Xponential Fitness Inc.

NYSE: XPOF · Real-Time Price · USD
8.61
0.20 (2.38%)
At close: Aug 15, 2025, 2:35 PM

Xponential Fitness Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-98.7M -1.71M 2.88M -51.44M
Depreciation & Amortization
17.71M 29.89M 17.97M 10.17M
Stock-Based Compensation
15.47M 18M 29.04M 9.7M
Other Working Capital
-4.48M 1.08M 12.99M 23.77M
Other Non-Cash Items
71.4M 6K 4.98M 34.68M
Deferred Income Tax
n/a n/a n/a -2.03M
Change in Working Capital
5.79M -10.76M -3.19M 13.38M
Operating Cash Flow
11.68M 35.42M 51.67M 14.45M
Capital Expenditures
-4.71M -9.38M -16.13M -4.86M
Cash Acquisitions
-8.5M -3.41M 65K -44.77M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-936K -1.59M 1.45M -1M
Investing Cash Flow
-14.15M -12.59M -14.61M -50.63M
Debt Repayment
15.61M 180.55M -603K -54.7M
Common Stock Repurchased
n/a -181.14M -1.91M -153.49M
Dividend Paid
-5.77M -7.09M -16.25M -19.59M
Other Financial Acitivies
-11.93M -15.42M -2.25M -43.91M
Financial Cash Flow
-1.88M -23.11M -21.01M 46.2M
Net Cash Flow
-4.36M -276K 16.05M 10.02M
Free Cash Flow
6.96M 26.05M 35.54M 9.59M