Xponential Fitness Inc.

16.98
0.88 (5.47%)
At close: Jan 28, 2025, 1:48 PM

Xponential Fitness Statistics

Share Statistics

Xponential Fitness has 32.29M shares outstanding. The number of shares has increased by 4.41% in one year.

Shares Outstanding 32.29M
Shares Change (YoY) n/a
Shares Change (QoQ) 0.39%
Owned by Institutions (%) n/a
Shares Floating 24.33M
Failed to Deliver (FTD) Shares 165
FTD / Avg. Volume 0.03%

Short Selling Information

The latest short interest is 3.03M, so 9.4% of the outstanding shares have been sold short.

Short Interest 3.03M
Short % of Shares Out 9.4%
Short % of Float 12.39%
Short Ratio (days to cover) 6.15

Valuation Ratios

The PE ratio is -23.41 and the forward PE ratio is 10.4.

PE Ratio -23.41
Forward PE 10.4
PS Ratio 1.28
Forward PS 1.4
PB Ratio -38.65
P/FCF Ratio 15.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

Xponential Fitness Inc. has an Enterprise Value (EV) of 775.33M.

EV / Earnings -44.36
EV / Sales 2.43
EV / EBITDA 11.41
EV / EBIT 19.54
EV / FCF 29.77

Financial Position

The company has a current ratio of 1.05, with a Debt / Equity ratio of -38.41.

Current Ratio 1.05
Quick Ratio 0.89
Debt / Equity -38.41
Total Debt / Capitalization 102.67
Cash Flow / Debt 0.09
Interest Coverage 1.02

Financial Efficiency

Return on equity (ROE) is 1.65% and return on capital (ROIC) is 33.24%.

Return on Equity (ROE) 1.65%
Return on Assets (ROA) -0.03%
Return on Capital (ROIC) 33.24%
Revenue Per Employee 1.03M
Profits Per Employee -56.38K
Employee Count 310
Asset Turnover 0.6
Inventory Turnover 6.56

Taxes

Income Tax 1.07M
Effective Tax Rate -1.67

Stock Price Statistics

The stock price has increased by 33.06% in the last 52 weeks. The beta is 1.19, so Xponential Fitness 's price volatility has been higher than the market average.

Beta 1.19
52-Week Price Change 33.06%
50-Day Moving Average 14.94
200-Day Moving Average 13.69
Relative Strength Index (RSI) 59.51
Average Volume (20 Days) 480.03K

Income Statement

In the last 12 months, Xponential Fitness had revenue of 318.66M and earned -17.48M in profits. Earnings per share was -0.55.

Revenue 318.66M
Gross Profit 222.09M
Operating Income 39.67M
Net Income -17.48M
EBITDA 67.98M
EBIT 39.67M
Earnings Per Share (EPS) -0.55
Full Income Statement

Balance Sheet

The company has 27.76M in cash and 406.62M in debt, giving a net cash position of -378.86M.

Cash & Cash Equivalents 27.76M
Total Debt 406.62M
Net Cash -378.86M
Retained Earnings -630.13M
Total Assets 472.18M
Working Capital 1.43M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.42M and capital expenditures -9.38M, giving a free cash flow of 26.05M.

Operating Cash Flow 35.42M
Capital Expenditures -9.38M
Free Cash Flow 26.05M
FCF Per Share 0.82
Full Cash Flow Statement

Margins

Gross margin is 69.69%, with operating and profit margins of 12.45% and -5.48%.

Gross Margin 69.69%
Operating Margin 12.45%
Pretax Margin -0.2%
Profit Margin -5.48%
EBITDA Margin 21.33%
EBIT Margin 12.45%
FCF Margin 8.17%

Dividends & Yields

XPOF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Payout Ratio n/a
Earnings Yield -3.42%
FCF Yield 5.02%
Dividend Details

Analyst Forecast

The average price target for XPOF is $18.25, which is 13.6% higher than the current price. The consensus rating is "Hold".

Price Target $18.25
Price Target Difference 13.6%
Analyst Consensus Hold
Analyst Count 10
Stock Forecasts

Scores

Altman Z-Score -0.8
Piotroski F-Score 5