |