Xponential Fitness Inc. (XPOF)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

15.13

-0.26%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18
Revenue	318.66M	244.95M	155.08M	106.59M	129.13M	59.26M
Cost of Revenue	96.57M	82.96M	54.31M	41.22M	55.35M	29.31M
Gross Profit	222.09M	162.00M	100.77M	65.37M	73.78M	29.95M
Operating Income	39.67M	15.14M	-3.04M	-2.85M	-13.10M	-36.21M
Interest Income	1.61M	1.80M	1.16M	345.00K	168.00K	56.00K
Pretax Income	-642.00K	3.40M	-50.66M	-13.27M	-36.97M	-42.41M
Net Income	-17.48M	2.88M	-51.44M	-13.64M	-37.13M	-42.48M
Selling & General & Admin	166.83M	129.11M	94.80M	60.92M	80.50M	44.55M
Research & Development	-	-	-	-	-	-
Other Expenses	15.59M	15.31M	10.17M	7.65M	6.39M	3.51M
Operating Expenses	182.41M	144.42M	104.97M	68.57M	86.88M	48.06M
Interest Expense	38.73M	13.02M	24.71M	21.41M	16.09M	6.25M
Selling & Marketing Expenses	9.25M	20.38M	13.04M	7.10M	8.22M	3.29M
Cost & Expenses	278.99M	227.38M	159.28M	109.79M	142.23M	77.38M
Income Tax	1.07M	526.00K	783.00K	369.00K	164.00K	73.00K
Shares Outstanding (Basic)	31.74M	25.30M	23.90M	22.99M	22.99M	22.99M
Shares Outstanding (Diluted)	39.70M	25.30M	23.90M	22.99M	22.99M	22.99M
EPS (Basic)	-0.55	0.11	-2.15	-0.59	-1.61	-1.85
EPS (Diluted)	-0.44	0.11	-2.15	-0.59	-1.61	-1.85
EBITDA	67.98M	34.39M	-15.78M	6.88M	-6.55M	-32.64M
Depreciation & Amortization	29.89M	17.97M	10.17M	7.65M	6.39M	3.51M