Xponential Fitness Inc.

NYSE: XPOF · Real-Time Price · USD
8.60
0.19 (2.26%)
At close: Aug 15, 2025, 2:35 PM

Xponential Fitness Balance Sheet Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Cash & Equivalents
16.68M 27.76M 37.37M 21.32M
Short-Term Investments
16.06M n/a n/a n/a
Long-Term Investments
n/a 802K 1.07M 3.04M
Other Long-Term Assets
44.38M 47.98M 45.48M 45.61M
Receivables
31.79M 32.95M 27.07M 13.99M
Inventory
10.02M 14.72M 10.86M 6.93M
Other Current Assets
9.6M 16.16M 6.29M 3.71M
Total Current Assets
84.15M 97.25M 85.73M 51.23M
Property-Plant & Equipment
38.69M 90.92M 48.6M 12.77M
Goodwill & Intangibles
236.18M 291.75M 302.87M 305.94M
Total Long-Term Assets
319.25M 431.45M 396.96M 364.32M
Total Assets
403.4M 528.7M 482.69M 415.54M
Account Payables
27.01M 19.12M 16.18M 14.9M
Deferred Revenue
25.91M 34.67M 32M 22.75M
Short-Term Debt
8.75M 8.11M 3.04M 3.94M
Other Current Liabilities
10.2M 16.5M 10.09M 20.05M
Total Current Liabilities
107.89M 92.31M 72.78M 65.89M
Long-Term Debt
341.74M 319.26M 133.04M 127.98M
Other Long-Term Liabilities
17.98M 17.82M 36.81M 59.56M
Total Long-Term Liabilities
489.51M 524.52M 309.9M 560.12M
Total Liabilities
597.4M 616.83M 690.75M 626.01M
Total Debt
379.62M 406.62M 170.44M 131.93M
Common Stock
4K 5K 5K 4K
Retained Earnings
-701.84M -630.13M -641.9M -643.83M
Comprehensive Income
-16.89M -15.43M -16.37M -276.89M
Shareholders Equity
-99.76M -10.59M 153.3M -654.43M
Total Investments
16.06M 802K 1.07M 3.04M