EZCORP Inc. (EZPW)
NASDAQ: EZPW
· Real-Time Price · USD
16.05
0.15 (0.94%)
At close: Aug 15, 2025, 3:59 PM
15.89
-1.00%
After-hours: Aug 15, 2025, 04:19 PM EDT
EZCORP Income Statement
Financials in USD. Fiscal
year is
October - September.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 |
Revenue | 1.23B | 1.2B | 1.18B | 1.16B | 1.14B | 1.11B | 1.08B | 1.05B | 1.01B | 972M | 929.56M | 886.23M | 845.26M | 803.45M | 772.41M | 729.55M | 703.97M | 740.17M | 778.51M |
Cost of Revenue | 509.14M | 496.49M | 486.68M | 487.89M | 479.83M | 472.16M | 463.36M | 439.2M | 423.9M | 403.21M | 381.02M | 358.08M | 335.39M | 315.07M | 299.2M | 280.07M | 284.19M | 326.23M | 350.95M |
Gross Profit | 722.88M | 705.96M | 695.1M | 673.71M | 657.7M | 639.76M | 621.35M | 609.84M | 588.06M | 568.79M | 548.53M | 528.15M | 509.87M | 488.39M | 473.21M | 449.49M | 419.78M | 413.94M | 427.56M |
Operating Income | 138.19M | 124.35M | 117.39M | 112.36M | 102.91M | 101.37M | 70.2M | 61.54M | 59.87M | 52.87M | 80.95M | 74.92M | 67.85M | 57.94M | 44.36M | 31.17M | -3.52M | -11.5M | -52.84M |
Interest Income | 11.53M | 9.02M | 10.03M | 10.57M | 10.78M | 10.43M | 9.45M | 7.47M | 5.21M | 2.82M | 1.18M | 817K | 1.31M | 1.63M | 1.96M | 2.48M | 2.68M | 2.79M | 3.15M |
Pretax Income | 136.76M | 125.05M | 119.29M | 115.61M | 102.48M | 100.79M | 64.8M | 51.63M | 51.67M | 43.44M | 70.9M | 67.71M | 59.08M | 45.23M | 31.91M | 16.06M | -17.19M | -26.65M | -67.55M |
Net Income | 98.11M | 89.55M | 85.64M | 83.09M | 78.15M | 78.42M | 50.16M | 38.46M | 35.55M | 29.54M | 51.22M | 50.16M | 44.38M | 29.59M | 20.03M | 8.61M | -16.28M | -19.2M | -65.4M |
Selling & General & Admin | 80.78M | 195.39M | 194.02M | 302.45M | 300.33M | 181.81M | 179.15M | 67.53M | 66.82M | 67.66M | 64.27M | 64.34M | 62.11M | 57.99M | 59.53M | 56.49M | 43.97M | 44.07M | 44.92M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 503.91M | 386.22M | 261.82M | 137.3M | 10.48M | 2.31M | 108.91M | 217.41M | 320.39M | 417.56M | 403.99M | 295.33M | 190.89M | 93.65M | 311K | 790K | 191K | 248K | 754K |
Operating Expenses | 584.68M | 581.61M | 577.71M | 561.35M | 555.36M | 538.99M | 521.07M | 518.22M | 497.53M | 485.22M | 468.26M | 453.9M | 442.73M | 431.14M | 428.73M | 418.23M | 416.05M | 417.95M | 425.7M |
Interest Expense | 18.09M | 13.17M | 13.29M | 13.59M | 13.84M | 13.72M | 13.71M | 16.46M | 15.31M | 14.59M | 13.73M | 9.97M | 13.29M | 16.16M | 19.15M | 22.18M | 22.43M | 22.23M | 22.6M |
Selling & Marketing Expenses | n/a | 116.33M | 116.33M | 226.89M | 226.89M | 110.56M | 110.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.09B | 1.08B | 1.06B | 1.05B | 1.04B | 1.01B | 984.42M | 957.42M | 921.43M | 888.43M | 849.28M | 811.98M | 778.12M | 746.21M | 727.94M | 698.3M | 700.25M | 744.18M | 776.65M |
Income Tax Expense | 38.66M | 35.5M | 33.65M | 32.51M | 24.33M | 22.37M | 14.64M | 13.17M | 16.12M | 13.9M | 19.69M | 17.55M | 14.7M | 15.64M | 11.87M | 7.45M | -913K | -7.47M | -2.19M |
Shares Outstanding (Basic) | 59.13M | 54.97M | 54.83M | 54.94M | 54.9M | 55.09M | 55.08M | 55.02M | 55.37M | 55.65M | 65.94M | 56.6M | 56.66M | 56.56M | 56.18M | 56.06M | 55.9M | 55.66M | 55.36M |
Shares Outstanding (Diluted) | 82.92M | 83.14M | 83.35M | 83.55M | 83.01M | 83.05M | 86.81M | 87.15M | 86.83M | 85.3M | 83.78M | 82.54M | 82.5M | 82.41M | 81.95M | 56.84M | 55.9M | 55.66M | 55.43M |
EPS (Basic) | 0.11 | 0.03 | -0.04 | -0.09 | 1.47 | 1.43 | 0.92 | 0.72 | 0.66 | 0.55 | 0.85 | 0.81 | 0.71 | 0.44 | 0.36 | 0.16 | -0.29 | -0.34 | -1.18 |
EPS (Diluted) | 0.17 | 0.08 | 0.04 | n/a | 1.05 | 1.01 | 0.64 | 0.53 | 0.47 | 0.41 | 0.67 | 0.63 | 0.57 | 0.37 | 0.29 | 0.16 | -0.29 | -0.34 | -1.18 |
EBITDA | 187.34M | 170.86M | 160.66M | 157.5M | 144.66M | 142.71M | 111.21M | 100.22M | 113.47M | 104.24M | 130.33M | 122.97M | 115.32M | 116.07M | 118.71M | 117.39M | 83.17M | 61.71M | 19.79M |
EBIT | 154.85M | 138.22M | 127.82M | 124.43M | 111.56M | 109.75M | 109.26M | 98.84M | 97.74M | 88.79M | 84.64M | 77.69M | 72.36M | 61.39M | 51.06M | 38.24M | 5.16M | -4.48M | -45.02M |
Depreciation & Amortization | 32.48M | 32.64M | 32.84M | 33.07M | 33.1M | 32.96M | 32.71M | 32.13M | 46.49M | 59.52M | 72.06M | 84.34M | 82.02M | 80.43M | 80.34M | 79.15M | 78M | 66.21M | 64.83M |